Login
Home
Charts
Search
Watchlist
Products

Aditya Ultra Steel Ltd

AUSL·NSE
23.000.00%Tue, 22 Sept '26

Aditya Ultra Steel Ltd

AUSL
NSE
23.00
0.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
57Cr
Close
Close Price
23.00
Industry
Industry
Steel
PE
Price To Earnings
14.20
PS
Price To Sales
0.14
Revenue
Revenue
406Cr
Rev Gr TTM
Revenue Growth TTM
-30.71%
PAT Gr TTM
PAT Growth TTM
-56.90%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
312273184221
Growth YoY
Revenue Growth YoY%
-41.0-19.0
Expenses
ExpensesCr
302263183211
Operating Profit
Operating ProfitCr
1010110
OPM
OPM%
3.33.50.64.4
Other Income
Other IncomeCr
0040
Interest Expense
Interest ExpenseCr
4444
Depreciation
DepreciationCr
1111
PBT
PBTCr
7616
Tax
TaxCr
1101
PAT
PATCr
5413
Growth YoY
PAT Growth YoY%
-88.3-17.2
NPM
NPM%
1.71.50.31.6
EPS
EPS
2.91.40.21.4
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
312273184221
Growth YoY
Revenue Growth YoY%
-41.0-19.0
Expenses
ExpensesCr
302263183211
Operating Profit
Operating ProfitCr
1010110
OPM
OPM%
3.33.50.64.4
Other Income
Other IncomeCr
0040
Interest Expense
Interest ExpenseCr
4444
Depreciation
DepreciationCr
1111
PBT
PBTCr
7616
Tax
TaxCr
1101
PAT
PATCr
5413
Growth YoY
PAT Growth YoY%
-88.3-17.2
NPM
NPM%
1.71.50.31.6
EPS
EPS
2.91.40.21.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
328331347515530588585406
Growth
Revenue Growth%
0.94.948.62.910.8-0.4-30.7
Expenses
ExpensesCr
319324336504521570565395
Operating Profit
Operating ProfitCr
96111110182011
OPM
OPM%
2.81.93.22.11.93.03.42.7
Other Income
Other IncomeCr
11010104
Interest Expense
Interest ExpenseCr
23335688
Depreciation
DepreciationCr
11111222
PBT
PBTCr
7377411115
Tax
TaxCr
11221321
PAT
PATCr
53553894
Growth
PAT Growth%
-51.382.06.7-43.2176.921.3-56.9
NPM
NPM%
1.60.81.30.90.51.31.61.0
EPS
EPS
4.22.13.82.91.64.54.41.6
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
328331347515530588585406
Growth
Revenue Growth%
0.94.948.62.910.8-0.4-30.7
Expenses
ExpensesCr
319324336504521570565395
Operating Profit
Operating ProfitCr
96111110182011
OPM
OPM%
2.81.93.22.11.93.03.42.7
Other Income
Other IncomeCr
11010104
Interest Expense
Interest ExpenseCr
23335688
Depreciation
DepreciationCr
11111222
PBT
PBTCr
7377411115
Tax
TaxCr
11221321
PAT
PATCr
53553894
Growth
PAT Growth%
-51.382.06.7-43.2176.921.3-56.9
NPM
NPM%
1.60.81.30.90.51.31.61.0
EPS
EPS
4.22.13.82.91.64.54.41.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1212121212172525
Reserves
ReservesCr
1214192527307579
Current Liabilities
Current LiabilitiesCr
3932364450909384
Non Current Liabilities
Non Current LiabilitiesCr
1219101081055
Total Liabilities
Total LiabilitiesCr
7478779297148197193
Current Assets
Current AssetsCr
4445456066114162146
Non Current Assets
Non Current AssetsCr
3033323231333547
Total Assets
Total AssetsCr
7478779297148197193
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1212121212172525
Reserves
ReservesCr
1214192527307579
Current Liabilities
Current LiabilitiesCr
3932364450909384
Non Current Liabilities
Non Current LiabilitiesCr
1219101081055
Total Liabilities
Total LiabilitiesCr
7478779297148197193
Current Assets
Current AssetsCr
4445456066114162146
Non Current Assets
Non Current AssetsCr
3033323231333547
Total Assets
Total AssetsCr
7478779297148197193

