Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Auri Grow India Ltd

AURIGROW
NSE
0.35
2.78%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Auri Grow India Ltd

AURIGROW
NSE
0.35
2.78%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
52Cr
Close
Close Price
0.35
Industry
Industry
Cables - Power
PE
Price To Earnings
7.00
PS
Price To Sales
0.62
Revenue
Revenue
83Cr
Rev Gr TTM
Revenue Growth TTM
-32.61%
PAT Gr TTM
PAT Growth TTM
-35.27%
Peer Comparison
How does AURIGROW stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AURIGROW
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
40001710831469680
Growth YoY
Revenue Growth YoY%
105.6-91.3-100.0100.0356.013,671.4314.4-39.9-90.4-100.0
Expenses
ExpensesCr
12000159821069580
Operating Profit
Operating ProfitCr
-800021141100
OPM
OPM%
-224.9-428.69.37.41.130.10.816.1-0.3
Other Income
Other IncomeCr
000010004000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-800021144100
Tax
TaxCr
100010011000
PAT
PATCr
-900010133100
Growth YoY
PAT Growth YoY%
-3,561.5-1,100.0-780.083.3113.6550.0305.91,133.3165.653.3-141.4-110.8
NPM
NPM%
-245.9-142.97.34.70.820.34.711.9-3.6
EPS
EPS
-0.30.00.00.00.20.00.00.40.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0437352323541717683
Growth
Revenue Growth%
70.0-28.1-37.99.1-90.0375.9947.3-52.8
Expenses
ExpensesCr
0407250333451616982
Operating Profit
Operating ProfitCr
021201-2161
OPM
OPM%
5.31.13.4-1.14.0-54.64.93.61.5
Other Income
Other IncomeCr
0110111144
Interest Expense
Interest ExpenseCr
0121110011
Depreciation
DepreciationCr
0000000100
PBT
PBTCr
011001-2194
Tax
TaxCr
0000000121
PAT
PATCr
010001-1173
Growth
PAT Growth%
35,113.3-65.8-37.8-268.2318.3-271.1136.21,310.3-53.4
NPM
NPM%
2.50.50.4-1.22.3-39.83.04.14.0
EPS
EPS
-2.02.20.00.00.00.6-0.10.10.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0811111122226791148
Reserves
ReservesCr
0513121332289
Current Liabilities
Current LiabilitiesCr
01520137211104104
Non Current Liabilities
Non Current LiabilitiesCr
030013226913
Total Liabilities
Total LiabilitiesCr
032453933292771273273
Current Assets
Current AssetsCr
030433731241965272273
Non Current Assets
Non Current AssetsCr
0222257610
Total Assets
Total AssetsCr
032453933292771273273

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-12-72-234-46-106
Investing Cash Flow
Investing Cash FlowCr
0-2000-4-125
Financing Cash Flow
Financing Cash FlowCr
0160-101-243101
Net Cash Flow
Net Cash FlowCr
02-80-101-10
Free Cash Flow
Free Cash FlowCr
0-14-71-234-46-106
CFO To PAT
CFO To PAT%
70.0-1,109.2-2,084.5705.0451.2370.1-296.5-9,066.5-1,476.0
CFO To EBITDA
CFO To EBITDA%
70.0-518.1-986.488.2470.1213.4-216.2-5,655.4-1,680.3

