Login
Home
Charts
Search
Watchlist
Products

Avadh Sugar & Energy Ltd

AVADHSUGAR·NSE
730.80-0.27%Wed, 23 Sept '26

Avadh Sugar & Energy Ltd

AVADHSUGAR
NSE
730.80
-0.27%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,463Cr
Close
Close Price
730.80
Industry
Industry
Sugar
PE
Price To Earnings
22.18
PS
Price To Sales
0.53
Revenue
Revenue
2,756Cr
Rev Gr TTM
Revenue Growth TTM
4.23%
PAT Gr TTM
PAT Growth TTM
-6.90%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
798594620708632617679717668638671779
Growth YoY
Revenue Growth YoY%
35.4-11.9-26.83.8-20.83.89.51.25.73.5-1.28.7
Expenses
ExpensesCr
720535499651598581530688650583551743
Operating Profit
Operating ProfitCr
775912157343614928185512036
OPM
OPM%
9.79.919.68.15.35.822.03.92.78.717.84.7
Other Income
Other IncomeCr
111022-102-232
Interest Expense
Interest ExpenseCr
211223302012242616112122
Depreciation
DepreciationCr
131415141415151515161616
PBT
PBTCr
44348414211110-13-1127850
Tax
TaxCr
16122951438-4-410300
PAT
PATCr
29225591772-8-717560
Growth YoY
PAT Growth YoY%
277.322.8-30.1-60.8-97.1-69.029.6-196.8-894.0147.8-22.4102.7
NPM
NPM%
3.63.78.91.20.11.110.6-1.2-1.02.68.30.0
EPS
EPS
14.410.927.64.30.43.435.8-4.2-3.38.327.80.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
798594620708632617679717668638671779
Growth YoY
Revenue Growth YoY%
35.4-11.9-26.83.8-20.83.89.51.25.73.5-1.28.7
Expenses
ExpensesCr
720535499651598581530688650583551743
Operating Profit
Operating ProfitCr
775912157343614928185512036
OPM
OPM%
9.79.919.68.15.35.822.03.92.78.717.84.7
Other Income
Other IncomeCr
111022-102-232
Interest Expense
Interest ExpenseCr
211223302012242616112122
Depreciation
DepreciationCr
131415141415151515161616
PBT
PBTCr
44348414211110-13-1127850
Tax
TaxCr
16122951438-4-410300
PAT
PATCr
29225591772-8-717560
Growth YoY
PAT Growth YoY%
277.322.8-30.1-60.8-97.1-69.029.6-196.8-894.0147.8-22.4102.7
NPM
NPM%
3.63.78.91.20.11.110.6-1.2-1.02.68.30.0
EPS
EPS
14.410.927.64.30.43.435.8-4.2-3.38.327.80.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
01,8732,3362,1302,5592,7112,7442,7982,6942,6362,6942,756
Growth
Revenue Growth%
24.7-8.820.15.91.22.0-3.7-2.12.24.2
Expenses
ExpensesCr
01,4452,0671,8392,2982,4512,4412,5432,3632,3602,4722,527
Operating Profit
Operating ProfitCr
0428269291261259303255330276221229
OPM
OPM%
22.811.513.710.29.611.09.112.310.58.28.3
Other Income
Other IncomeCr
024466493434
Interest Expense
Interest ExpenseCr
013811497116116886982867470
Depreciation
DepreciationCr
04644444548515155586262
PBT
PBTCr
024711415410610116714419713688101
Tax
TaxCr
04326341824434369483135
PAT
PATCr
0203881208978124100128885766
Growth
PAT Growth%
18,65,444.9-56.636.0-26.1-12.460.4-19.427.8-31.4-34.8-6.9
NPM
NPM%
10.93.85.63.52.94.53.64.83.32.12.4
EPS
EPS
-2.2203.144.029.944.338.862.150.164.043.928.633.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
01,8732,3362,1302,5592,7112,7442,7982,6942,6362,6942,756
Growth
Revenue Growth%
24.7-8.820.15.91.22.0-3.7-2.12.24.2
Expenses
ExpensesCr
01,4452,0671,8392,2982,4512,4412,5432,3632,3602,4722,527
Operating Profit
Operating ProfitCr
0428269291261259303255330276221229
OPM
OPM%
22.811.513.710.29.611.09.112.310.58.28.3
Other Income
Other IncomeCr
024466493434
Interest Expense
Interest ExpenseCr
013811497116116886982867470
Depreciation
DepreciationCr
04644444548515155586262
PBT
PBTCr
024711415410610116714419713688101
Tax
TaxCr
04326341824434369483135
PAT
PATCr
0203881208978124100128885766
Growth
PAT Growth%
18,65,444.9-56.636.0-26.1-12.460.4-19.427.8-31.4-34.8-6.9
NPM
NPM%
10.93.85.63.52.94.53.64.83.32.12.4
EPS
EPS
-2.2203.144.029.944.338.862.150.164.043.928.633.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
010101020202020202020
Reserves
ReservesCr
03043814995726467908711,0081,0811,104
Current Liabilities
Current LiabilitiesCr
01,5851,3291,6001,6641,4711,1891,1781,4851,3771,310
Non Current Liabilities
Non Current LiabilitiesCr
0346400500603512431349341402446
Total Liabilities
Total LiabilitiesCr
02,2442,1212,6092,8592,6492,4302,4182,8542,8802,880
Current Assets
Current AssetsCr
01,2311,1091,6121,7961,5271,2741,1771,5641,5411,524
Non Current Assets
Non Current AssetsCr
01,0131,0129971,0631,1221,1561,2411,2901,3391,357
Total Assets
Total AssetsCr
02,2442,1212,6092,8592,6492,4302,4182,8542,8802,880
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
010101020202020202020
Reserves
ReservesCr
03043814995726467908711,0081,0811,104
Current Liabilities
Current LiabilitiesCr
01,5851,3291,6001,6641,4711,1891,1781,4851,3771,310
Non Current Liabilities
Non Current LiabilitiesCr
0346400500603512431349341402446
Total Liabilities
Total LiabilitiesCr
02,2442,1212,6092,8592,6492,4302,4182,8542,8802,880
Current Assets
Current AssetsCr
01,2311,1091,6121,7961,5271,2741,1771,5641,5411,524
Non Current Assets
Non Current AssetsCr
01,0131,0129971,0631,1221,1561,2411,2901,3391,357
Total Assets
Total AssetsCr
02,2442,1212,6092,8592,6492,4302,4182,8542,8802,880