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1-222-685-444
Investing Cash Flow
Investing Cash FlowCr
-2-3-10-1-2-9-5
Financing Cash Flow
Financing Cash FlowCr
35-12-3-7057-5
Net Cash Flow
Net Cash FlowCr
0010-10034-6
Free Cash Flow
Free Cash FlowCr
-3-621-773-47-11
CFO To PAT
CFO To PAT%
-16.7-64.6486.1-126.5302.970.8-471.993.4
CFO To EBITDA
CFO To EBITDA%
-9.5-26.6200.5-56.685.230.3-220.634.5
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1-222-685-444
Investing Cash Flow
Investing Cash FlowCr
-2-3-10-1-2-9-5
Financing Cash Flow
Financing Cash FlowCr
35-12-3-7057-5
Net Cash Flow
Net Cash FlowCr
0010-10034-6
Free Cash Flow
Free Cash FlowCr
-3-621-773-47-11
CFO To PAT
CFO To PAT%
-16.7-64.6486.1-126.5302.970.8-471.993.4
CFO To EBITDA
CFO To EBITDA%
-9.5-26.6200.5-56.685.230.3-220.634.5

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
594357
Price To Earnings
Price To Earnings
6.310.814.2
Price To Sales
Price To Sales
0.10.10.1
Price To Book
Price To Book
0.70.50.6
EV To EBITDA
EV To EBITDA
6.111.112.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.55.08.56.36.04.65.07.67.6
OPM
OPM%
2.81.93.22.11.93.03.42.72.7
NPM
NPM%
1.60.81.30.90.51.31.61.01.0
ROCE
ROCE%
14.98.614.512.19.416.910.67.27.2
ROE
ROE%
21.79.614.813.37.016.19.43.93.9
ROA
ROA%
7.03.26.05.32.95.24.72.12.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
594357
Price To Earnings
Price To Earnings
6.310.814.2
Price To Sales
Price To Sales
0.10.10.1
Price To Book
Price To Book
0.70.50.6
EV To EBITDA
EV To EBITDA
6.111.112.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.55.08.56.36.04.65.07.67.6
OPM
OPM%
2.81.93.22.11.93.03.42.72.7
NPM
NPM%
1.60.81.30.90.51.31.61.01.0
ROCE
ROCE%
14.98.614.512.19.416.910.67.27.2
ROE
ROE%
21.79.614.813.37.016.19.43.93.9
ROA
ROA%
7.03.26.05.32.95.24.72.12.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Aditya Ultra Steel is a single-plant manufacturer of TMT bars - the ribbed steel rods that give concrete buildings, bridges and dams their strength - operating from Wankaner in Gujarat for more than 13 years. The company was built by three promoters who together bring over 17 years of steel-industry experience, and it listed on the NSE’s SME platform in September 2024 after an IPO that raised roughly ₹45.88 crore. Its recurring approach is to own the last mile: make the product, truck it to customers on company-owned vehicles within 24 hours, and sell it under a well-known brand through a dense dealer network concentrated in its home state.** # Business segments A single business - TMT bar manufacturing - supported by a captive solar plant under construction and a multi-brand licensing arrangement that gives it territorial reach. ## 1. TMT bars: the steel skeleton inside concrete construction **The company makes high-strength reinforcement bars, sells them entirely to other businesses, and delivers them on its own trucks - a regional manufacturer that competes on speed and local availability rather than national scale.** - **Made in one plant, at high utilisation** - the Wankaner facility can produce 1,08,000 metric tonnes of TMT bars a year, and it has run at roughly 86% of that capacity for the past three fiscal years, though in FY 2023-24 the plant was operational for 11 months due to a reheating furnace upgradation. The plant converts steel billets into finished bars through a reheating furnace and rolling mill, and it houses its own testing labs, worker accommodation and a canteen on site. - **A bar for every job** - the product range spans four strength grades (Fe-415D through Fe-600D) and diameters from 6 mm to 50 mm, each sized for a specific construction task: 8 mm bars become rings in pillars and lintels, 10-12 mm bars go into slabs and beams, 16 mm bars suit ground-plus-one buildings, and the thickest 20-32 mm bars anchor the foundations of large projects. - **The moat is the truck fleet** - 26 company-owned trucks let the business dispatch to multiple locations within 24 hours, even for small orders, which matters in Tier-2 and Tier-3 markets where just-in-time delivery can win a sale. The distribution network