| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 195 | 708 | 866 | 0 | 0 | 1,527 | 471 | 119 | 54 | 1,440 | 2,784 | |
Growth YoY Revenue Growth YoY% | 37.6 | 20,257.3 | 446.7 | 7,86,736.4 | -99.7 | -99.9 | 115.7 | -45.6 | 69,958.8 | 27,070.0 | -5.7 | 491.0 |
| 66 | 195 | 705 | 861 | 0 | 1 | 1,522 | 459 | 119 | 54 | 1,440 | 2,757 | |
| -1 | 0 | 3 | 5 | 0 | -1 | 4 | 12 | 0 | 1 | 1 | 27 | |
OPM OPM% | -1.4 | 0.0 | 0.4 | 0.5 | -5.9 | -280.0 | 0.3 | 2.6 | -0.1 | 1.1 | 0.1 | 1.0 |
| 2 | 1 | 1 | 3 | 2 | 1 | 7 | 5 | 3 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 1 | 1 | 4 | 8 | 2 | 0 | 12 | 18 | 3 | 3 | 2 | 30 |
| 0 | 0 | 1 | 2 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 10 | |
| 1 | 1 | 3 | 6 | 2 | 0 | 11 | 15 | 2 | 2 | 1 | 20 | |
Growth YoY PAT Growth YoY% | -72.3 | 482.6 | 164.8 | 54.8 | 48.1 | -81.8 | 291.5 | 130.6 | -6.7 | 1,187.5 | -92.5 | 36.2 |
NPM NPM% | 2.0 | 0.5 | 0.4 | 0.7 | 1,141.2 | 80.0 | 0.7 | 3.1 | 1.5 | 3.8 | 0.1 | 0.7 |
| 1.0 | 0.6 | 2.1 | 4.7 | 1.4 | 0.1 | 8.1 | 10.8 | 1.3 | 1.5 | 0.6 | 14.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 195 | 708 | 866 | 0 | 0 | 1,527 | 471 | 119 | 54 | 1,440 | 2,784 | |
Growth YoY Revenue Growth YoY% | 37.6 | 20,257.3 | 446.7 | 7,86,736.4 | -99.7 | -99.9 | 115.7 | -45.6 | 69,958.8 | 27,070.0 | -5.7 | 491.0 |
| 66 | 195 | 705 | 861 | 0 | 1 | 1,522 | 459 | 119 | 54 | 1,440 | 2,757 | |
| -1 | 0 | 3 | 5 | 0 | -1 | 4 | 12 | 0 | 1 | 1 | 27 | |
OPM OPM% | -1.4 | 0.0 | 0.4 | 0.5 | -5.9 | -280.0 | 0.3 | 2.6 | -0.1 | 1.1 | 0.1 | 1.0 |
| 2 | 1 | 1 | 3 | 2 | 1 | 7 | 5 | 3 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | 1 | 1 | 4 | 8 | 2 | 0 | 12 | 18 | 3 | 3 | 2 | 30 |
| 0 | 0 | 1 | 2 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 10 | |
| 1 | 1 | 3 | 6 | 2 | 0 | 11 | 15 | 2 | 2 | 1 | 20 | |
Growth YoY PAT Growth YoY% | -72.3 | 482.6 | 164.8 | 54.8 | 48.1 | -81.8 | 291.5 | 130.6 | -6.7 | 1,187.5 | -92.5 | 36.2 |
NPM NPM% | 2.0 | 0.5 | 0.4 | 0.7 | 1,141.2 | 80.0 | 0.7 | 3.1 | 1.5 | 3.8 | 0.1 | 0.7 |
| 1.0 | 0.6 | 2.1 | 4.7 | 1.4 | 0.1 | 8.1 | 10.8 | 1.3 | 1.5 | 0.6 | 14.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 288 | 347 | 441 | 1,073 | 463 | 27 | 178 | 968 | 2,393 | 2,085 | 4,398 |
Growth Revenue Growth% | 20.5 | 27.1 | 143.0 | -56.8 | -94.3 | 568.6 | 444.8 | 147.1 | -12.9 | 120.1 | |
| 281 | 329 | 434 | 1,052 | 441 | 25 | 180 | 963 | 2,384 | 2,071 | 4,369 | |
| 7 | 19 | 7 | 21 | 22 | 1 | -2 | 5 | 9 | 14 | 28 | |
OPM OPM% | 2.4 | 5.4 | 1.6 | 1.9 | 4.8 | 4.9 | -1.0 | 0.5 | 0.4 | 0.7 | 0.6 |
| 7 | 7 | 10 | 27 | 4 | 7 | 5 | 8 | 14 | 13 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 5 | 25 | 5 | 2 | 2 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 10 | 23 | 13 | 23 | 20 | 7 | 2 | 11 | 22 | 26 | 38 |
