| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 300 | 270 | 263 | 411 | 315 | 317 | 472 | 748 | 466 | |
Growth YoY Revenue Growth YoY% | 5.1 | 17.3 | 79.7 | 81.7 | 48.0 | ||||
| 259 | 228 | 221 | 343 | 266 | 262 | 381 | 598 | 389 | |
| 41 | 42 | 42 | 69 | 49 | 55 | 91 | 150 | 77 | |
OPM OPM% | 13.8 | 15.5 | 15.8 | 16.7 | 15.5 | 17.3 | 19.4 | 20.0 | 16.5 |
| 1 | 3 | 0 | 3 | 2 | 2 | 3 | 7 | 2 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 11 | 10 | 7 | 13 | 21 | 16 | 6 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 6 | 9 | 9 | 10 |
PBT PBTCr | 34 | 37 | 28 | 60 | 42 | 38 | 65 | 132 | 64 |
| 9 | 10 | 6 | 15 | 11 | 13 | 21 | 30 | 17 | |
| 25 | 27 | 22 | 45 | 31 | 25 | 43 | 102 | 47 | |
Growth YoY PAT Growth YoY% | 25.3 | -6.6 | 94.6 | 128.9 | 50.4 | ||||
NPM NPM% | 8.3 | 9.9 | 8.5 | 10.8 | 9.9 | 7.9 | 9.2 | 13.7 | 10.0 |
| 13.9 | 15.0 | 12.4 | 6.2 | 4.0 | 14.0 | 5.6 | 13.3 | 6.1 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 300 | 270 | 263 | 411 | 315 | 317 | 472 | 748 | 466 | |
Growth YoY Revenue Growth YoY% | 5.1 | 17.3 | 79.7 | 81.7 | 48.0 | ||||
| 259 | 228 | 221 | 343 | 266 | 262 | 381 | 598 | 389 | |
| 41 | 42 | 42 | 69 | 49 | 55 | 91 | 150 | 77 | |
OPM OPM% | 13.8 | 15.5 | 15.8 | 16.7 | 15.5 | 17.3 | 19.4 | 20.0 | 16.5 |
| 1 | 3 | 0 | 3 | 2 | 2 | 3 | 7 | 2 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 11 | 10 | 7 | 13 | 21 | 16 | 6 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 6 | 9 | 9 | 10 |
PBT PBTCr | 34 | 37 | 28 | 60 | 42 | 38 | 65 | 132 | 64 |
| 9 | 10 | 6 | 15 | 11 | 13 | 21 | 30 | 17 | |
| 25 | 27 | 22 | 45 | 31 | 25 | 43 | 102 | 47 | |
Growth YoY PAT Growth YoY% | 25.3 | -6.6 | 94.6 | 128.9 | 50.4 | ||||
NPM NPM% | 8.3 | 9.9 | 8.5 | 10.8 | 9.9 | 7.9 | 9.2 | 13.7 | 10.0 |
| 13.9 | 15.0 | 12.4 | 6.2 | 4.0 | 14.0 | 5.6 | 13.3 | 6.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 391 | 595 | 874 | 868 | 1,244 | 1,852 | 2,003 |
Growth Revenue Growth% | 52.1 | 46.8 | -0.7 | 43.4 | 48.8 | 59.0 | |
| 359 | 548 | 734 | 749 | 1,051 | 1,507 | 1,630 | |
| 32 | 47 | 140 | 119 | 194 | 344 | 373 | |
OPM OPM% | 8.1 | 7.9 | 16.1 | 13.7 | 15.6 | 18.6 | 18.6 |
| 2 | 2 | 3 | 5 | 6 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 22 | 21 | 28 | 30 | 34 | 57 | 55 |
Depreciation DepreciationCr | 3 | 4 | 5 | 6 | 6 | 26 | 34 |
PBT PBTCr | 9 | 24 | 110 | 87 | 159 | 276 | 298 |
| 3 | 7 | 23 | 24 | 41 | 74 | 80 | |
PAT PATCr | 6 | 17 | 88 | 63 | 119 | 202 | 217 |
Growth PAT Growth% | 190.4 | 405.3 | -27.6 | 87.3 | 70.1 | 74.1 | |
NPM NPM% | 1.5 | 2.9 | 10.0 | 7.3 | 9.5 | 10.9 | 10.9 |
| 4.2 | 12.1 | 12.2 | 8.9 | 16.6 | 27.2 | 39.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 391 | 595 | 874 | 868 | 1,244 | 1,852 | 2,003 |
Growth Revenue Growth% | 52.1 | 46.8 | -0.7 | 43.4 | 48.8 | 59.0 | |
| 359 | 548 | 734 | 749 | 1,051 | 1,507 | 1,630 | |
| 32 | 47 | 140 | 119 | 194 | 344 | 373 | |
OPM OPM% | 8.1 | 7.9 | 16.1 | 13.7 | 15.6 | 18.6 | 18.6 |
| 2 | 2 | 3 | 5 | 6 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 22 | 21 | 28 | 30 | 34 | 57 | 55 |
Depreciation DepreciationCr | 3 | 4 | 5 | 6 | 6 | 26 | 34 |
PBT PBTCr | 9 | 24 | 110 | 87 | 159 | 276 | 298 |
