Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹937Cr
Rev Gr TTM
Revenue Growth TTM
4.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AVADHSUGAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.5 | -0.9 | 35.4 | -11.9 | -26.8 | 3.8 | -20.8 | 3.8 | 9.5 | 1.2 | 5.7 | 3.5 |
| 706 | 609 | 720 | 535 | 499 | 651 | 598 | 581 | 530 | 688 | 650 | 583 |
Operating Profit Operating ProfitCr |
| 16.5 | 10.7 | 9.7 | 9.9 | 19.6 | 8.1 | 5.3 | 5.8 | 22.0 | 3.9 | 2.7 | 8.7 |
Other Income Other IncomeCr | 2 | 0 | 1 | 1 | 1 | 0 | 2 | 2 | -1 | 0 | 2 | -2 |
Interest Expense Interest ExpenseCr | 18 | 26 | 21 | 12 | 23 | 30 | 20 | 12 | 24 | 26 | 16 | 11 |
Depreciation DepreciationCr | 13 | 13 | 13 | 14 | 15 | 14 | 14 | 15 | 15 | 15 | 15 | 16 |
| 111 | 34 | 44 | 34 | 84 | 14 | 2 | 11 | 110 | -13 | -11 | 27 |
| 32 | 12 | 16 | 12 | 29 | 5 | 1 | 4 | 38 | -4 | -4 | 10 |
|
Growth YoY PAT Growth YoY% | 54.0 | 12.6 | 277.3 | 22.8 | -30.1 | -60.8 | -97.1 | -69.0 | 29.6 | -196.8 | -894.0 | 147.8 |
| 9.3 | 3.3 | 3.6 | 3.7 | 8.9 | 1.2 | 0.1 | 1.1 | 10.6 | -1.2 | -1.0 | 2.6 |
| 39.5 | 11.1 | 14.4 | 10.9 | 27.6 | 4.3 | 0.4 | 3.4 | 35.8 | -4.2 | -3.3 | 8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 24.7 | -8.8 | 20.1 | 5.9 | 1.2 | 2.0 | -3.7 | -2.1 | 2.5 |
| 0 | 1,445 | 2,067 | 1,839 | 2,298 | 2,451 | 2,441 | 2,543 | 2,363 | 2,360 | 2,451 |
Operating Profit Operating ProfitCr |
| | 22.8 | 11.5 | 13.7 | 10.2 | 9.6 | 11.0 | 9.1 | 12.3 | 10.5 | 9.3 |
Other Income Other IncomeCr | 0 | 2 | 4 | 4 | 6 | 6 | 4 | 9 | 3 | 4 | 0 |
Interest Expense Interest ExpenseCr | 0 | 138 | 114 | 97 | 116 | 116 | 88 | 69 | 82 | 86 | 77 |
Depreciation DepreciationCr | 0 | 46 | 44 | 44 | 45 | 48 | 51 | 51 | 55 | 58 | 61 |
| 0 | 247 | 114 | 154 | 106 | 101 | 167 | 144 | 197 | 136 | 113 |
| 0 | 43 | 26 | 34 | 18 | 24 | 43 | 43 | 69 | 48 | 40 |
|
| | 18,65,444.9 | -56.6 | 36.0 | -26.1 | -12.4 | 60.4 | -19.4 | 27.8 | -31.4 | -16.6 |
| | 10.9 | 3.8 | 5.6 | 3.5 | 2.9 | 4.5 | 3.6 | 4.8 | 3.3 | 2.7 |
| -2.2 | 203.1 | 44.0 | 29.9 | 44.3 | 38.8 | 62.1 | 50.1 | 64.0 | 43.9 | 36.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| 0 | 304 | 381 | 499 | 572 | 646 | 790 | 871 | 1,008 | 1,081 | 1,040 |
Current Liabilities Current LiabilitiesCr | 0 | 1,585 | 1,329 | 1,600 | 1,664 | 1,471 | 1,189 | 1,178 | 1,485 | 1,377 | 344 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 346 | 400 | 500 | 603 | 512 | 431 | 349 | 341 | 402 | 412 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1,231 | 1,109 | 1,612 | 1,796 | 1,527 | 1,274 | 1,177 | 1,564 | 1,541 | 435 |
Non Current Assets Non Current AssetsCr | 0 | 1,013 | 1,012 | 997 | 1,063 | 1,122 | 1,156 | 1,241 | 1,290 | 1,339 | 1,381 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 146 | 166 | -106 | 185 | 465 | 314 | 364 | -77 | 154 |
Investing Cash Flow Investing Cash FlowCr | 0 | -18 | -48 | -29 | -98 | -108 | -54 | -124 | -70 | -99 |
Financing Cash Flow Financing Cash FlowCr | 0 | -100 | -144 | 134 | -84 | -358 | -264 | -239 | 147 | -53 |
|
