Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Automotive Axles Ltd

AUTOAXLES
NSE
1,899.00
0.81%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Automotive Axles Ltd

AUTOAXLES
NSE
1,899.00
0.81%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,870Cr
Close
Close Price
1,899.00
Industry
Industry
Auto & Auto Ancl - CV
PE
Price To Earnings
18.35
PS
Price To Sales
1.38
Revenue
Revenue
2,073Cr
Rev Gr TTM
Revenue Growth TTM
-0.78%
PAT Gr TTM
PAT Growth TTM
1.76%
Peer Comparison
How does AUTOAXLES stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AUTOAXLES
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
693532584541572492495531560489462562
Growth YoY
Revenue Growth YoY%
25.56.323.1-17.4-17.5-7.4-15.3-2.0-2.1-0.6-6.75.9
Expenses
ExpensesCr
615473518483508444444473497442413498
Operating Profit
Operating ProfitCr
785966586449515763484864
OPM
OPM%
11.211.011.310.711.29.910.310.811.29.810.511.4
Other Income
Other IncomeCr
12445666999-3
Interest Expense
Interest ExpenseCr
111111111000
Depreciation
DepreciationCr
1099998899999
PBT
PBTCr
685160535946485462484851
Tax
TaxCr
171315131512121416121212
PAT
PATCr
513845394434364046363639
Growth YoY
PAT Growth YoY%
30.824.449.6-22.8-13.2-10.0-20.21.14.24.9-0.1-1.9
NPM
NPM%
7.37.17.77.27.76.97.37.58.27.37.86.9
EPS
EPS
33.625.029.825.929.222.523.826.230.423.623.825.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4591,0861,1721,5201,9399529061,4912,3242,2292,0782,073
Growth
Revenue Growth%
136.58.029.627.6-50.9-4.964.655.9-4.1-6.8-0.2
Expenses
ExpensesCr
4249911,0591,3531,7108598401,3562,0661,9831,8581,850
Operating Profit
Operating ProfitCr
35951141672299366135257246220223
OPM
OPM%
7.78.79.711.011.89.87.39.011.111.110.610.7
Other Income
Other IncomeCr
322536345162723
Interest Expense
Interest ExpenseCr
451112323332
Depreciation
DepreciationCr
173939434637363641363435
PBT
PBTCr
1652751281856030100218223211209
Tax
TaxCr
6172644641972656575553
PAT
PATCr
11354984122412374162166156156
Growth
PAT Growth%
229.942.169.844.8-66.2-44.7227.1117.92.5-6.40.6
NPM
NPM%
2.33.24.25.56.34.32.55.07.07.57.57.5
EPS
EPS
7.023.032.755.580.427.215.049.2107.2110.0102.9103.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515151515
Reserves
ReservesCr
287312361429523517539606744861967991
Current Liabilities
Current LiabilitiesCr
204187182285321158365397372332358303
Non Current Liabilities
Non Current LiabilitiesCr
1510557438282726221718
Total Liabilities
Total LiabilitiesCr
5215245647349337289471,0451,1571,2301,3571,328
Current Assets
Current AssetsCr
3203393955736444096377558819701,1091,069
Non Current Assets
Non Current AssetsCr
201186168161290319311290275260248260
Total Assets
Total AssetsCr
5215245647349337289471,0451,1571,2301,3571,328

