Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aditya Ultra Steel Ltd

AUSL
NSE
24.55
4.91%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aditya Ultra Steel Ltd

AUSL
NSE
24.55
4.91%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
61Cr
Close
Close Price
24.55
Industry
Industry
Steel
PE
Price To Earnings
14.79
PS
Price To Sales
0.13
Revenue
Revenue
457Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does AUSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AUSL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
312273184
Growth YoY
Revenue Growth YoY%
-41.0
Expenses
ExpensesCr
302263183
Operating Profit
Operating ProfitCr
10101
OPM
OPM%
3.33.50.6
Other Income
Other IncomeCr
004
Interest Expense
Interest ExpenseCr
444
Depreciation
DepreciationCr
111
PBT
PBTCr
761
Tax
TaxCr
110
PAT
PATCr
541
Growth YoY
PAT Growth YoY%
-88.3
NPM
NPM%
1.71.50.3
EPS
EPS
2.91.40.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
328331347515530588585457
Growth
Revenue Growth%
0.94.948.62.910.8-0.4-21.9
Expenses
ExpensesCr
319324336504521570565447
Operating Profit
Operating ProfitCr
96111110182011
OPM
OPM%
2.81.93.22.11.93.03.42.3
Other Income
Other IncomeCr
11010104
Interest Expense
Interest ExpenseCr
23335687
Depreciation
DepreciationCr
11111222
PBT
PBTCr
7377411118
Tax
TaxCr
11221321
PAT
PATCr
53553895
Growth
PAT Growth%
-51.382.06.7-43.2176.921.3-49.2
NPM
NPM%
1.60.81.30.90.51.31.61.0
EPS
EPS
4.22.13.82.91.64.54.41.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
12121212121725
Reserves
ReservesCr
12141925273075
Current Liabilities
Current LiabilitiesCr
39323644509093
Non Current Liabilities
Non Current LiabilitiesCr
121910108105
Total Liabilities
Total LiabilitiesCr
7478779297148197
Current Assets
Current AssetsCr
4445456066114162
Non Current Assets
Non Current AssetsCr
30333232313335
Total Assets
Total AssetsCr
7478779297148197

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-222-685-44
Investing Cash Flow
Investing Cash FlowCr
-2-3-10-1-2-9
Financing Cash Flow
Financing Cash FlowCr
35-12-3-7057
Net Cash Flow
Net Cash FlowCr
0010-10034
Free Cash Flow
Free Cash FlowCr
-3-621-773-47
CFO To PAT
CFO To PAT%
-16.7-64.6486.1-126.5302.970.8-471.9
CFO To EBITDA
CFO To EBITDA%
-9.5-26.6200.5-56.685.230.3-220.6