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0146166-106185465314364-77154158
Investing Cash Flow
Investing Cash FlowCr
0-18-48-29-98-108-54-124-70-99-98
Financing Cash Flow
Financing Cash FlowCr
0-100-144134-84-358-264-239147-53-61
Net Cash Flow
Net Cash FlowCr
027-26-120-4102-2
Free Cash Flow
Free Cash FlowCr
0127117-13686355259239-1515256
CFO To PAT
CFO To PAT%
117.471.7188.1-88.0208.6600.0252.2362.7-60.1175.1275.0
CFO To EBITDA
CFO To EBITDA%
117.434.061.7-36.270.7179.5103.6142.7-23.355.871.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0146166-106185465314364-77154158
Investing Cash Flow
Investing Cash FlowCr
0-18-48-29-98-108-54-124-70-99-98
Financing Cash Flow
Financing Cash FlowCr
0-100-144134-84-358-264-239147-53-61
Net Cash Flow
Net Cash FlowCr
027-26-120-4102-2
Free Cash Flow
Free Cash FlowCr
0127117-13686355259239-1515256
CFO To PAT
CFO To PAT%
117.471.7188.1-88.0208.6600.0252.2362.7-60.1175.1275.0
CFO To EBITDA
CFO To EBITDA%
117.434.061.7-36.270.7179.5103.6142.7-23.355.871.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4574782383701,4568711,0678949391,463
Price To Earnings
Price To Earnings
5.24.02.74.811.78.78.310.216.422.2
Price To Sales
Price To Sales
0.20.20.10.10.50.30.40.30.30.5
Price To Book
Price To Book
1.20.90.40.61.81.01.00.80.81.3
EV To EBITDA
EV To EBITDA
6.56.56.56.18.87.67.28.210.612.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.118.522.918.517.518.617.020.818.416.816.8
OPM
OPM%
22.811.513.710.29.611.09.112.310.58.28.3
NPM
NPM%
10.93.85.63.52.94.53.64.83.32.12.4
ROCE
ROCE%
-31.824.513.712.910.711.512.610.911.99.06.46.4
ROE
ROE%
-31.864.822.623.615.011.715.311.312.58.05.15.1
ROA
ROA%
-29.39.14.24.63.12.95.14.24.53.02.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4574782383701,4568711,0678949391,463
Price To Earnings
Price To Earnings
5.24.02.74.811.78.78.310.216.422.2
Price To Sales
Price To Sales
0.20.20.10.10.50.30.40.30.30.5
Price To Book
Price To Book
1.20.90.40.61.81.01.00.80.81.3
EV To EBITDA
EV To EBITDA
6.56.56.56.18.87.67.28.210.612.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.118.522.918.517.518.617.020.818.416.816.8
OPM
OPM%
22.811.513.710.29.611.09.112.310.58.28.3
NPM
NPM%
10.93.85.63.52.94.53.64.83.32.12.4
ROCE
ROCE%
-31.824.513.712.910.711.512.610.911.99.06.46.4
ROE
ROE%
-31.864.822.623.615.011.715.311.312.58.05.15.1
ROA
ROA%
-29.39.14.24.63.12.95.14.24.53.02.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Avadh Sugar & Energy is one of India’s oldest sugar makers, crushing cane since 1932, but today it is a bio-energy company built around a single raw material - sugarcane. It was formed in its current shape in 2015 under the K.K. Birla Group, and its entire logic is circular: the cane becomes sugar, the leftover molasses becomes ethanol, and the fibrous waste becomes electricity, so almost nothing leaves the factory without earning money. That integrated, zero-waste approach is what turns a commodity sugar mill into a business with three distinct revenue streams, each stabilising the others across the cycle. # Business segments Three engines fed by the same cane - a sugar backbone that supplies raw material to a fast-growing ethanol business and a bagasse-powered electricity unit, each one making the other two more viable. ## 1. Sugar: the cash-flow backbone that feeds the other two engines **Four mills in Uttar Pradesh’s cane belt crush enough sugarcane every season to make Avadh one of India’s top five sugar producers, and the molasses and bagasse left over are the sole raw materials for the distillery and power plants.** - **The mills sit where the cane grows** - all four factories (Hargaon, Seohara, Hata, and Rosa) are in Uttar Pradesh, India’s largest sugar-producing state, so cane travels short distances from roughly 2.54 lakh nearby farmers, keeping procurement costs in check. - **Crushing capacity is being deliberately expanded** - consolidated capacity reached 34,800 tonnes of cane per day in FY26 after the Hargaon unit was upgraded from 10,000 to 13,000 TCD, and a sugar refinery is being built at Rosa to shift some output from bulk commodity to value-added refined sugar. - **Farmer loyalty is engineered, not assumed** - a team of 250 cane-development professionals works across the four factory zones, providing new seed varieties, subsidised equipment, and payment within 12-13 days of delivery, which matters because a nearby