Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹65Cr
Rev Gr TTM
Revenue Growth TTM
-21.31%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ATLASCYCLE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | 147.0 | 622.2 | | | 127.0 | 69.2 | 11.2 | -17.1 | -47.3 | -30.9 |
| 7 | 1 | 4 | 4 | 47 | 5 | 6 | 3 | 2 | 3 | 4 | 3 |
Operating Profit Operating ProfitCr |
| | | -165.6 | -186.9 | -1,310.9 | -92.5 | -52.4 | -52.7 | 35.7 | -65.7 | -100.5 | -69.7 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 50 | 2 | 11 | 2 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| -8 | 0 | -3 | -3 | 7 | 0 | 9 | 0 | 1 | -2 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 29.7 | 92.8 | 68.6 | 18.1 | 182.6 | -15.0 | 421.8 | 109.1 | -85.2 | -243.5 | -127.4 | -655.6 |
| | | -166.3 | -229.2 | 200.9 | -19.3 | 235.7 | 12.3 | 26.7 | -79.8 | -122.6 | -98.7 |
| -12.3 | -0.6 | -4.2 | -4.6 | 10.2 | -0.7 | 13.4 | 0.4 | 1.5 | -2.4 | -3.7 | -2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -7.2 | 19.8 | -5.0 | -17.2 | -71.0 | -88.9 | -80.2 | -49.4 | 267.2 | 169.6 | -46.8 |
| 634 | 564 | 670 | 640 | 584 | 193 | 49 | 30 | 23 | 53 | 17 | 12 |
Operating Profit Operating ProfitCr |
| -3.0 | 1.2 | 2.1 | 1.5 | -8.5 | -23.9 | -182.5 | -766.2 | -1,212.4 | -733.8 | -1.6 | -33.0 |
Other Income Other IncomeCr | 9 | 1 | 4 | 3 | 1 | 44 | 0 | 1 | 0 | 50 | 12 | 2 |
Interest Expense Interest ExpenseCr | 11 | 8 | 9 | 10 | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 3 |
| -28 | -6 | 5 | -2 | -56 | -7 | -35 | -29 | -23 | 1 | 10 | -4 |
| -9 | -3 | 2 | 0 | -11 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 82.8 | 197.5 | -150.5 | -2,753.4 | 106.8 | -1,228.4 | 18.4 | 19.1 | 102.3 | 1,669.8 | -147.2 |
| -3.1 | -0.6 | 0.5 | -0.3 | -8.5 | 2.0 | -203.4 | -839.7 | -1,342.7 | 8.4 | 55.5 | -49.2 |
| -29.1 | -5.0 | 4.7 | -2.5 | -70.4 | 4.8 | -54.1 | -44.2 | -35.7 | 0.8 | 14.6 | -6.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 94 | 91 | 96 | 94 | 49 | 52 | 16 | -12 | -36 | 375 | 384 | 380 |
Current Liabilities Current LiabilitiesCr | 258 | 216 | 233 | 262 | 210 | 130 | 125 | 133 | 130 | 87 | 64 | 58 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 27 | 27 | 26 | 28 | 10 | 8 | 12 | 17 | 17 | 27 | 39 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 239 | 217 | 248 | 271 | 171 | 105 | 68 | 59 | 50 | 25 | 24 | 26 |
Non Current Assets Non Current AssetsCr | 121 | 119 | 111 | 114 | 119 | 90 | 85 | 77 | 65 | 458 | 455 | 454 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 21 | 41 | -12 | 34 | -10 | -11 | -11,270 | -4 | -5 | -51 | -1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | 7 | 0 | 9 | 72 | 11,267 | 4 | 5 | 51 | 1 |
Financing Cash Flow Financing Cash FlowCr | -18 | -41 | 16 | -44 | 2 | -61 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 19 | 38 | -10 | 29 | -13 | 61 | -3 | 0 | -1 | 0 | 1 |
| -110.7 | -1,251.1 | -366.6 | -2,143.0 | 22.7 | -358.5 | 32,021.8 | 14.4 | 23.2 | -9,525.4 | -6.8 |
CFO To EBITDA CFO To EBITDA% | -111.7 | 617.8 | -80.3 | 361.3 | 22.8 | 30.0 | 35,700.5 | 15.7 | 25.7 | 109.7 | 242.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 67 | 61 | 135 | 108 | 53 | 20 | 17 | 0 | 0 | 0 | 61 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 42.7 | 0.0 | 0.0 | 6.5 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 1.0 | 0.0 | 0.0 | 0.0 | 3.5 |