counts 1 distributor and 73 dealers, concentrated in Saurashtra and Kutch, and the company runs dealer incentive programmes to keep that channel engaged. - **Demand rides on government concrete** - the bars are pulled into the market by public spending on roads, bridges, railways and housing under programmes such as PM Gati Shakti, Bharatmala and Smart Cities, alongside urbanisation and industrial building. India consumed 53.3 million tonnes of TMT bars in FY25, up from 50.3 million tonnes the year before, so the tide has been rising. - **A process that creates a tough skin and a flexible core** - TMT bars get their combination of strength and earthquake resistance from a sequence of rapid water quenching, self-tempering and atmospheric cooling, which produces a hard outer surface around a ductile interior. The company has taken steps to absorb technology that improves productivity, product quality and manufacturing cost, though it does not disclose the specifics. ## 2. Brand licensing: selling under a name the market already trusts **The company does not own the consumer-facing brand on its bars - it pays for the right to use the Kamdhenu name and its regional variants, which gives a small manufacturer instant recognition on the building site.** - **Territory is the organising principle** - the licence is non-exclusive and geographically bounded, which is why the proposed merger with VMS TMT (which holds a separate Kamdhenu licence for other parts of Gujarat) would stitch together a unified state-wide brand presence under one roof. # Captive solar plant **A 5-megawatt ground-mounted solar installation is being built to insulate the factory from volatile grid electricity prices - it is a cost-side hedge, not a revenue stream.** - **Own power, fixed cost** - the 5,000 KWP solar photovoltaic plant will use high-wattage mono bi-facial modules with an expected 25-year life, and the entire ₹15.35 crore capital outlay was part of the IPO’s stated use of funds. - **Built on leased land by a specialist** - the plant sits on land in Rajkot district leased from KPI Green Energy Ltd., with Sundrop Energia (a KP group company) handling design, engineering, procurement, installation and grid-connection work. - **Timeline slipped on grid approvals** - a regulatory-policy change delayed the grid-connectivity clearance; revised milestones targeted commissioning by end-July 2025 and final post-commissioning approvals by end-September 2025. By March 2025, about ₹3.18 crore of the allocated IPO funds had been spent on the project. # Group structure and partners **The company stands alone legally but is woven into a family of steel businesses - and a proposed merger would fold in a sister TMT manufacturer to create a single Gujarat-wide entity.** - **No subsidiaries, no joint ventures** - Aditya Ultra Steel has no holding, subsidiary or associate companies. Its related parties are VMS Industries, VMS TMT and Yohan Enterprise, all connected through the promoter family. - **A merger designed to combine territories** - VMS TMT makes TMT bars under the same Kamdhenu brand with a different territorial licence; the proposed amalgamation would merge the two dealer networks into a combined force of 4 distributors and 300 dealers, unify the Gujarat brand presence, and pool both companies’ solar assets for joint energy management. - **Related-party trade at scale** - the company has proposed transactions of ₹500 crore each with VMS Industries and VMS TMT, and ₹100 crore with Yohan Enterprise, for the two fiscal years ahead, on the logic that dealing with entities in the same steel and ship-recycling business lets it negotiate better prices on large volumes.

Documents — Aditya Ultra Steel Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/43l4g90debgjpsa7s8fpvj6g.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/0yq6shb8rofzcffbwrywj12l.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/4vycraynciyvith7tadyz0t1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/7mhlodgjmt841vg27tra4zlp.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/7gsc6xwawf8p7522z16heagx.pdf