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000059
Price To Earnings
Price To Earnings
0.00.00.00.00.00.06.3
Price To Sales
Price To Sales
0.00.00.00.00.00.00.1
Price To Book
Price To Book
0.00.00.00.00.00.00.7
EV To EBITDA
EV To EBITDA
3.97.02.44.35.02.86.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.811.113.110.610.19.510.7
OPM
OPM%
2.81.93.22.11.93.03.4
NPM
NPM%
1.60.81.30.90.51.31.6
ROCE
ROCE%
14.98.614.512.19.416.910.6
ROE
ROE%
21.79.614.813.37.016.19.4
ROA
ROA%
7.03.26.05.32.95.24.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aditya Ultra Steel Limited (AUSL) is a prominent Gujarat-based manufacturer of rolled steel products, specializing in high-quality **Thermo-Mechanically Treated (TMT) bars**. With over **13 years** of operational expertise, the company has established itself as a critical player in the Western Indian infrastructure supply chain. Operating under a strategic retail license agreement with **Kamdhenu Metallic Industries Limited**, AUSL manufactures and markets its products under the premium **Kamdhenu** and **Kay2 Xenox** brands. --- ### **Manufacturing Excellence & Integrated Production** AUSL operates a sophisticated integrated manufacturing facility in **Wankaner, Rajkot (Gujarat)**. The plant is designed to convert raw **billets** into finished TMT bars through a streamlined process involving reheating furnaces and advanced rolling mills. * **Product Portfolio:** Specialized TMT bars ranging from **8mm to 32mm**, including high-strength **550D TMT bars** designed for earthquake resistance. * **Production Capacity:** Currently maintains an integrated capacity of **1,08,000 MT** per annum. * **Operational Efficiency:** The company consistently achieves over **85% capacity utilization** through furnace optimization and high levels of automation. * **Strategic Self-Sufficiency:** In **March 2025**, the company terminated its manufacturing MOU with **Maheshwar Ispat Pvt. Ltd.**, successfully transitioning all production to its internal capacity to maximize margins and quality control. * **Quality Assurance:** The facility includes in-house testing laboratories, ensuring compliance with national safety and strength standards. --- ### **Regional Dominance & Logistics Advantage** The company employs a "Regional Leadership" strategy, focusing on deep penetration within Western India rather than fragmented national expansion. * **Geographic Stronghold:** Dominant market presence in **Gujarat**, with a specific competitive advantage in the **Saurashtra and Kutch** regions. * **Tier 2 & 3 Focus:** Strategic targeting of high-growth rural and semi-urban markets where infrastructure development is accelerating. * **Proprietary Logistics Fleet:** AUSL operates **26 company-owned trucks**. This in-house capability allows for multi-location dispatches within **24 hours**, providing a significant service advantage for small-volume orders that competitors often struggle to fulfill. * **Distribution Network:** A robust ecosystem of authorized distributors and dealers, supported by structured incentive schemes and engagement programs. --- ### **Financial Performance & Capital Structure** AUSL has demonstrated financial resilience, maintaining steady revenue streams despite global volatility in the steel sector. The company achieved its **highest-ever half-yearly revenue** in H1 FY 2024-25. **Key Financial Metrics (H1 FY 2024-25 - Unaudited):** | Metric | Value (₹ Crore) | | :--- | :--- | | **Revenue from Operations** | **₹312.39** | | **EBITDA** | **₹10.50** | | **Profit Before Tax (PBT)** | **₹5.79** | | **Profit After Tax (PAT)** | **₹5.20** | **Annual Comparative Performance:** | Metric | FY 2023-24 | FY 2022-23 | Change (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹585.32 Cr** | **₹587.80 Cr** | **(0.42%)** | **Capital and Solvency Status:** * **NSE SME Listing:** Successfully raised **₹45.88 crore** via an IPO of **74,00,000 shares** at **₹62 per share** (August 2024). * **Paid-up Capital:** **₹24.84 Crore** (as of October 2025). * **Credit Ratings (CRISIL):** Assigned **CRISIL BBB/Stable** (Long Term) and **CRISIL A3+** (Short Term) for **₹75 Crore** in bank facilities. * **Dividend Policy:** The Board has opted to **conserve resources** for growth, recommending no dividend for the 2024-25 period. --- ### **Strategic Growth Pillars & Future Roadmap** AUSL is aligning its expansion with India’s national infrastructure goals and the global shift toward sustainable manufacturing. * **Railway & Infrastructure Boom:** Positioning to capture demand from the **₹265,200 crore** Railway CAPEX outlay for FY 2025-26, focusing on high-speed rail and freight corridors. * **Sustainable Energy Transition:** Investing **₹15.35 crore** in a **5,000 KWP Solar Captive Power Plant** in Jasdan, Rajkot. Developed by **KPI Green Energy**, this plant is expected to be commissioned by **July 2025**, significantly reducing long-term energy costs. * **Vertical Integration:** Actively exploring the acquisition of **mines or beneficiation plants** to secure raw material supply and hedge against price volatility in iron ore and coking coal. * **Technological Innovation:** Exploring **Green Steel** (hydrogen-based) and **AI-driven predictive maintenance** to enhance plant longevity and meet evolving environmental regulations. --- ### **Risk Profile & Contingency Management** Investors should note the following legal and operational considerations currently managed by the company: **1. Legal & Tax Disputes:** * **NCLT/NCLAT Litigation:** A dispute regarding **₹48.13 lakh** in legacy deposits with former directors is currently under stay by the **NCLAT New Delhi**. AUSL maintains these liabilities were waived during the 2016 management transition. * **Tax Demands:** Contesting a **GST demand of ₹261.93 lakhs** and an **Income Tax demand of ₹322.11 lakhs** for prior years. **2. Contingent Liabilities:** The company has significant off-balance sheet exposure, primarily through a corporate guarantee for **VMS TMT Limited** totaling **₹6,960.76 lakhs**. **3. Market & Regulatory Pressures:** * **Import Competition:** The revocation of **Anti-Dumping Duties** on steel products from China, Brazil, and Korea may increase pricing pressure from imports. * **Environmental Compliance:** Ongoing capital expenditure is required to meet **Gujarat Pollution Control Board (GPCB)** effluent and emission standards. * **Raw Material Volatility:** Exposure to price fluctuations in iron ore and the eventual expiration of customs duty exemptions on steel scrap. --- ### **Investment Summary** Aditya Ultra Steel Limited presents a case of a disciplined regional player transitioning into a technologically advanced, self-sufficient manufacturer. By leveraging the **Kamdhenu** brand equity, investing in **captive solar power**, and maintaining a **company-owned logistics fleet**, AUSL has built a defensive moat against smaller competitors while remaining poised to benefit from India's massive infrastructure spending.