Price To Book Price To Book | 0.7 | 0.7 | 1.4 | 1.1 | 1.1 | 0.4 | 0.9 | 0.0 | 0.0 | 0.0 | -2.7 |
| -8.3 | 18.1 | 14.2 | 16.1 | -2.4 | -0.7 | -0.8 | -0.3 | -0.4 | -0.2 | -257.4 |
Profitability Ratios Profitability Ratios |
| 25.5 | 28.2 | 30.2 | 28.4 | 22.2 | 26.7 | 21.0 | -34.0 | -130.7 | -102.5 | 36.5 |
| -3.0 | 1.2 | 2.1 | 1.5 | -8.5 | -23.9 | -182.5 | -766.2 | -1,212.4 | -733.8 | -1.6 |
| -3.1 | -0.6 | 0.5 | -0.3 | -8.5 | 2.0 | -203.4 | -839.7 | -1,342.7 | 8.4 | 55.5 |
| -8.8 | 1.2 | 7.4 | 5.3 | -44.1 | 4.0 | -122.5 | 61,023.0 | 99.6 | 0.2 | 2.4 |
| -19.5 | -3.5 | 3.2 | -1.6 | -88.5 | 5.7 | -178.9 | 317.5 | 72.0 | 0.1 | 2.5 |
| -5.3 | -1.0 | 0.9 | -0.4 | -15.8 | 1.6 | -23.0 | -21.1 | -20.1 | 0.1 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Atlas Cycles (Haryana) Limited is a legacy institution in the Indian bicycle industry with a **70-year track record**. As a pioneer in the sector, the company has historically been a leading producer and exporter of bicycles. However, it is currently navigating a critical phase of structural transformation, asset monetization, and legal restructuring aimed at reviving its operations and addressing significant financial distress.
---
### **Product Portfolio & Market Segmentation**
The company operates within a single reportable segment: **Cycles**. Despite recent operational hurdles, the brand maintains a diverse product mix designed to capture both utility and lifestyle demand.
| Segment | Sales Contribution | Growth Rate | Characteristics & Strategy |
| :--- | :--- | :--- | :--- |
| **Roadsters** | **~55%** | Marginal | Standard utility cycles; essential for rural transport and socio-economic empowerment. |
| **Fancy Bicycles** | **~25%** | **7-8%** | Premium bikes featuring disc brakes, shockers, and alloy wheels; targeted at urban youth. |
| **Kids Bicycles** | **~20%** | **7-8%** | High-growth category focused on specialized models for children. |
**Strategic R&D and Future Trends:**
* **Premiumization:** The company is leveraging its **Government of India-recognized R&D center** to develop high-end variants (MTBs and Road bikes) to meet the "brand-conscious" preferences of urban consumers.
* **Electric Mobility:** Research is underway for **Electric Bicycles (E-bikes)**, positioned as a sustainable, cost-effective alternative to motorized transport amid rising fuel prices.
* **Health & Lifestyle:** Post-pandemic trends toward health consciousness are driving demand for recreational cycling, which the company aims to capture through its "Fancy" segment.
---
### **Manufacturing Infrastructure & Consolidation Strategy**
The company’s historical manufacturing footprint spans three primary units, though current strategy favors consolidation over multi-unit operations.
* **Sonepat (Haryana):** Historically the flagship unit; currently non-operational and sealed by municipal authorities due to tax defaults.
* **Sahibabad (Uttar Pradesh):** Identified as the primary site for potential production restarts.
* **Malanpur (Madhya Pradesh):** Currently non-operational.
