Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹52Cr
Rev Gr TTM
Revenue Growth TTM
-32.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AURIGROW
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 105.6 | -91.3 | -100.0 | 100.0 | 356.0 | 13,671.4 | | | 314.4 | -39.9 | -90.4 | -100.0 |
| 12 | 0 | 0 | 0 | 15 | 9 | 82 | 10 | 69 | 5 | 8 | 0 |
Operating Profit Operating ProfitCr |
| -224.9 | -428.6 | | | 9.3 | 7.4 | 1.1 | 30.1 | 0.8 | 16.1 | -0.3 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -8 | 0 | 0 | 0 | 2 | 1 | 1 | 4 | 4 | 1 | 0 | 0 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -3,561.5 | -1,100.0 | -780.0 | 83.3 | 113.6 | 550.0 | 305.9 | 1,133.3 | 165.6 | 53.3 | -141.4 | -110.8 |
| -245.9 | -142.9 | | | 7.3 | 4.7 | 0.8 | 20.3 | 4.7 | 11.9 | -3.6 | |
| -0.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 70.0 | -28.1 | -37.9 | 9.1 | -90.0 | 375.9 | 947.3 | -52.8 |
| 0 | 40 | 72 | 50 | 33 | 34 | 5 | 16 | 169 | 82 |
Operating Profit Operating ProfitCr |
| | 5.3 | 1.1 | 3.4 | -1.1 | 4.0 | -54.6 | 4.9 | 3.6 | 1.5 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 4 | 4 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 1 | 1 | 0 | 0 | 1 | -2 | 1 | 9 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
|
| | 35,113.3 | -65.8 | -37.8 | -268.2 | 318.3 | -271.1 | 136.2 | 1,310.3 | -53.4 |
| | 2.5 | 0.5 | 0.4 | -1.2 | 2.3 | -39.8 | 3.0 | 4.1 | 4.0 |
| -2.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.6 | -0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 8 | 11 | 11 | 11 | 22 | 22 | 67 | 91 | 148 |
| 0 | 5 | 13 | 12 | 13 | 3 | 2 | 2 | 8 | 9 |
Current Liabilities Current LiabilitiesCr | 0 | 15 | 20 | 13 | 7 | 2 | 1 | 1 | 104 | 104 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 3 | 0 | 0 | 1 | 3 | 2 | 2 | 69 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 30 | 43 | 37 | 31 | 24 | 19 | 65 | 272 | 273 |
Non Current Assets Non Current AssetsCr | 0 | 2 | 2 | 2 | 2 | 5 | 7 | 6 | 1 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -12 | -7 | 2 | -2 | 3 | 4 | -46 | -106 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | 0 | 0 | 0 | -4 | -1 | 2 | 5 |
Financing Cash Flow Financing Cash FlowCr | 0 | 16 | 0 | -1 | 0 | 1 | -2 | 43 | 101 |
|
Free Cash Flow Free Cash FlowCr | 0 | -14 | -7 | 1 | -2 | 3 | 4 | -46 | -106 |
| 70.0 | -1,109.2 | -2,084.5 | 705.0 | 451.2 | 370.1 | -296.5 | -9,066.5 | -1,476.0 |
CFO To EBITDA CFO To EBITDA% | 70.0 | -518.1 | -986.4 | 88.2 | 470.1 | 213.4 | -216.2 | -5,655.4 | -1,680.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 208 | 218 | 517 | 400 | 26 | 43 | 108 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 58.6 | 98.0 | 0.0 | 450.0 | 0.0 | 65.0 | 9.1 |
Price To Sales Price To Sales | | 0.0 | 2.9 | 4.2 | 15.9 | 11.3 | 7.3 | 2.6 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.8 | 0.9 | 2.1 | 15.9 | 1.1 | 0.6 | 0.7 |
| 4.3 | 3.1 | 282.2 | 124.7 | -1,451.8 | 283.5 | -13.8 | 54.7 | 27.9 |
Profitability Ratios Profitability Ratios |
| | 9.3 | 5.1 | 9.3 | 2.4 | 7.0 | 49.3 | 9.9 | 6.2 |
| | 5.3 | 1.1 | 3.4 | -1.1 | 4.0 | -54.6 | 4.9 | 3.6 |
| | 2.5 | 0.5 | 0.4 | -1.2 | 2.3 | -39.8 | 3.0 | 4.1 |
| -25.0 | 12.4 | 6.1 | 5.3 | 0.1 | 6.4 | -5.3 | 2.1 | 5.5 |
| -25.0 | 7.7 | 1.5 | 1.0 | -1.5 | 3.3 | -5.9 | 0.7 | 7.2 |
| -23.4 | 3.3 | 0.8 | 0.6 | -1.1 | 2.8 | -5.3 | 0.7 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Auri Grow India Limited** (NSE: **AURIGROW**), formerly known as **Godha Cabcon & Insulation Limited**, is an Indian enterprise undergoing a radical strategic pivot. Historically an industrial manufacturer of electrical conductors, the company is transitioning into a technology-driven **AgriTech** and **ESG** services provider. This transformation is centered on the **CarbonKrishi** platform, an AI-enabled ecosystem designed to bridge the gap between Indian smallholder farmers and the global voluntary carbon market.
---
### **Strategic Pivot: The CarbonKrishi Ecosystem**
The company’s primary growth engine is now **CarbonKrishi**, a digital platform launched in **January 2026**. This initiative represents a shift toward an asset-light, high-margin business model.
* **The Technology Moat:** The platform utilizes a sophisticated tech stack to lower the cost of **MRV (Measurement, Reporting & Verification)**:
* **Satellite Imagery:** For remote, large-scale monitoring of land use.
