Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Atlas Cycles (Haryana) Ltd

ATLASCYCLE
NSE
100.56
0.85%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Atlas Cycles (Haryana) Ltd

ATLASCYCLE
NSE
100.56
0.85%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
65Cr
Close
Close Price
100.56
Industry
Industry
Cycles & Accessories
PE
Price To Earnings
PS
Price To Sales
7.17
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
-21.31%
PAT Gr TTM
PAT Growth TTM
-129.62%
Peer Comparison
How does ATLASCYCLE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ATLASCYCLE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
002132424222
Growth YoY
Revenue Growth YoY%
-100.0-100.0147.0622.2127.069.211.2-17.1-47.3-30.9
Expenses
ExpensesCr
7144475632343
Operating Profit
Operating ProfitCr
-7-1-3-2-43-2-2-11-1-2-1
OPM
OPM%
-165.6-186.9-1,310.9-92.5-52.4-52.735.7-65.7-100.5-69.7
Other Income
Other IncomeCr
01105021121000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111101111000
PBT
PBTCr
-80-3-370901-2-2-2
Tax
TaxCr
000000000000
PAT
PATCr
-80-3-370901-2-2-2
Growth YoY
PAT Growth YoY%
29.792.868.618.1182.6-15.0421.8109.1-85.2-243.5-127.4-655.6
NPM
NPM%
-166.3-229.2200.9-19.3235.712.326.7-79.8-122.6-98.7
EPS
EPS
-12.3-0.6-4.2-4.610.2-0.713.40.41.5-2.4-3.7-2.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
61657168465053815617326179
Growth
Revenue Growth%
-7.219.8-5.0-17.2-71.0-88.9-80.2-49.4267.2169.6-46.8
Expenses
ExpensesCr
634564670640584193493023531712
Operating Profit
Operating ProfitCr
-1971510-46-37-32-26-21-470-3
OPM
OPM%
-3.01.22.11.5-8.5-23.9-182.5-766.2-1,212.4-733.8-1.6-33.0
Other Income
Other IncomeCr
914314401050122
Interest Expense
Interest ExpenseCr
11891079000000
Depreciation
DepreciationCr
755444432223
PBT
PBTCr
-28-65-2-56-7-35-29-23110-4
Tax
TaxCr
-9-320-11-10000000
PAT
PATCr
-19-33-2-463-35-29-23110-4
Growth
PAT Growth%
82.8197.5-150.5-2,753.4106.8-1,228.418.419.1102.31,669.8-147.2
NPM
NPM%
-3.1-0.60.5-0.3-8.52.0-203.4-839.7-1,342.78.455.5-49.2
EPS
EPS
-29.1-5.04.7-2.5-70.44.8-54.1-44.2-35.70.814.6-6.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
94919694495216-12-36375384380
Current Liabilities
Current LiabilitiesCr
258216233262210130125133130876458
Non Current Liabilities
Non Current LiabilitiesCr
4272726281081217172739
Total Liabilities
Total LiabilitiesCr
359337359386290195153136116482479480
Current Assets
Current AssetsCr
239217248271171105685950252426
Non Current Assets
Non Current AssetsCr
12111911111411990857765458455454
Total Assets
Total AssetsCr
359337359386290195153136116482479480

