Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹61Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AUSL
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -41.0 |
| 302 | 263 | 183 |
Operating Profit Operating ProfitCr |
| 3.3 | 3.5 | 0.6 |
Other Income Other IncomeCr | 0 | 0 | 4 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 7 | 6 | 1 |
| 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | -88.3 |
| 1.7 | 1.5 | 0.3 |
| 2.9 | 1.4 | 0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.9 | 4.9 | 48.6 | 2.9 | 10.8 | -0.4 | -21.9 |
| 319 | 324 | 336 | 504 | 521 | 570 | 565 | 447 |
Operating Profit Operating ProfitCr |
| 2.8 | 1.9 | 3.2 | 2.1 | 1.9 | 3.0 | 3.4 | 2.3 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 4 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 5 | 6 | 8 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| 7 | 3 | 7 | 7 | 4 | 11 | 11 | 8 |
| 1 | 1 | 2 | 2 | 1 | 3 | 2 | 1 |
|
| | -51.3 | 82.0 | 6.7 | -43.2 | 176.9 | 21.3 | -49.2 |
| 1.6 | 0.8 | 1.3 | 0.9 | 0.5 | 1.3 | 1.6 | 1.0 |
| 4.2 | 2.1 | 3.8 | 2.9 | 1.6 | 4.5 | 4.4 | 1.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 17 | 25 |
| 12 | 14 | 19 | 25 | 27 | 30 | 75 |
Current Liabilities Current LiabilitiesCr | 39 | 32 | 36 | 44 | 50 | 90 | 93 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 19 | 10 | 10 | 8 | 10 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 44 | 45 | 45 | 60 | 66 | 114 | 162 |
Non Current Assets Non Current AssetsCr | 30 | 33 | 32 | 32 | 31 | 33 | 35 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -2 | 22 | -6 | 8 | 5 | -44 |
Investing Cash Flow Investing Cash FlowCr | -2 | -3 | -1 | 0 | -1 | -2 | -9 |
Financing Cash Flow Financing Cash FlowCr | 3 | 5 | -12 | -3 | -7 | 0 | 57 |
|
Free Cash Flow Free Cash FlowCr | -3 | -6 | 21 | -7 | 7 | 3 | -47 |
| -16.7 | -64.6 | 486.1 | -126.5 | 302.9 | 70.8 | -471.9 |
CFO To EBITDA CFO To EBITDA% | -9.5 | -26.6 | 200.5 | -56.6 | 85.2 | 30.3 | -220.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
| 3.9 | 7.0 | 2.4 | 4.3 | 5.0 | 2.8 | 6.1 |
Profitability Ratios Profitability Ratios |
| 9.8 | 11.1 | 13.1 | 10.6 | 10.1 | 9.5 | 10.7 |
| 2.8 | 1.9 | 3.2 | 2.1 | 1.9 | 3.0 | 3.4 |
| 1.6 | 0.8 | 1.3 | 0.9 | 0.5 | 1.3 | 1.6 |
| 14.9 | 8.6 | 14.5 | 12.1 | 9.4 | 16.9 | 10.6 |
| 21.7 | 9.6 | 14.8 | 13.3 | 7.0 | 16.1 | 9.4 |
| 7.0 | 3.2 | 6.0 | 5.3 | 2.9 | 5.2 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aditya Ultra Steel Limited (AUSL) is a prominent Gujarat-based manufacturer of rolled steel products, specializing in high-quality **Thermo-Mechanically Treated (TMT) bars**. With over **13 years** of operational expertise, the company has established itself as a critical player in the Western Indian infrastructure supply chain. Operating under a strategic retail license agreement with **Kamdhenu Metallic Industries Limited**, AUSL manufactures and markets its products under the premium **Kamdhenu** and **Kay2 Xenox** brands.
---
### **Manufacturing Excellence & Integrated Production**
AUSL operates a sophisticated integrated manufacturing facility in **Wankaner, Rajkot (Gujarat)**. The plant is designed to convert raw **billets** into finished TMT bars through a streamlined process involving reheating furnaces and advanced rolling mills.
* **Product Portfolio:** Specialized TMT bars ranging from **8mm to 32mm**, including high-strength **550D TMT bars** designed for earthquake resistance.
* **Production Capacity:** Currently maintains an integrated capacity of **1,08,000 MT** per annum.
* **Operational Efficiency:** The company consistently achieves over **85% capacity utilization** through furnace optimization and high levels of automation.
* **Strategic Self-Sufficiency:** In **March 2025**, the company terminated its manufacturing MOU with **Maheshwar Ispat Pvt. Ltd.**, successfully transitioning all production to its internal capacity to maximize margins and quality control.
* **Quality Assurance:** The facility includes in-house testing laboratories, ensuring compliance with national safety and strength standards.