**The Consolidation Mandate:**
Management has determined that running multiple units is no longer commercially viable. The current strategy involves liquidating surplus land at the **Sonepat** or **Sahibabad** sites to generate the liquidity required to sustain the company’s substratum and restart manufacturing at a single, optimized location.
---
### **Asset Monetization & The Revival Roadmap**
Under the oversight of an **NCLT-appointed Board**, the company is executing a phased recovery plan centered on "monetizing to modernize."
* **Land Revaluation (March 2024):**
* **Sonepat Land:** Valued at **₹204.50 Crores**.
* **Sahibabad Land:** Valued at **₹208.60 Crores**.
* **Divestment Plan:** A sale deed for **20 acres** at Sonepat is pending, with an extension granted to the buyer until **January 31, 2026**. If this fails, the company will pivot to selling **10.5 acres** at Sahibabad.
* **Capital Infusion Requirements:** Management estimates a need for **₹140 Crores** to achieve full revival—**₹90 Crores** to settle legacy liabilities and **₹50 Crores** for fresh working capital.
* **Capital Structure Expansion:** To facilitate fund infusion, the **Authorized Share Capital** was increased from **₹10 Crore** to **₹50 Crore**, expanding the potential equity base to **9.94 Crore shares**.
---
### **Financial Performance & Operational Metrics**
Recent financial years reflect the impact of suspended operations, though **FY 2023-24** showed a marginal uptick in activity compared to the previous year.
| Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Production (Units)** | **19,604** | **5,135** | **8,131** |
| **Sales Revenue** | **₹636 Lacs** | **₹173 Lacs** | **₹342.04 Lacs** |
| **Export Volume** | **Nil** | **Nil** | **Nil** |
| **Net Debt** | **₹856 Lacs** | **₹847 Lacs** | **-** |
| **Total Equity** | **₹37,804 Lacs*** | **(₹3,256 Lacs)** | **-** |
*\*Note: The jump in equity reflects asset revaluations and the strike-off of subsidiaries (Atlas Cycles Sonepat Ltd, Sahibabad Ltd, and Malanpur Ltd) in 2023-24.*
---
### **Governance, Legal, and Regulatory Status**
The company is currently managed by a Board including retired **IAS, ICLS, and IA&AS** officers, following a transition in leadership where **Chander Mohan Dhall** was appointed **CEO** in November 2025.
* **Insolvency Status:** Multiple **Section 7 and 9 (IBC)** petitions are pending. An interim stay on proceedings was granted by the **NCLT Principal Bench** in December 2022. A draft resolution plan is currently under consideration.
* **Stock Exchange Status:** Trading on the **BSE** and **NSE** has been suspended since **December 16, 2020**, due to non-compliance with financial reporting timelines.
* **Accounting Transition:** Due to the sealing of the Sonepat unit and server issues at Malanpur, the company transitioned its accounting from **ERP to Tally**.
---
### **Risk Factors & Audit Qualifications**
Investors should note that the company’s statutory auditors have issued **Qualified Opinions** for five consecutive years, citing several critical financial irregularities:
* **Debt Defaults:** Default on **₹9.00 Crore** in inter-corporate loans. Accumulated unprovided interest stands at **₹4.95 Crore** as of March 2025.
* **Unrecorded Liabilities:** Failure to provide for statutory audit fees (**₹1.38 Crore**) and interest due to **MSME** creditors.
* **Going Concern Uncertainty:** The erosion of net worth and lack of working capital cast significant doubt on the company's ability to continue operations without a successful resolution plan.
* **Operational Risks:**
* **Input Costs:** High sensitivity to international prices of steel, rubber, and chemicals.
* **Unorganized Competition:** Pressure from small-scale manufacturers with lower overheads.
* **Labor Disputes:** Contingent liabilities regarding salary claims at the Sonepat unit remain pending before the NCLT.
* **Compliance Gaps:** Non-provision of **Deferred Tax Assets**, lack of **actuarial valuations** for gratuity, and unreconciled **FEMA** export advances (approx. **₹43 Lakhs**).