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
002082185174002643108
Price To Earnings
Price To Earnings
0.00.058.698.00.0450.00.065.09.1
Price To Sales
Price To Sales
0.02.94.215.911.37.32.60.6
Price To Book
Price To Book
0.00.00.80.92.115.91.10.60.7
EV To EBITDA
EV To EBITDA
4.33.1282.2124.7-1,451.8283.5-13.854.727.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.35.19.32.47.049.39.96.2
OPM
OPM%
5.31.13.4-1.14.0-54.64.93.6
NPM
NPM%
2.50.50.4-1.22.3-39.83.04.1
ROCE
ROCE%
-25.012.46.15.30.16.4-5.32.15.5
ROE
ROE%
-25.07.71.51.0-1.53.3-5.90.77.2
ROA
ROA%
-23.43.30.80.6-1.12.8-5.30.72.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Auri Grow India Limited** (NSE: **AURIGROW**), formerly known as **Godha Cabcon & Insulation Limited**, is an Indian enterprise undergoing a radical strategic pivot. Historically an industrial manufacturer of electrical conductors, the company is transitioning into a technology-driven **AgriTech** and **ESG** services provider. This transformation is centered on the **CarbonKrishi** platform, an AI-enabled ecosystem designed to bridge the gap between Indian smallholder farmers and the global voluntary carbon market. --- ### **Strategic Pivot: The CarbonKrishi Ecosystem** The company’s primary growth engine is now **CarbonKrishi**, a digital platform launched in **January 2026**. This initiative represents a shift toward an asset-light, high-margin business model. * **The Technology Moat:** The platform utilizes a sophisticated tech stack to lower the cost of **MRV (Measurement, Reporting & Verification)**: * **Satellite Imagery:** For remote, large-scale monitoring of land use. * **AI Models:** Specifically calibrated for Indian crop cycles to predict and verify carbon sequestration. * **Blockchain:** Ensures an immutable audit trail for carbon credit issuance, appealing to global buyers. * **Monetization & Revenue Model:** * **Commission-Based:** The company retains a **20-30%** share of the carbon credit value. * **Profitability:** Management estimates potential profit margins of up to **85%** for this vertical. * **Scale Potential:** A pilot onboarding **100,000** farmers in Northern India is projected to generate a gross carbon value of **$2–$6 million (₹16–50 Crores)**, yielding a company revenue share of **₹3–10 Crores**. * **Value Proposition:** Farmers receive incremental income of **$700–$5,000 per year per acre** with **zero upfront costs**, while corporate buyers receive high-quality ESG credits backed by farm-level **polygon data**. --- ### **Diversified Business Verticals** While the ESG platform is the strategic priority, Auri Grow maintains a highly diversified portfolio across several industrial and agricultural sectors: | Segment | Key Products & Activities | | :--- | :--- | | **Electrical & Industrial** | **ACSR, AAAC, and AAC** Conductors; **Optical Fiber**, **LSZH** communication cables, **PV wires** for solar, and **coaxial cables**. | | **Agro-Commodities** | Rice aggregation and export (targeting **GCC/Europe**); trade of seeds, fruits, and herbal products. | | **Food Processing** | Manufacturing of dairy (ghee, cheese), bakery items, and preserved goods (jams, dehydrated vegetables). | | **Plastics & Packaging** | **PVC Sheets/Films**, rigid packaging, glass bottles, and gelatine-based containers. | | **New Verticals (2025)** | Authorized entry into **Precious Metals** (Gold/Platinum) trading, **IT Services**, and **Real Estate**. | --- ### **Manufacturing Infrastructure & Operational Footprint** The company’s industrial operations are concentrated in Central India, supported by recent corporate expansion. * **Manufacturing Base:** Located in the **Sanwer Road Industrial Area, Indore**, the company holds the highest production capacity for conductors in the state of Madhya Pradesh. * **Certifications:** Operations are **ISO 9001:2015** certified and **BIS (Bureau of Indian Standards)** registered. * **Corporate Expansion:** A new corporate office was established in **Ahmedabad** in June 2024 to oversee the transition to AgriTech and global exports. * **Key Contracts:** Secured a major order from Overseas Metal & Alloys Pvt. Ltd valued at **₹56.6 crore** in August 2023. --- ### **Financial Performance & Capital Structure** The fiscal year ending **March 31, 2025**, saw a massive spike in reported manufacturing turnover, though this is set against a backdrop of significant corporate restructuring. **Annual Financial Summary:** | Metric | FY 2024-25 (₹ in Lacs) | FY 2023-24 (₹ in Lacs) | Growth (%) | | :--- | :---: | :---: | :---: | | **Turnover** | **17,555.80** | **1,676.28** | **~947%** | | **Net Profit Before Tax** | **717.14** | **50.85** | **~1,310%** | **Capital & Shareholding:** * **100% Publicly Owned:** Following the reclassification of the Godha and Jain families in December 2024, the company has **NIL** promoter holding. * **Capital Expansion:** Authorized share capital was increased from **₹67.50 Crores** to **₹217.50 Crores** in 2024. * **Fundraising:** A **₹44.41 Crore** Rights Issue was completed in July 2023. Subsequently, **99 Crore** warrants were allotted in August 2024, with **54 Crore** warrants converted to equity by September 2024. * **Investment Limits:** Shareholders approved a Section 186 limit increase to **₹250 Crores** to facilitate new investments. --- ### **Governance & Strategic Partnerships** The company is led by **Mr. Tilak Satishbhai Patel** (MD & CFO), appointed in January 2026 for a five-year term. To fund its new initiatives, the company has sought international backing: * **Luminary Crown Limited:** In-principle acceptance (Dec 2025) for a **24% equity stake** at **₹2 per share** to support a **₹55 Crore** hydroponics project and rice exports. * **Foreign Investment:** The FPI limit has been raised to **49%** to attract global institutional capital. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note that Auri Grow faces substantial regulatory and operational headwinds that have led to a **Disclaimer of Opinion** from statutory auditors. **1. Financial Reporting & Internal Controls:** * **Missing Records:** Auditors noted the absence of a **Fixed Assets Register** and lack of supporting documents (E-Way bills, delivery challans) for sales and inventory. * **Unconfirmed Balances:** **₹7,093.50 Lacs** in unsecured loans and **₹6,644.84 Lacs** in trade payables remain unconfirmed without valid agreements. * **Accounting Deviations:** Gratuity and leave encashment are recorded on a cash basis, violating **Ind AS** standards. **2. Legal & Regulatory Risks:** * **Trademark Injunction:** A High Court order (Feb 2024) restrains the company from using the **'CABCON'** or **'GODHA'** names, impacting its ability to market legacy products. * **Regulatory Investigations:** The **Directorate of Revenue Intelligence (DRI)** searched company premises in December 2024. * **Exchange Penalties:** The **NSE** has previously fined the company for board composition non-compliance and placed the stock under **Graded Surveillance Measure (GSM)**. **3. Operational Vulnerabilities:** * **Raw Material Exposure:** High sensitivity to **Copper, Aluminum, and PVC** prices without long-term supply contracts. * **Customer Concentration:** Heavy reliance on government tenders and short-term orders. * **Auditor Resignation:** The statutory auditor resigned in August 2025, citing professional risks and unviable remuneration.