rival mill can otherwise pull cane away. - **The cane itself is being rewired** - the dominant CO238 variety became vulnerable to red-rot disease, so the company reduced its cultivation by 50.25% across command areas and is scaling replacements like CO118 and 15023 through tissue-culture propagation. - **Government quotas set the selling rhythm** - domestic sugar sales happen through monthly release quotas allocated by the government, and exports have been nil since FY24 because India restricted shipments to protect domestic supply, so inventory management across the year is critical. ## 2. Distillery: the growth engine built on sugar’s leftovers **Two distilleries turn molasses and cane syrup into fuel-grade ethanol sold to India’s state oil companies under a government blending programme, giving the company a contracted, high-margin revenue stream that grows with the country’s ethanol mandate.** - **It uses its own feedstock** - the company is among a limited set of players that can process its entire molasses output internally, so it does not need to buy from the open market when prices spike. - **The plants can switch recipes** - fermentation systems handle molasses, cane juice, sorghum, beet, banana, and other starchy materials, which lets the company chase the most profitable feedstock mix as government policy and prices shift. - **Capacity is racing to keep up with demand** - combined distillery capacity stands at 325 kilolitres per day, and a greenfield 100 KLPD multi-feed distillery is under construction at Rosa, because India hit 20% ethanol blending in 2026 and the eventual target with flex-fuel engines could require four times today’s national output. - **The buyer is a government-backed trio** - ethanol goes to Indian Oil, Bharat Petroleum, and Hindustan Petroleum under the Ethanol Blended Petrol programme, with assured pricing linked to feedstock type, so revenue is more predictable than open-market sugar. - **Efficiency beats the industry** - fermentation and distillation efficiency runs at 89-90% versus an industry norm of 86% for industrial alcohol, and steam consumption across both units was cut by 35% in FY25, squeezing more litres from the same energy input. ## 3. Co-generation: the circular-economy layer that turns waste into power **Bagasse - the dry fibre left after cane is crushed - is burned in three on-site power plants to run the mills and distilleries, with the surplus electricity sold to the Uttar Pradesh state grid.** - **Fuel arrives free with the cane** - nearly 100% of bagasse from crushing is repurposed as boiler fuel, so the power business has no raw-material cost beyond what the sugar segment already paid for. - **Surplus is the product** - of the 21.30 crore units generated in FY26, about 46% was exported to the grid, and the rest met captive factory and distillery demand, cutting the company’s own electricity bill. - **A tariff reset improved the economics** - the Uttar Pradesh electricity regulator raised the power purchase rate by roughly Rs. 0.90 per unit from April 2024, lifting average realisation to Rs. 4.28 per unit in FY26 from Rs. 3.42 the year before. - **Steam efficiency is a quiet advantage** - the steam-to-fuel ratio across all factories is 2.2-2.3, better than the industry norm of 2.0-2.2, meaning more electricity per tonne of bagasse burned. # Group structure and partners **Avadh Sugar & Energy is a standalone company with no subsidiaries or joint ventures, controlled by the K.K. Birla Group, which holds a 60% stake and operates a broader network of seven sugar mills across Uttar Pradesh and Bihar.** - The promoter group entities - including New India Retailing & Investment, RTM Investment & Trading, and Sonali Commercial - released all pledges on their shares in December 2024, bringing encumbered holdings to nil. - The company’s two listing venues are the National Stock Exchange and BSE; it voluntarily exited the Calcutta Stock Exchange in February 2021. - Key commercial relationships are concentrated: ethanol goes to the three state oil marketing companies, and surplus power goes to Uttar Pradesh Power Corporation Limited, creating a customer base dominated by government-linked offtakers. - The Board is chaired by Mrs. Nandini Nopany, with Mr. Chandra Shekhar Nopany as Co-Chairperson and Mr. Devendra Kumar Sharma as Whole-time Director handling strategy and external affairs.