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2141-1234-10-11-11,270-4-5-51-1
Investing Cash Flow
Investing Cash FlowCr
-1-27097211,26745511
Financing Cash Flow
Financing Cash FlowCr
-18-4116-442-6100000
Net Cash Flow
Net Cash FlowCr
2-312-1010-30-101
Free Cash Flow
Free Cash FlowCr
1938-1029-1361-30-101
CFO To PAT
CFO To PAT%
-110.7-1,251.1-366.6-2,143.022.7-358.532,021.814.423.2-9,525.4-6.8
CFO To EBITDA
CFO To EBITDA%
-111.7617.8-80.3361.322.830.035,700.515.725.7109.7242.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
676113510853201700061
Price To Earnings
Price To Earnings
0.00.042.70.00.06.50.00.00.00.06.4
Price To Sales
Price To Sales
0.10.10.20.20.10.11.00.00.00.03.5
Price To Book
Price To Book
0.70.71.41.11.10.40.90.00.00.0-2.7
EV To EBITDA
EV To EBITDA
-8.318.114.216.1-2.4-0.7-0.8-0.3-0.4-0.2-257.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.528.230.228.422.226.721.0-34.0-130.7-102.536.5
OPM
OPM%
-3.01.22.11.5-8.5-23.9-182.5-766.2-1,212.4-733.8-1.6
NPM
NPM%
-3.1-0.60.5-0.3-8.52.0-203.4-839.7-1,342.78.455.5
ROCE
ROCE%
-8.81.27.45.3-44.14.0-122.561,023.099.60.22.4
ROE
ROE%
-19.5-3.53.2-1.6-88.55.7-178.9317.572.00.12.5
ROA
ROA%
-5.3-1.00.9-0.4-15.81.6-23.0-21.1-20.10.12.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Atlas Cycles (Haryana) Limited is a legacy institution in the Indian bicycle industry with a **70-year track record**. As a pioneer in the sector, the company has historically been a leading producer and exporter of bicycles. However, it is currently navigating a critical phase of structural transformation, asset monetization, and legal restructuring aimed at reviving its operations and addressing significant financial distress. --- ### **Product Portfolio & Market Segmentation** The company operates within a single reportable segment: **Cycles**. Despite recent operational hurdles, the brand maintains a diverse product mix designed to capture both utility and lifestyle demand. | Segment | Sales Contribution | Growth Rate | Characteristics & Strategy | | :--- | :--- | :--- | :--- | | **Roadsters** | **~55%** | Marginal | Standard utility cycles; essential for rural transport and socio-economic empowerment. | | **Fancy Bicycles** | **~25%** | **7-8%** | Premium bikes featuring disc brakes, shockers, and alloy wheels; targeted at urban youth. | | **Kids Bicycles** | **~20%** | **7-8%** | High-growth category focused on specialized models for children. | **Strategic R&D and Future Trends:** * **Premiumization:** The company is leveraging its **Government of India-recognized R&D center** to develop high-end variants (MTBs and Road bikes) to meet the "brand-conscious" preferences of urban consumers. * **Electric Mobility:** Research is underway for **Electric Bicycles (E-bikes)**, positioned as a sustainable, cost-effective alternative to motorized transport amid rising fuel prices. * **Health & Lifestyle:** Post-pandemic trends toward health consciousness are driving demand for recreational cycling, which the company aims to capture through its "Fancy" segment. --- ### **Manufacturing Infrastructure & Consolidation Strategy** The company’s historical manufacturing footprint spans three primary units, though current strategy favors consolidation over multi-unit operations. * **Sonepat (Haryana):** Historically the flagship unit; currently non-operational and sealed by municipal authorities due to tax defaults. * **Sahibabad (Uttar Pradesh):** Identified as the primary site for potential production restarts. * **Malanpur (Madhya Pradesh):** Currently non-operational. **The Consolidation Mandate:** Management has determined that running multiple units is no longer commercially viable. The current strategy involves liquidating surplus land at the **Sonepat** or **Sahibabad** sites to generate the liquidity required to sustain the company’s substratum and restart manufacturing at a single, optimized location. --- ### **Asset Monetization & The Revival Roadmap** Under the oversight of an **NCLT-appointed Board**, the company is executing a phased recovery plan centered on "monetizing to modernize." * **Land Revaluation (March 2024):** * **Sonepat Land:** Valued at **₹204.50 Crores**. * **Sahibabad Land:** Valued at **₹208.60 Crores**. * **Divestment Plan:** A sale deed for **20 acres** at Sonepat is pending, with an extension granted to the buyer until **January 31, 2026**. If this fails, the company will pivot to selling **10.5 acres** at Sahibabad. * **Capital Infusion Requirements:** Management estimates a need for **₹140 Crores** to achieve full revival—**₹90 Crores** to settle legacy liabilities and **₹50 Crores** for fresh working capital. * **Capital Structure Expansion:** To facilitate fund infusion, the **Authorized Share Capital** was increased from **₹10 Crore** to **₹50 Crore**, expanding the potential equity base to **9.94 Crore shares**. --- ### **Financial Performance & Operational Metrics** Recent financial years reflect the impact of suspended operations, though **FY 2023-24** showed a marginal uptick in activity compared to the previous year. | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Production (Units)** | **19,604** | **5,135** | **8,131** | | **Sales Revenue** | **₹636 Lacs** | **₹173 Lacs** | **₹342.04 Lacs** | | **Export Volume** | **Nil** | **Nil** | **Nil** | | **Net Debt** | **₹856 Lacs** | **₹847 Lacs** | **-** | | **Total Equity** | **₹37,804 Lacs*** | **(₹3,256 Lacs)** | **-** | *\*Note: The jump in equity reflects asset revaluations and the strike-off of subsidiaries (Atlas Cycles Sonepat Ltd, Sahibabad Ltd, and Malanpur Ltd) in 2023-24.* --- ### **Governance, Legal, and Regulatory Status** The company is currently managed by a Board including retired **IAS, ICLS, and IA&AS** officers, following a transition in leadership where **Chander Mohan Dhall** was appointed **CEO** in November 2025. * **Insolvency Status:** Multiple **Section 7 and 9 (IBC)** petitions are pending. An interim stay on proceedings was granted by the **NCLT Principal Bench** in December 2022. A draft resolution plan is currently under consideration. * **Stock Exchange Status:** Trading on the **BSE** and **NSE** has been suspended since **December 16, 2020**, due to non-compliance with financial reporting timelines. * **Accounting Transition:** Due to the sealing of the Sonepat unit and server issues at Malanpur, the company transitioned its accounting from **ERP to Tally**. --- ### **Risk Factors & Audit Qualifications** Investors should note that the company’s statutory auditors have issued **Qualified Opinions** for five consecutive years, citing several critical financial irregularities: * **Debt Defaults:** Default on **₹9.00 Crore** in inter-corporate loans. Accumulated unprovided interest stands at **₹4.95 Crore** as of March 2025. * **Unrecorded Liabilities:** Failure to provide for statutory audit fees (**₹1.38 Crore**) and interest due to **MSME** creditors. * **Going Concern Uncertainty:** The erosion of net worth and lack of working capital cast significant doubt on the company's ability to continue operations without a successful resolution plan. * **Operational Risks:** * **Input Costs:** High sensitivity to international prices of steel, rubber, and chemicals. * **Unorganized Competition:** Pressure from small-scale manufacturers with lower overheads. * **Labor Disputes:** Contingent liabilities regarding salary claims at the Sonepat unit remain pending before the NCLT. * **Compliance Gaps:** Non-provision of **Deferred Tax Assets**, lack of **actuarial valuations** for gratuity, and unreconciled **FEMA** export advances (approx. **₹43 Lakhs**).