Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Avadh Sugar & Energy Ltd

AVADHSUGAR
NSE
467.95
0.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Avadh Sugar & Energy Ltd

AVADHSUGAR
NSE
467.95
0.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
937Cr
Close
Close Price
467.95
Industry
Industry
Sugar
PE
Price To Earnings
12.76
PS
Price To Sales
0.35
Revenue
Revenue
2,702Cr
Rev Gr TTM
Revenue Growth TTM
4.85%
PAT Gr TTM
PAT Growth TTM
2.56%
Peer Comparison
How does AVADHSUGAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AVADHSUGAR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
846682798594620708632617679717668638
Growth YoY
Revenue Growth YoY%
11.5-0.935.4-11.9-26.83.8-20.83.89.51.25.73.5
Expenses
ExpensesCr
706609720535499651598581530688650583
Operating Profit
Operating ProfitCr
140737759121573436149281855
OPM
OPM%
16.510.79.79.919.68.15.35.822.03.92.78.7
Other Income
Other IncomeCr
20111022-102-2
Interest Expense
Interest ExpenseCr
182621122330201224261611
Depreciation
DepreciationCr
131313141514141515151516
PBT
PBTCr
1113444348414211110-13-1127
Tax
TaxCr
321216122951438-4-410
PAT
PATCr
792229225591772-8-717
Growth YoY
PAT Growth YoY%
54.012.6277.322.8-30.1-60.8-97.1-69.029.6-196.8-894.0147.8
NPM
NPM%
9.33.33.63.78.91.20.11.110.6-1.2-1.02.6
EPS
EPS
39.511.114.410.927.64.30.43.435.8-4.2-3.38.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
01,8732,3362,1302,5592,7112,7442,7982,6942,6362,702
Growth
Revenue Growth%
24.7-8.820.15.91.22.0-3.7-2.12.5
Expenses
ExpensesCr
01,4452,0671,8392,2982,4512,4412,5432,3632,3602,451
Operating Profit
Operating ProfitCr
0428269291261259303255330276251
OPM
OPM%
22.811.513.710.29.611.09.112.310.59.3
Other Income
Other IncomeCr
02446649340
Interest Expense
Interest ExpenseCr
0138114971161168869828677
Depreciation
DepreciationCr
046444445485151555861
PBT
PBTCr
0247114154106101167144197136113
Tax
TaxCr
043263418244343694840
PAT
PATCr
02038812089781241001288873
Growth
PAT Growth%
18,65,444.9-56.636.0-26.1-12.460.4-19.427.8-31.4-16.6
NPM
NPM%
10.93.85.63.52.94.53.64.83.32.7
EPS
EPS
-2.2203.144.029.944.338.862.150.164.043.936.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
010101020202020202020
Reserves
ReservesCr
03043814995726467908711,0081,0811,040
Current Liabilities
Current LiabilitiesCr
01,5851,3291,6001,6641,4711,1891,1781,4851,377344
Non Current Liabilities
Non Current LiabilitiesCr
0346400500603512431349341402412
Total Liabilities
Total LiabilitiesCr
02,2442,1212,6092,8592,6492,4302,4182,8542,8801,815
Current Assets
Current AssetsCr
01,2311,1091,6121,7961,5271,2741,1771,5641,541435
Non Current Assets
Non Current AssetsCr
01,0131,0129971,0631,1221,1561,2411,2901,3391,381
Total Assets
Total AssetsCr
02,2442,1212,6092,8592,6492,4302,4182,8542,8801,815

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0146166-106185465314364-77154
Investing Cash Flow
Investing Cash FlowCr
0-18-48-29-98-108-54-124-70-99
Financing Cash Flow
Financing Cash FlowCr
0-100-144134-84-358-264-239147-53
Net Cash Flow
Net Cash FlowCr
027-26-120-4102
Free Cash Flow
Free Cash FlowCr
0127117-13686355259239-15152
CFO To PAT
CFO To PAT%
117.471.7188.1-88.0208.6600.0252.2362.7-60.1175.1
CFO To EBITDA
CFO To EBITDA%
117.434.061.7-36.270.7179.5103.6142.7-23.355.8