| 2 | 4 | 3 | 5 | 5 | 1 | 0 | 2 | 3 | 6 | 13 | |
PAT PATCr | 8 | 19 | 10 | 18 | 15 | 5 | 1 | 9 | 20 | 19 | 25 |
Growth PAT Growth% | 142.3 | -48.8 | 75.7 | -12.1 | -65.1 | -77.6 | 660.9 | 113.6 | -0.4 | -11.1 | |
NPM NPM% | 2.8 | 5.6 | 2.3 | 1.6 | 3.3 | 20.2 | 0.7 | 0.9 | 0.8 | 0.9 | 0.6 |
| 5.9 | 14.3 | 7.3 | 12.8 | 11.3 | 3.9 | 0.9 | 6.7 | 14.3 | 14.3 | 18.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 288 | 347 | 441 | 1,073 | 463 | 27 | 178 | 968 | 2,393 | 2,085 | 4,398 |
Growth Revenue Growth% | 20.5 | 27.1 | 143.0 | -56.8 | -94.3 | 568.6 | 444.8 | 147.1 | -12.9 | 120.1 | |
| 281 | 329 | 434 | 1,052 | 441 | 25 | 180 | 963 | 2,384 | 2,071 | 4,369 | |
| 7 | 19 | 7 | 21 | 22 | 1 | -2 | 5 | 9 | 14 | 28 | |
OPM OPM% | 2.4 | 5.4 | 1.6 | 1.9 | 4.8 | 4.9 | -1.0 | 0.5 | 0.4 | 0.7 | 0.6 |
| 7 | 7 | 10 | 27 | 4 | 7 | 5 | 8 | 14 | 13 | 11 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 5 | 25 | 5 | 2 | 2 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 10 | 23 | 13 | 23 | 20 | 7 | 2 | 11 | 22 | 26 | 38 |
| 2 | 4 | 3 | 5 | 5 | 1 | 0 | 2 | 3 | 6 | 13 | |
PAT PATCr | 8 | 19 | 10 | 18 | 15 | 5 | 1 | 9 | 20 | 19 | 25 |
Growth PAT Growth% | 142.3 | -48.8 | 75.7 | -12.1 | -65.1 | -77.6 | 660.9 | 113.6 | -0.4 | -11.1 | |
NPM NPM% | 2.8 | 5.6 | 2.3 | 1.6 | 3.3 | 20.2 | 0.7 | 0.9 | 0.8 | 0.9 | 0.6 |
| 5.9 | 14.3 | 7.3 | 12.8 | 11.3 | 3.9 | 0.9 | 6.7 | 14.3 | 14.3 | 18.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 30 | 49 | 59 | 83 | 98 | 103 | 103 | 111 | 129 | 148 |
| 40 | 55 | 664 | 303 | 194 | 18 | 56 | 5 | 43 | 29 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | |
| 90 | 124 | 743 | 400 | 305 | 134 | 173 | 130 | 186 | 198 | |
| 66 | 96 | 693 | 348 | 250 | 71 | 78 | 35 | 112 | 88 | |
| 25 | 28 | 50 | 53 | 55 | 63 | 95 | 96 | 74 | 110 | |
| 90 | 124 | 743 | 400 | 305 | 134 | 173 | 130 | 186 | 198 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 30 | 49 | 59 | 83 | 98 | 103 | 103 | 111 | 129 | 148 |
| 40 | 55 | 664 | 303 | 194 | 18 | 56 | 5 | 43 | 29 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | |
| 90 | 124 | 743 | 400 | 305 | 134 | 173 | 130 | 186 | 198 | |
| 66 | 96 | 693 | 348 | 250 | 71 | 78 | 35 | 112 | 88 | |
| 25 | 28 | 50 | 53 | 55 | 63 | 95 | 96 | 74 | 110 | |
| 90 | 124 | 743 | 400 | 305 | 134 | 173 | 130 | 186 | 198 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 29 | -7 | -187 | 83 | 156 | -40 | 53 | 8 | -3 | |
| -11 | -24 | -295 | 303 | 11 | 1 | -3 | 0 | 2 | -1 | |
| -4 | 12 | 301 | -114 | -96 | -154 | 42 | -53 | -4 | -2 | |
Net Cash Flow Net Cash FlowCr | -2 | 17 | 0 | 1 | -2 | 2 | -1 | 0 | 6 | -6 |
Free Cash Flow Free Cash FlowCr | 13 | 29 | -7 | -187 | 83 | 156 | -40 | 53 | 8 | -11 |
CFO To PAT CFO To PAT% | 161.8 | 147.9 | -65.3 | -1,070.1 | 542.0 | 2,897.3 | -3,320.0 | 577.3 | 41.6 | -16.0 |
