


| Quarter | Sep 2025 |
|---|---|
| 36 | |
Growth YoY Revenue Growth YoY% | |
| 28 | |
| 8 | |
OPM OPM% | 21.3 |
| 1 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 8 |
| 2 | |
| 6 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 15.7 |
| 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 15 | 20 | 28 | 53 | 61 |
Growth Revenue Growth% | -33.8 | 36.7 | 39.1 | 86.5 | 16.0 | |
| 21 | 14 | 20 | 26 | 46 | 49 | |
| 1 | 1 | 1 | 2 | 7 | 13 | |
OPM OPM% | 5.9 | 4.3 | 3.8 | 6.8 | 14.0 | 20.4 |
| 1 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 2 | 0 | 1 | 1 | 6 | 12 |
| 0 | 0 | 0 | 0 | 2 | 3 | |
PAT PATCr | 1 | 0 | 0 | 1 | 4 | 9 |
Growth PAT Growth% | -77.7 | 45.8 | 133.7 | 374.3 | 106.7 | |
NPM NPM% | 5.4 | 1.8 | 1.9 | 3.3 | 8.3 | 14.8 |
| 13.8 | 3.2 | 5.0 | 0.5 | 2.3 | 4.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 8 | 8 | 8 | 9 | 13 | 21 |
| 7 | 8 | 11 | 17 | 22 | 26 | |
| 1 | 1 | 0 | 2 | 3 | 1 | |
| 17 | 17 | 20 | 29 | 38 | 49 | |
| 15 | 15 | 18 | 26 | 34 | 46 | |
| 3 | 3 | 2 | 3 | 4 | 4 | |
| 17 | 17 | 20 | 29 | 38 | 49 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 1 | 7 | |
| 0 | 0 | 0 | -1 | -1 | -1 | |
| 1 | -2 | -1 | 2 | 1 | -5 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 1 | 1 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | -1 | 7 |
CFO To PAT CFO To PAT% | -5.1 | 471.5 | 15.4 | -34.3 | 21.6 | 74.6 |
CFO To EBITDA CFO To EBITDA% | -4.6 | 198.2 | 8.0 | -16.5 | 12.8 | 54.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -1.5 | -0.2 | 2.5 | 2.2 | 0.7 | 0.0 |
GPM GPM% | 40.4 | 42.1 | 41.6 | 42.8 | 38.8 | 47.8 |
OPM OPM% | 5.9 | 4.3 | 3.8 | 6.8 | 14.0 | 20.4 |
NPM NPM% | 5.4 | 1.8 | 1.9 | 3.3 | 8.3 | 14.8 |
ROCE ROCE% | 19.3 | 7.6 | 8.0 | 11.8 | 32.2 | 48.1 |
ROE ROE% | 13.8 | 3.3 | 4.6 | 9.8 | 32.5 | 41.6 |
ROA ROA% | 7.0 | 1.6 | 2.0 | 3.3 | 11.5 | 18.4 |