* **AI Models:** Specifically calibrated for Indian crop cycles to predict and verify carbon sequestration.
* **Blockchain:** Ensures an immutable audit trail for carbon credit issuance, appealing to global buyers.
* **Monetization & Revenue Model:**
* **Commission-Based:** The company retains a **20-30%** share of the carbon credit value.
* **Profitability:** Management estimates potential profit margins of up to **85%** for this vertical.
* **Scale Potential:** A pilot onboarding **100,000** farmers in Northern India is projected to generate a gross carbon value of **$2–$6 million (₹16–50 Crores)**, yielding a company revenue share of **₹3–10 Crores**.
* **Value Proposition:** Farmers receive incremental income of **$700–$5,000 per year per acre** with **zero upfront costs**, while corporate buyers receive high-quality ESG credits backed by farm-level **polygon data**.
---
### **Diversified Business Verticals**
While the ESG platform is the strategic priority, Auri Grow maintains a highly diversified portfolio across several industrial and agricultural sectors:
| Segment | Key Products & Activities |
| :--- | :--- |
| **Electrical & Industrial** | **ACSR, AAAC, and AAC** Conductors; **Optical Fiber**, **LSZH** communication cables, **PV wires** for solar, and **coaxial cables**. |
| **Agro-Commodities** | Rice aggregation and export (targeting **GCC/Europe**); trade of seeds, fruits, and herbal products. |
| **Food Processing** | Manufacturing of dairy (ghee, cheese), bakery items, and preserved goods (jams, dehydrated vegetables). |
| **Plastics & Packaging** | **PVC Sheets/Films**, rigid packaging, glass bottles, and gelatine-based containers. |
| **New Verticals (2025)** | Authorized entry into **Precious Metals** (Gold/Platinum) trading, **IT Services**, and **Real Estate**. |
---
### **Manufacturing Infrastructure & Operational Footprint**
The company’s industrial operations are concentrated in Central India, supported by recent corporate expansion.
* **Manufacturing Base:** Located in the **Sanwer Road Industrial Area, Indore**, the company holds the highest production capacity for conductors in the state of Madhya Pradesh.
* **Certifications:** Operations are **ISO 9001:2015** certified and **BIS (Bureau of Indian Standards)** registered.
* **Corporate Expansion:** A new corporate office was established in **Ahmedabad** in June 2024 to oversee the transition to AgriTech and global exports.
* **Key Contracts:** Secured a major order from Overseas Metal & Alloys Pvt. Ltd valued at **₹56.6 crore** in August 2023.
---
### **Financial Performance & Capital Structure**
The fiscal year ending **March 31, 2025**, saw a massive spike in reported manufacturing turnover, though this is set against a backdrop of significant corporate restructuring.
**Annual Financial Summary:**
| Metric | FY 2024-25 (₹ in Lacs) | FY 2023-24 (₹ in Lacs) | Growth (%) |
| :--- | :---: | :---: | :---: |
| **Turnover** | **17,555.80** | **1,676.28** | **~947%** |
| **Net Profit Before Tax** | **717.14** | **50.85** | **~1,310%** |
**Capital & Shareholding:**
* **100% Publicly Owned:** Following the reclassification of the Godha and Jain families in December 2024, the company has **NIL** promoter holding.
* **Capital Expansion:** Authorized share capital was increased from **₹67.50 Crores** to **₹217.50 Crores** in 2024.
* **Fundraising:** A **₹44.41 Crore** Rights Issue was completed in July 2023. Subsequently, **99 Crore** warrants were allotted in August 2024, with **54 Crore** warrants converted to equity by September 2024.
* **Investment Limits:** Shareholders approved a Section 186 limit increase to **₹250 Crores** to facilitate new investments.
---
### **Governance & Strategic Partnerships**
The company is led by **Mr. Tilak Satishbhai Patel** (MD & CFO), appointed in January 2026 for a five-year term. To fund its new initiatives, the company has sought international backing:
* **Luminary Crown Limited:** In-principle acceptance (Dec 2025) for a **24% equity stake** at **₹2 per share** to support a **₹55 Crore** hydroponics project and rice exports.
* **Foreign Investment:** The FPI limit has been raised to **49%** to attract global institutional capital.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note that Auri Grow faces substantial regulatory and operational headwinds that have led to a **Disclaimer of Opinion** from statutory auditors.
**1. Financial Reporting & Internal Controls:**
* **Missing Records:** Auditors noted the absence of a **Fixed Assets Register** and lack of supporting documents (E-Way bills, delivery challans) for sales and inventory.
* **Unconfirmed Balances:** **₹7,093.50 Lacs** in unsecured loans and **₹6,644.84 Lacs** in trade payables remain unconfirmed without valid agreements.
* **Accounting Deviations:** Gratuity and leave encashment are recorded on a cash basis, violating **Ind AS** standards.
**2. Legal & Regulatory Risks:**
* **Trademark Injunction:** A High Court order (Feb 2024) restrains the company from using the **'CABCON'** or **'GODHA'** names, impacting its ability to market legacy products.
* **Regulatory Investigations:** The **Directorate of Revenue Intelligence (DRI)** searched company premises in December 2024.
* **Exchange Penalties:** The **NSE** has previously fined the company for board composition non-compliance and placed the stock under **Graded Surveillance Measure (GSM)**.
**3. Operational Vulnerabilities:**
* **Raw Material Exposure:** High sensitivity to **Copper, Aluminum, and PVC** prices without long-term supply contracts.
* **Customer Concentration:** Heavy reliance on government tenders and short-term orders.
* **Auditor Resignation:** The statutory auditor resigned in August 2025, citing professional risks and unviable remuneration.