Documents — Avadh Sugar & Energy Ltd

  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/kraguit09ymrqlrhqz2dtihx.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/f4lrzqvyrw8r4g2m7kahrzt5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/lnv88ypz7jkbkizy2pzkltb6.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/8s6s938wdnbhvi2mmh4h5kyy.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/3dsyiewx2zptc2fmh42imn7p.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/f67t1o8ck6qeceqfdau8sx0x.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2v6kf67knvepf79iiom62tye.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/tj7aqxjv3r43qbjm5kbkw8hl.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ksr2gk9rgbsbd3igzmqfi9qo.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/tekrn9115o97l6fc1j9f9fkl.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/c9mvr1laec8yl5oevggk6jis.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/b5ural89ylu61dltt7yssfhj.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/8ezy5n2zcqzgsiy62ylugd50.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/6cjv2xdkscc1038r1a7bd7ow.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/qcjimlksothng90ejpejdyiq.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/b9chh6bgm8z6jec0c6yjbrh5.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/bt2y4vj7vdvsxl1xp5lkne4l.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/84whwjyazwwurev7vyohgax2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/qbzcnyw1djcx2ai1f61qoenm.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2fybmye71xjcht2u8xmuoi6y.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/hsz7evo8reoydn68kpdv40vc.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/9569mge30kc8c92134k61xa1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/92b7fqwmpli31s9435v0vb6k.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/fewyzve1eybipo45mdu16za8.pdf

Concall Transcript Summaries — Avadh Sugar & Energy Ltd

  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3AAVADHSUGAR/transcript-notes/202403/kraguit09ymrqlrhqz2dtihx.pdf