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
106198494352260128
Investing Cash Flow
Investing Cash FlowCr
-157-59-40-27-84-182-94
Financing Cash Flow
Financing Cash FlowCr
47-105-10-15-31-57-59
Net Cash Flow
Net Cash FlowCr
-434-12-6322-24
Free Cash Flow
Free Cash FlowCr
-46136142136241102
CFO To PAT
CFO To PAT%
86.9480.9214.258.231.9156.682.5
CFO To EBITDA
CFO To EBITDA%
46.1212.074.032.120.0105.658.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,2508871,0712,2061,8835781,5852,5993,5792,6592,424
Price To Earnings
Price To Earnings
61.726.821.726.315.514.169.735.022.116.015.6
Price To Sales
Price To Sales
2.70.80.91.41.00.61.81.71.51.21.2
Price To Book
Price To Book
4.12.72.85.03.51.12.94.24.73.02.5
EV To EBITDA
EV To EBITDA
36.99.79.112.98.35.723.418.913.810.510.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.728.129.630.130.632.230.528.728.228.829.0
OPM
OPM%
7.78.79.711.011.89.87.39.011.111.110.6
NPM
NPM%
2.33.24.25.56.34.32.55.07.07.57.5
ROCE
ROCE%
5.716.020.328.930.811.05.715.928.125.121.4
ROE
ROE%
3.510.613.118.922.67.74.112.021.319.015.8
ROA
ROA%
2.06.68.811.413.05.72.47.114.013.511.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview** Automotive Axles Limited (AAL) is India’s **largest independent manufacturer of axles and the second-largest brake supplier** in the medium and heavy commercial vehicle (M&HCV) market. Established in 1981 as a joint venture between the Kalyani Group (India) and Meritor Inc., USA (now a Cummins Inc. subsidiary), AAL is a listed entity with over 45 years of experience. It specializes in rear drive axle assemblies, S-Cam air brakes, trailer axles, drum & disc brakes, and suspension systems for vehicles ranging from 5 to 55 tonnes gross vehicle weight (GVW), serving domestic and international OEMs across commercial, defense, and off-highway segments. --- #### **Corporate Structure & Strategic Partnerships** - **Joint Ventures**: AAL operates in tandem with **Meritor HVS India Ltd (MHVSIL)**, a 1998 JV between Meritor (Cummins) and Bharat Forge. MHVSIL functions as the unlisted engineering, marketing, and distribution arm, customizing Meritor’s global designs for Indian conditions. - **Revenue Channeling**: Over **75% of AAL’s revenue is routed through MHVSIL**, leveraging its robust sales, distribution, and engineering network. - **Technology Licensing**: AAL benefits from a **technical license with Meritor USA**, enabling access to over a century of drivetrain innovation, product designs, and intellectual property, significantly accelerating product development and validation. --- #### **Product Portfolio & Market Position** - **Core Products**: - Drive and non-drive axles - Front steer axles - Off-highway and defense axles - Drum and disc brakes - Crown wheel & pinions - Suspension systems (including a custom-developed slipper-ended system for Indian multi-axle configurations) - **Flagship Products**: MS185, 1497, and 59 axles are key offerings in bus and freight applications. - **Market Share**: - Holds **65–67% of axle business with Ashok Leyland**. - Maintains **40% market share in M&HCV brakes**, targeting 35–38%. - Number one in independent axles; number two in brakes in India. - Over 50% of revenue now comes from new products introduced in the last 5–7 years. --- #### **Strategic Focus & Growth Drivers (2025 Outlook)** ##### **1. Electric Vehicle (EV) Expansion** - In **November 2025**, AAL **launched two new axle families for electric commercial vehicles**: - One for **4x2 electric tractor trailers** - Another for **8x4 electric tippers** - These are **mechanical axles adapted for EV applications**, compatible due to retained conventional drivetrain layouts in EV buses and trucks. - Supplied to **Switch Mobility** for e-buses and in discussions with other EV startups. - Positioned to benefit from projected **10% electrification of M&HCVs by 2032**. ##### **2. Product Innovation and New Launches** - New product development is central to growth: - Launching products for the **9-meter bus segment** (currently dominated by Dana). - Developing the **177 axle** for 13.5–15-meter coaches in collaboration with Ashok Leyland. - **MS185 axle** for 55-ton tractors (launched FY24) gaining traction. - **394 brake** launched for ICV (7.5–14 ton) segment — targets underserved applications. - Focus on **high tonnage (>43 tonnes)**, where axle efficiency and lightweighting are critical. ##### **3. Manufacturing & Technology Leadership** - **Advanced Manufacturing**: - Industry 4.0-integrated plants with IoT, robotic welding, robotic painting, and digital interlocks. - Fully automated axle assembly lines with real-time quality monitoring and traceability. - Use of **closed-loop CNC gear lines** with predictive heat treatment distortion correction. - In-house development of **ultrafine carbide blade materials** with special coatings to enhance productivity. - **CAPEX & Modernization**: - Investing **₹200 crores over 3–5 years** in automation and line upgrades. - Focused on reducing manufacturing throughput time and improving flexibility. - Past investments in **SAP HANA**, **bore turning machines**, and digital masters have improved responsiveness. - **Capacity Utilization**: Currently operating at **~85%**, with expansion plans triggered if demand sustains above this threshold. --- #### **Manufacturing & Operations** - **Four Plants**: Mysuru (Karnataka), Rudrapur (Uttarakhand), Jamshedpur (Jharkhand), Hosur (Tamil Nadu) — strategically located near key OEMs. - **Bangalore Technical Centre (BTC)**: Engineering, testing, prototyping, and aftermarket support hub. - **Workforce**: Over 2,600 employees as of 2025. --- #### **Customer & Market Dynamics** - **Key Customers**: Ashok Leyland (dominant), Tata Motors (TML), Mahindra, Daimler, Volvo (India, Thailand), UD Trucks, and Caterpillar. - **OEM Relationships**: - **Ashok Leyland**: Largest partner; AAL holds 90–100% share in key new product segments. - **Volvo/UD Trucks**: Axle supply via export agreement; one of the few non-Meritor supply exceptions. - **Tata & VECV**: Use in-house axles for domestic; AAL supplies for export where Meritor branding is preferred. - Also supplies to **Volvo Eicher** and **Daimler** for export-bound vehicles. - **Exports**: - Growing presence in **USA, China, Brazil, France, Italy, and Thailand**. - Exports typically processed through **MHVSIL or affiliated entities** due to regional compliance, branding, and legal constraints. - Exceptional route with **UD Trucks (Volvo Thailand)**. - **Aftermarket**: - Accounts for ~30% of revenue. - Plans to expand from OEM-specific (OES) to **"all makes" models** to broaden market reach. - Exploring **remanufacturing of axles** to reduce total cost of ownership for fleets. --- #### **Financials & Performance** - **EBITDA Margin**: Improved from 8–9% a decade ago to **12–12.5%**, with management targeting **13–13.5%+** in the next 3–4 years. - **Volume vs. Value**: While overall CV tonnage remains near peak (8.6M tons), **axle units sold have declined** from 130K–140K to ~110.1K — reflecting shift toward **higher-value, efficient axles**. - **Per-Axle Realization**: Increased by **13–25%** due to product mix and higher tonnage vehicles. - **ROCE**: Currently ~21%, with potential to reach **24–25%** with volume growth. - **Long-Term Agreements**: Over **70% of sales secured under long-term supply contracts**, providing stability through FY2026.