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
004574782383701,4568711,067894
Price To Earnings
Price To Earnings
0.00.05.24.02.74.811.78.78.310.2
Price To Sales
Price To Sales
0.00.20.20.10.10.50.30.40.3
Price To Book
Price To Book
0.00.01.20.90.40.61.81.01.00.8
EV To EBITDA
EV To EBITDA
3.42.96.56.56.56.18.87.67.28.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.422.728.322.921.522.921.525.923.1
OPM
OPM%
22.811.513.710.29.611.09.112.310.5
NPM
NPM%
10.93.85.63.52.94.53.64.83.3
ROCE
ROCE%
-31.824.513.712.910.711.512.610.911.99.0
ROE
ROE%
-31.864.822.623.615.011.715.311.312.58.0
ROA
ROA%
-29.39.14.24.63.12.95.14.24.53.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Avadh Sugar & Energy Limited (ASEL)**, a flagship entity of the **K.K. Birla Group**, is a premier integrated sugar manufacturer in India. Established in **1932** and restructured in **2015**, the company operates a sophisticated circular business model that converts sugarcane into **Sugar, Ethanol, and Green Power**. Headquartered in the cane-rich belt of **Uttar Pradesh**, ASEL has transitioned from a traditional commodity player into a diversified bio-energy organization. --- ### **I. Strategic Manufacturing Footprint & Capacity** ASEL operates four state-of-the-art manufacturing units strategically located in **Western Uttar Pradesh**. As of **February 2026**, the company reached a consolidated crushing capacity of **34,800 TCD** (Tonnes Crushed per Day). | Unit | Location | Sugar Capacity (TCD) | Distillery (KLPD) | Co-Gen (MW) | Key Focus | | :--- | :--- | :--- | :--- | :--- | :--- | | **Hargaon** | Sitapur | **13,000** | **200** | **23** | Recently expanded from 10,000 TCD | | **Seohara** | Bijnor | **10,000** | **125** | **29** | De-bottlenecked to 12,000 TCD | | **Hata** | Kushinagar | **7,000** | - | **35** | High Co-Gen export capacity | | **Rosa** | Shahjahanpur | **4,800** | - | - | Expanding to **6,500 TCD** + Refinery | | **Total** | | **34,800** | **325** | **87** | **74 MW** total exportable power | --- ### **II. The "Multi-Engine" Revenue Model** ASEL utilizes a circular economy approach to mitigate the inherent cyclicality of the sugar industry by maximizing the value of every sugarcane byproduct. * **Sugar (78.70% of FY25 Revenue):** Focuses on high-quality white crystal and refined sugar. The company is currently commissioning a **sugar refinery at Rosa** to increase its value-added product mix for the pharma and F&B sectors. * **Distillery & Bio-fuels (14.92% of FY25 Revenue):** The primary growth engine. ASEL is an "early mover" in the **Ethanol Blending Program (EBP)**, supplying **IOCL, BPCL, and HPCL**. The segment processes molasses and cane syrup into Ethanol, rectified spirits, and industrial alcohol. * **Co-generation & Green Power:** Utilizes **Bagasse** (cane residue) to power all internal operations. Surplus renewable power is sold to the **Uttar Pradesh state grid**. * **Agri-Inputs:** Produces bio-fertilizers and biological agents like **Trichoderma** and **Trichogramma** (parasites for borer control) to support soil health and crop yield. --- ### **III. Agricultural Supply Chain & R&D Excellence** The company’s operational stability is anchored by a robust network of **2.9 Lakh farmers** and a dedicated **Cane Development Programme**. * **Varietal De-risking:** To combat **Red Rot disease**, ASEL is aggressively phasing out the vulnerable **Co 0238** variety. Exposure in the Seohara area has dropped from **28% to 7%**, with a **0% target** within three years. It is being replaced by high-yield, resistant strains like **Co 118, Co 15023, C13235, and C14201**. * **Technological Intervention:** Deploys **Tissue Culture-derived plantlets**, **Moist Hot Air Treatment** for genetic purity, and **Ratoon Management Devices** which increase yields by **15-20%**. * **Logistics Optimization:** Proximity to command areas and the distribution of **subsidized 36-quintal trolleys** minimize "cut-to-crush" time, preserving sugar recovery rates. * **Farmer Centricity:** Ensures payment within **14 days** and provides community support through **Health ATMs** and mobile ambulances. --- ### **IV. Financial Performance & Capital Structure** ASEL has demonstrated resilience despite regulatory shifts, maintaining a disciplined balance sheet and an **A+/Stable** credit rating. **Three-Year Financial Snapshot:** | Metric (Rs Cr) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **2,639.40** | **2,696.98** | **2,807.00** | | **EBITDA** | **279.82** | **333.52** | **264.00** | | **EBITDA Margin** | **10.61%** | **12.37%** | **9.40%** | | **PAT** | **87.94** | **128.11** | **100.00** | | **EPS (Rs)** | **43.93** | **64.00** | **49.95** | **Debt Management:** The company is transitioning from debt-driven expansion to **accruals-driven growth**. Total debt was significantly reduced from **₹1,370 Cr** in March 2025 to **₹593 Cr** by September 2025. The company aims to improve its working capital cycle from **12 months to 9 months**. --- ### **V. Future Growth Catalysts & Capex Roadmap** ASEL is executing a strategic roadmap to institutionalize processes and expand capacity in high-margin segments. * **Ethanol Expansion:** A proposed **100 KLPD Greenfield Multi-feed Distillery** at the Rosa unit (estimated **₹150 Crore**) will allow the company to process diverse feedstocks beyond sugarcane. * **Refinery Integration:** The **₹95.37 Crore** expansion at Rosa will add a refinery and increase crushing to **6,500 TCD**, enhancing product premiumization. * **Energy Efficiency:** Conversion of turbines to **back-pressure mode** and steam-saving measures are being implemented to boost power segment margins. * **Digitalization:** A **four-year roadmap** is underway to transition ASEL into a systems-oriented organization with enhanced operational transparency. --- ### **VI. Risk Landscape & Mitigation** * **Regulatory Pricing Pressure:** The **State-Advised Price (SAP)** for cane in UP rose to **₹390–400/quintal** for 2025-26. However, the **Minimum Selling Price (MSP)** of sugar has remained stagnant at **₹3,100/quintal** since 2019, creating a margin squeeze that the industry is petitioning to resolve. * **Policy Volatility:** Government-imposed limits on diverting B-Heavy molasses to ethanol (to prioritize domestic sugar supply) previously impacted volumes. ASEL mitigates this through **multi-feed distillery** capabilities. * **Environmental & Safety Compliance:** The company adheres to **Zero Liquid Discharge (ZLD)** and **BRSR guidelines**. It is currently managing a sub-judice matter regarding a **₹20/quintal** regulatory fee on molasses in UP. * **Climatic Risks:** Yields are subject to erratic rainfall. ASEL’s **250-member cane development team** works directly with farmers to implement scientific cultivation and early disease diagnosis to safeguard the supply chain.