CFO To EBITDA CFO To EBITDA% | 192.2 | 154.0 | -90.6 | -894.0 | 376.9 | 11,986.0 | 2,230.5 | 1,042.9 | 95.5 | -22.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 29 | -7 | -187 | 83 | 156 | -40 | 53 | 8 | -3 | |
| -11 | -24 | -295 | 303 | 11 | 1 | -3 | 0 | 2 | -1 | |
| -4 | 12 | 301 | -114 | -96 | -154 | 42 | -53 | -4 | -2 | |
Net Cash Flow Net Cash FlowCr | -2 | 17 | 0 | 1 | -2 | 2 | -1 | 0 | 6 | -6 |
Free Cash Flow Free Cash FlowCr | 13 | 29 | -7 | -187 | 83 | 156 | -40 | 53 | 8 | -11 |
CFO To PAT CFO To PAT% | 161.8 | 147.9 | -65.3 | -1,070.1 | 542.0 | 2,897.3 | -3,320.0 | 577.3 | 41.6 | -16.0 |
CFO To EBITDA CFO To EBITDA% | 192.2 | 154.0 | -90.6 | -894.0 | 376.9 | 11,986.0 | 2,230.5 | 1,042.9 | 95.5 | -22.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 40 | 92 | 51 | 47 | 62 | 89 | 78 | 125 | 113 | 131 | 202 |
Price To Earnings Price To Earnings | 5.0 | 4.7 | 5.2 | 2.7 | 4.0 | 16.6 | 64.9 | 13.6 | 5.8 | 6.7 | 8.1 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.1 | 0.0 | 0.1 | 3.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.8 | 1.3 | 0.7 | 0.5 | 0.6 | 0.8 | 0.7 | 1.0 | 0.8 | 0.8 | 1.3 |
EV To EBITDA EV To EBITDA | 8.0 | 6.7 | 54.4 | 14.2 | 8.0 | 74.4 | -72.8 | 24.9 | 11.9 | 10.1 | 7.6 |
GPM GPM% | 2.8 | 5.9 | 1.9 | 2.1 | 5.0 | 8.6 | -0.1 | 0.7 | 0.4 | 0.9 | 0.9 |
OPM OPM% | 2.4 | 5.4 | 1.6 | 1.9 | 4.8 | 4.9 | -1.0 | 0.5 | 0.4 | 0.7 | 0.6 |
NPM NPM% | 2.8 | 5.6 | 2.3 | 1.6 | 3.3 | 20.2 | 0.7 | 0.9 | 0.8 | 0.9 | 0.6 |
ROCE ROCE% | 17.1 | 25.8 | 4.3 | 13.7 | 9.4 | 6.9 | 1.8 | 9.9 | 15.5 | 15.1 | 15.1 |
ROE ROE% | 18.6 | 31.1 | 13.7 | 18.1 | 13.8 | 4.6 | 1.0 | 7.3 | 13.7 | 12.1 | 12.1 |
ROA ROA% | 8.9 | 15.7 | 1.3 | 4.4 | 5.0 | 4.0 | 0.7 | 7.0 | 10.5 | 9.8 | 9.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 40 | 92 | 51 | 47 | 62 | 89 | 78 | 125 | 113 | 131 | 202 |
Price To Earnings Price To Earnings | 5.0 | 4.7 | 5.2 | 2.7 | 4.0 | 16.6 | 64.9 | 13.6 | 5.8 | 6.7 | 8.1 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.1 | 0.0 | 0.1 | 3.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.8 | 1.3 | 0.7 | 0.5 | 0.6 | 0.8 | 0.7 | 1.0 | 0.8 | 0.8 | 1.3 |
EV To EBITDA EV To EBITDA | 8.0 | 6.7 | 54.4 | 14.2 | 8.0 | 74.4 | -72.8 | 24.9 | 11.9 | 10.1 | 7.6 |
GPM GPM% | 2.8 | 5.9 | 1.9 | 2.1 | 5.0 | 8.6 | -0.1 | 0.7 | 0.4 | 0.9 | 0.9 |
OPM OPM% | 2.4 | 5.4 | 1.6 | 1.9 | 4.8 | 4.9 | -1.0 | 0.5 | 0.4 | 0.7 | 0.6 |
NPM NPM% | 2.8 | 5.6 | 2.3 | 1.6 | 3.3 | 20.2 | 0.7 | 0.9 | 0.8 | 0.9 | 0.6 |
ROCE ROCE% | 17.1 | 25.8 | 4.3 | 13.7 | 9.4 | 6.9 | 1.8 | 9.9 | 15.5 | 15.1 | 15.1 |
ROE ROE% | 18.6 | 31.1 | 13.7 | 18.1 | 13.8 | 4.6 | 1.0 | 7.3 | 13.7 | 12.1 | 12.1 |
ROA ROA% | 8.9 | 15.7 | 1.3 | 4.4 | 5.0 | 4.0 | 0.7 | 7.0 | 10.5 | 9.8 | 9.8 |
Documents — Ausom Enterprise Ltd