Free Cash Flow Free Cash FlowCr | 0 | 127 | 117 | -136 | 86 | 355 | 259 | 239 | -151 | 52 |
| 117.4 | 71.7 | 188.1 | -88.0 | 208.6 | 600.0 | 252.2 | 362.7 | -60.1 | 175.1 |
CFO To EBITDA CFO To EBITDA% | 117.4 | 34.0 | 61.7 | -36.2 | 70.7 | 179.5 | 103.6 | 142.7 | -23.3 | 55.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 457 | 478 | 238 | 370 | 1,456 | 871 | 1,067 | 894 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 5.2 | 4.0 | 2.7 | 4.8 | 11.7 | 8.7 | 8.3 | 10.2 |
Price To Sales Price To Sales | | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.5 | 0.3 | 0.4 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 1.2 | 0.9 | 0.4 | 0.6 | 1.8 | 1.0 | 1.0 | 0.8 |
| 3.4 | 2.9 | 6.5 | 6.5 | 6.5 | 6.1 | 8.8 | 7.6 | 7.2 | 8.2 |
Profitability Ratios Profitability Ratios |
| | 34.4 | 22.7 | 28.3 | 22.9 | 21.5 | 22.9 | 21.5 | 25.9 | 23.1 |
| | 22.8 | 11.5 | 13.7 | 10.2 | 9.6 | 11.0 | 9.1 | 12.3 | 10.5 |
| | 10.9 | 3.8 | 5.6 | 3.5 | 2.9 | 4.5 | 3.6 | 4.8 | 3.3 |
| -31.8 | 24.5 | 13.7 | 12.9 | 10.7 | 11.5 | 12.6 | 10.9 | 11.9 | 9.0 |
| -31.8 | 64.8 | 22.6 | 23.6 | 15.0 | 11.7 | 15.3 | 11.3 | 12.5 | 8.0 |
| -29.3 | 9.1 | 4.2 | 4.6 | 3.1 | 2.9 | 5.1 | 4.2 | 4.5 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Avadh Sugar & Energy Limited (ASEL)**, a flagship entity of the **K.K. Birla Group**, is a premier integrated sugar manufacturer in India. Established in **1932** and restructured in **2015**, the company operates a sophisticated circular business model that converts sugarcane into **Sugar, Ethanol, and Green Power**. Headquartered in the cane-rich belt of **Uttar Pradesh**, ASEL has transitioned from a traditional commodity player into a diversified bio-energy organization.
---
### **I. Strategic Manufacturing Footprint & Capacity**
ASEL operates four state-of-the-art manufacturing units strategically located in **Western Uttar Pradesh**. As of **February 2026**, the company reached a consolidated crushing capacity of **34,800 TCD** (Tonnes Crushed per Day).
| Unit | Location | Sugar Capacity (TCD) | Distillery (KLPD) | Co-Gen (MW) | Key Focus |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **Hargaon** | Sitapur | **13,000** | **200** | **23** | Recently expanded from 10,000 TCD |
| **Seohara** | Bijnor | **10,000** | **125** | **29** | De-bottlenecked to 12,000 TCD |
| **Hata** | Kushinagar | **7,000** | - | **35** | High Co-Gen export capacity |
| **Rosa** | Shahjahanpur | **4,800** | - | - | Expanding to **6,500 TCD** + Refinery |
| **Total** | | **34,800** | **325** | **87** | **74 MW** total exportable power |
---
### **II. The "Multi-Engine" Revenue Model**
ASEL utilizes a circular economy approach to mitigate the inherent cyclicality of the sugar industry by maximizing the value of every sugarcane byproduct.
* **Sugar (78.70% of FY25 Revenue):** Focuses on high-quality white crystal and refined sugar. The company is currently commissioning a **sugar refinery at Rosa** to increase its value-added product mix for the pharma and F&B sectors.