| 3 | 7 | 23 | 24 | 41 | 74 | 80 | |
PAT PATCr | 6 | 17 | 88 | 63 | 119 | 202 | 217 |
Growth PAT Growth% | 190.4 | 405.3 | -27.6 | 87.3 | 70.1 | 74.1 | |
NPM NPM% | 1.5 | 2.9 | 10.0 | 7.3 | 9.5 | 10.9 | 10.9 |
| 4.2 | 12.1 | 12.2 | 8.9 | 16.6 | 27.2 | 39.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 15 |
Reserves ReservesCr | 72 | 90 | 151 | 214 | 336 | 914 |
| 250 | 319 | 386 | 324 | 417 | 548 | |
| 18 | 13 | 9 | 7 | 99 | 32 | |
| 355 | 436 | 561 | 559 | 866 | 1,509 | |
| 303 | 384 | 492 | 468 | 656 | 928 | |
| 52 | 51 | 69 | 91 | 210 | 581 | |
| 355 | 436 | 561 | 559 | 866 | 1,509 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 15 |
Reserves ReservesCr | 72 | 90 | 151 | 214 | 336 | 914 |
| 250 | 319 | 386 | 324 | 417 | 548 | |
| 18 | 13 | 9 | 7 | 99 | 32 | |
| 355 | 436 | 561 | 559 | 866 | 1,509 | |
| 303 | 384 | 492 | 468 | 656 | 928 | |
| 52 | 51 | 69 | 91 | 210 | 581 | |
| 355 | 436 | 561 | 559 | 866 | 1,509 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 29 | 0 | 52 | 88 | 84 | 184 | |
| -14 | -5 | -18 | -36 | -141 | -403 | |
| -15 | 5 | -31 | -56 | 57 | 225 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 | -3 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | 20 | -3 | 45 | 56 | -29 | 68 |
CFO To PAT CFO To PAT% | 487.0 | -2.5 | 59.4 | 139.4 | 70.4 | 91.4 |
CFO To EBITDA CFO To EBITDA% | 91.3 | -0.9 | 37.0 | 74.4 | 43.2 | 53.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 29 | 0 | 52 | 88 | 84 | 184 | |
| -14 | -5 | -18 | -36 | -141 | -403 | |
| -15 | 5 | -31 | -56 | 57 | 225 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 3 | -3 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | 20 | -3 | 45 | 56 | -29 | 68 |
CFO To PAT CFO To PAT% | 487.0 | -2.5 | 59.4 | 139.4 | 70.4 | 91.4 |
CFO To EBITDA CFO To EBITDA% | 91.3 | -0.9 | 37.0 | 74.4 | 43.2 | 53.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,252 | 12,803 | |||||
Price To Earnings Price To Earnings | 45.9 | 42.7 | |||||
Price To Sales Price To Sales | 5.0 | 6.4 | |||||
Price To Book Price To Book | 10.0 | 13.8 | |||||
EV To EBITDA EV To EBITDA | 26.7 | 34.8 | |||||
GPM GPM% | 19.7 | 21.9 | 23.7 | 22.5 | 23.6 | 26.6 | 26.6 |
OPM OPM% | 8.1 | 7.9 | 16.1 | 13.7 | 15.6 | 18.6 | 18.6 |
NPM NPM% | 1.5 | 2.9 | 10.0 | 7.3 | 9.5 | 10.9 | 10.9 |
ROCE ROCE% | 22.7 | 25.9 | 57.8 | 42.3 | 39.0 | 34.0 | 34.0 |
ROE ROE% | 6.9 | 16.7 | 53.1 | 27.7 | 33.9 | 21.7 | 21.7 |
ROA ROA% | 1.7 | 4.0 | 15.6 | 11.3 | 13.7 | 13.4 | 13.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,252 | 12,803 | |||||
Price To Earnings Price To Earnings | 45.9 | 42.7 | |||||
Price To Sales Price To Sales | 5.0 | 6.4 | |||||
Price To Book Price To Book | 10.0 | 13.8 | |||||
EV To EBITDA EV To EBITDA | 26.7 | 34.8 | |||||
GPM GPM% | 19.7 | 21.9 | 23.7 | 22.5 | 23.6 | 26.6 | 26.6 |
OPM OPM% | 8.1 | 7.9 | 16.1 | 13.7 | 15.6 | 18.6 | 18.6 |
NPM NPM% | 1.5 | 2.9 | 10.0 | 7.3 | 9.5 | 10.9 | 10.9 |
ROCE ROCE% | 22.7 | 25.9 | 57.8 | 42.3 | 39.0 | 34.0 | 34.0 |
ROE ROE% | 6.9 | 16.7 | 53.1 | 27.7 | 33.9 | 21.7 | 21.7 |
ROA ROA% | 1.7 | 4.0 | 15.6 | 11.3 | 13.7 | 13.4 | 13.4 |
Documents — Atlanta Electricals Ltd
Concall Transcript Summaries — Atlanta Electricals Ltd