---
### **Regional Dominance & Logistics Advantage**
The company employs a "Regional Leadership" strategy, focusing on deep penetration within Western India rather than fragmented national expansion.
* **Geographic Stronghold:** Dominant market presence in **Gujarat**, with a specific competitive advantage in the **Saurashtra and Kutch** regions.
* **Tier 2 & 3 Focus:** Strategic targeting of high-growth rural and semi-urban markets where infrastructure development is accelerating.
* **Proprietary Logistics Fleet:** AUSL operates **26 company-owned trucks**. This in-house capability allows for multi-location dispatches within **24 hours**, providing a significant service advantage for small-volume orders that competitors often struggle to fulfill.
* **Distribution Network:** A robust ecosystem of authorized distributors and dealers, supported by structured incentive schemes and engagement programs.
---
### **Financial Performance & Capital Structure**
AUSL has demonstrated financial resilience, maintaining steady revenue streams despite global volatility in the steel sector. The company achieved its **highest-ever half-yearly revenue** in H1 FY 2024-25.
**Key Financial Metrics (H1 FY 2024-25 - Unaudited):**
| Metric | Value (₹ Crore) |
| :--- | :--- |
| **Revenue from Operations** | **₹312.39** |
| **EBITDA** | **₹10.50** |
| **Profit Before Tax (PBT)** | **₹5.79** |
| **Profit After Tax (PAT)** | **₹5.20** |
**Annual Comparative Performance:**
| Metric | FY 2023-24 | FY 2022-23 | Change (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹585.32 Cr** | **₹587.80 Cr** | **(0.42%)** |
**Capital and Solvency Status:**
* **NSE SME Listing:** Successfully raised **₹45.88 crore** via an IPO of **74,00,000 shares** at **₹62 per share** (August 2024).
* **Paid-up Capital:** **₹24.84 Crore** (as of October 2025).
* **Credit Ratings (CRISIL):** Assigned **CRISIL BBB/Stable** (Long Term) and **CRISIL A3+** (Short Term) for **₹75 Crore** in bank facilities.
* **Dividend Policy:** The Board has opted to **conserve resources** for growth, recommending no dividend for the 2024-25 period.
---
### **Strategic Growth Pillars & Future Roadmap**
AUSL is aligning its expansion with India’s national infrastructure goals and the global shift toward sustainable manufacturing.
* **Railway & Infrastructure Boom:** Positioning to capture demand from the **₹265,200 crore** Railway CAPEX outlay for FY 2025-26, focusing on high-speed rail and freight corridors.
* **Sustainable Energy Transition:** Investing **₹15.35 crore** in a **5,000 KWP Solar Captive Power Plant** in Jasdan, Rajkot. Developed by **KPI Green Energy**, this plant is expected to be commissioned by **July 2025**, significantly reducing long-term energy costs.
* **Vertical Integration:** Actively exploring the acquisition of **mines or beneficiation plants** to secure raw material supply and hedge against price volatility in iron ore and coking coal.
* **Technological Innovation:** Exploring **Green Steel** (hydrogen-based) and **AI-driven predictive maintenance** to enhance plant longevity and meet evolving environmental regulations.
---
### **Risk Profile & Contingency Management**
Investors should note the following legal and operational considerations currently managed by the company:
**1. Legal & Tax Disputes:**
* **NCLT/NCLAT Litigation:** A dispute regarding **₹48.13 lakh** in legacy deposits with former directors is currently under stay by the **NCLAT New Delhi**. AUSL maintains these liabilities were waived during the 2016 management transition.
* **Tax Demands:** Contesting a **GST demand of ₹261.93 lakhs** and an **Income Tax demand of ₹322.11 lakhs** for prior years.
**2. Contingent Liabilities:**
The company has significant off-balance sheet exposure, primarily through a corporate guarantee for **VMS TMT Limited** totaling **₹6,960.76 lakhs**.
**3. Market & Regulatory Pressures:**
* **Import Competition:** The revocation of **Anti-Dumping Duties** on steel products from China, Brazil, and Korea may increase pricing pressure from imports.
* **Environmental Compliance:** Ongoing capital expenditure is required to meet **Gujarat Pollution Control Board (GPCB)** effluent and emission standards.
* **Raw Material Volatility:** Exposure to price fluctuations in iron ore and the eventual expiration of customs duty exemptions on steel scrap.
---
### **Investment Summary**
Aditya Ultra Steel Limited presents a case of a disciplined regional player transitioning into a technologically advanced, self-sufficient manufacturer. By leveraging the **Kamdhenu** brand equity, investing in **captive solar power**, and maintaining a **company-owned logistics fleet**, AUSL has built a defensive moat against smaller competitors while remaining poised to benefit from India's massive infrastructure spending.