* **Distillery & Bio-fuels (14.92% of FY25 Revenue):** The primary growth engine. ASEL is an "early mover" in the **Ethanol Blending Program (EBP)**, supplying **IOCL, BPCL, and HPCL**. The segment processes molasses and cane syrup into Ethanol, rectified spirits, and industrial alcohol.
* **Co-generation & Green Power:** Utilizes **Bagasse** (cane residue) to power all internal operations. Surplus renewable power is sold to the **Uttar Pradesh state grid**.
* **Agri-Inputs:** Produces bio-fertilizers and biological agents like **Trichoderma** and **Trichogramma** (parasites for borer control) to support soil health and crop yield.
---
### **III. Agricultural Supply Chain & R&D Excellence**
The company’s operational stability is anchored by a robust network of **2.9 Lakh farmers** and a dedicated **Cane Development Programme**.
* **Varietal De-risking:** To combat **Red Rot disease**, ASEL is aggressively phasing out the vulnerable **Co 0238** variety. Exposure in the Seohara area has dropped from **28% to 7%**, with a **0% target** within three years. It is being replaced by high-yield, resistant strains like **Co 118, Co 15023, C13235, and C14201**.
* **Technological Intervention:** Deploys **Tissue Culture-derived plantlets**, **Moist Hot Air Treatment** for genetic purity, and **Ratoon Management Devices** which increase yields by **15-20%**.
* **Logistics Optimization:** Proximity to command areas and the distribution of **subsidized 36-quintal trolleys** minimize "cut-to-crush" time, preserving sugar recovery rates.
* **Farmer Centricity:** Ensures payment within **14 days** and provides community support through **Health ATMs** and mobile ambulances.
---
### **IV. Financial Performance & Capital Structure**
ASEL has demonstrated resilience despite regulatory shifts, maintaining a disciplined balance sheet and an **A+/Stable** credit rating.
**Three-Year Financial Snapshot:**
| Metric (Rs Cr) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **2,639.40** | **2,696.98** | **2,807.00** |
| **EBITDA** | **279.82** | **333.52** | **264.00** |
| **EBITDA Margin** | **10.61%** | **12.37%** | **9.40%** |
| **PAT** | **87.94** | **128.11** | **100.00** |
| **EPS (Rs)** | **43.93** | **64.00** | **49.95** |
**Debt Management:**
The company is transitioning from debt-driven expansion to **accruals-driven growth**. Total debt was significantly reduced from **₹1,370 Cr** in March 2025 to **₹593 Cr** by September 2025. The company aims to improve its working capital cycle from **12 months to 9 months**.
---
### **V. Future Growth Catalysts & Capex Roadmap**
ASEL is executing a strategic roadmap to institutionalize processes and expand capacity in high-margin segments.
* **Ethanol Expansion:** A proposed **100 KLPD Greenfield Multi-feed Distillery** at the Rosa unit (estimated **₹150 Crore**) will allow the company to process diverse feedstocks beyond sugarcane.
* **Refinery Integration:** The **₹95.37 Crore** expansion at Rosa will add a refinery and increase crushing to **6,500 TCD**, enhancing product premiumization.
* **Energy Efficiency:** Conversion of turbines to **back-pressure mode** and steam-saving measures are being implemented to boost power segment margins.
* **Digitalization:** A **four-year roadmap** is underway to transition ASEL into a systems-oriented organization with enhanced operational transparency.
---
### **VI. Risk Landscape & Mitigation**
* **Regulatory Pricing Pressure:** The **State-Advised Price (SAP)** for cane in UP rose to **₹390–400/quintal** for 2025-26. However, the **Minimum Selling Price (MSP)** of sugar has remained stagnant at **₹3,100/quintal** since 2019, creating a margin squeeze that the industry is petitioning to resolve.
* **Policy Volatility:** Government-imposed limits on diverting B-Heavy molasses to ethanol (to prioritize domestic sugar supply) previously impacted volumes. ASEL mitigates this through **multi-feed distillery** capabilities.
* **Environmental & Safety Compliance:** The company adheres to **Zero Liquid Discharge (ZLD)** and **BRSR guidelines**. It is currently managing a sub-judice matter regarding a **₹20/quintal** regulatory fee on molasses in UP.
* **Climatic Risks:** Yields are subject to erratic rainfall. ASEL’s **250-member cane development team** works directly with farmers to implement scientific cultivation and early disease diagnosis to safeguard the supply chain.