| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,278 | 1,253 | 1,284 | 1,506 | 1,355 | 1,366 | 1,382 | 1,606 | 1,609 | 1,384 | 1,468 | 1,900 | |
Growth YoY Revenue Growth YoY% | -3.3 | 13.7 | 17.4 | -3.0 | 6.0 | 9.0 | 7.7 | 6.6 | 18.7 | 1.3 | 6.2 | 18.3 |
| 1,185 | 1,156 | 1,154 | 1,346 | 1,219 | 1,205 | 1,205 | 1,392 | 1,415 | 1,207 | 1,303 | 1,794 | |
| 94 | 97 | 130 | 160 | 136 | 160 | 177 | 214 | 194 | 176 | 165 | 106 | |
OPM OPM% | 7.3 | 7.7 | 10.1 | 10.6 | 10.0 | 11.8 | 12.8 | 13.3 | 12.0 | 12.7 | 11.2 | 5.6 |
| 34 | 33 | 36 | 35 | 42 | 39 | 50 | 51 | 49 | 63 | 35 | 66 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 15 | 14 |
PBT PBTCr | 113 | 116 | 151 | 180 | 162 | 184 | 211 | 248 | 227 | 222 | 183 | 157 |
| 31 | 32 | 38 | 42 | 41 | 43 | 54 | 63 | 58 | 59 | 45 | 40 | |
| 83 | 83 | 113 | 138 | 121 | 141 | 157 | 186 | 169 | 163 | 139 | 116 | |
Growth YoY PAT Growth YoY% | 23.3 | 18.0 | 11.0 | 19.5 | 46.8 | 69.0 | 39.6 | 35.0 | 38.9 | 16.1 | -11.7 | -37.4 |
NPM NPM% | 6.5 | 6.7 | 8.8 | 9.1 | 9.0 | 10.3 | 11.4 | 11.6 | 10.5 | 11.8 | 9.5 | 6.1 |
| 5.5 | 5.3 | 7.6 | 9.4 | 8.3 | 9.9 | 11.1 | 13.1 | 11.3 | 12.0 | 9.2 | 7.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,278 | 1,253 | 1,284 | 1,506 | 1,355 | 1,366 | 1,382 | 1,606 | 1,609 | 1,384 | 1,468 | 1,900 | |
Growth YoY Revenue Growth YoY% | -3.3 | 13.7 | 17.4 | -3.0 | 6.0 | 9.0 | 7.7 | 6.6 | 18.7 | 1.3 | 6.2 | 18.3 |
| 1,185 | 1,156 | 1,154 | 1,346 | 1,219 | 1,205 | 1,205 | 1,392 | 1,415 | 1,207 | 1,303 | 1,794 | |
| 94 | 97 | 130 | 160 | 136 | 160 | 177 | 214 | 194 | 176 | 165 | 106 | |
OPM OPM% | 7.3 | 7.7 | 10.1 | 10.6 | 10.0 | 11.8 | 12.8 | 13.3 | 12.0 | 12.7 | 11.2 | 5.6 |
| 34 | 33 | 36 | 35 | 42 | 39 | 50 | 51 | 49 | 63 | 35 | 66 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 15 | 14 |
PBT PBTCr | 113 | 116 | 151 | 180 | 162 | 184 | 211 | 248 | 227 | 222 | 183 | 157 |
| 31 | 32 | 38 | 42 | 41 | 43 | 54 | 63 | 58 | 59 | 45 | 40 | |
| 83 | 83 | 113 | 138 | 121 | 141 | 157 | 186 | 169 | 163 | 139 | 116 | |
Growth YoY PAT Growth YoY% | 23.3 | 18.0 | 11.0 | 19.5 | 46.8 | 69.0 | 39.6 | 35.0 | 38.9 | 16.1 | -11.7 | -37.4 |
NPM NPM% | 6.5 | 6.7 | 8.8 | 9.1 | 9.0 | 10.3 | 11.4 | 11.6 | 10.5 | 11.8 | 9.5 | 6.1 |
| 5.5 | 5.3 | 7.6 | 9.4 | 8.3 | 9.9 | 11.1 | 13.1 | 11.3 | 12.0 | 9.2 | 7.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,018 | 2,616 | 3,393 | 3,488 | 4,115 | 4,101 | 5,036 | 5,087 | 5,369 | 5,599 | 6,066 | 6,360 |
Growth Revenue Growth% | 13.3 | 29.6 | 29.7 | 2.8 | 18.0 | -0.4 | 22.8 | 1.0 | 5.5 | 4.3 | 8.3 | 11.4 |
| 1,789 | 2,286 | 2,710 | 3,081 | 3,661 | 3,640 | 4,714 | 4,694 | 4,911 | 4,966 | 5,318 | 5,720 | |
| 230 | 330 | 683 | 407 | 454 | 460 | 322 | 393 | 458 | 632 | 748 | 640 | |
OPM OPM% | 11.4 | 12.6 | 20.1 | 11.7 | 11.0 | 11.2 | 6.4 | 7.7 | 8.5 | 11.3 | 12.3 | 10.1 |
| 20 | 23 | 49 | 59 | 71 | 92 | 45 | 78 | 136 | 166 | 197 | 212 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 10 | 14 | 24 | 36 | 38 | 41 | 41 | 43 | 56 | 58 | 63 | 61 |
PBT PBTCr | 238 | 337 | 705 | 428 | 485 | 510 | 324 | 427 | 537 | 737 | 880 | 789 |
| 79 | 110 | 238 | 121 | 99 | 112 | 79 | 115 | 143 | 180 | 225 | 202 | |
PAT PATCr | 159 | 226 | 466 | 307 | 386 | 397 | 245 | 312 | 394 | 557 | 656 | 587 |
Growth PAT Growth% | 36.4 | 42.3 | 106.1 | -34.3 | 26.0 | 2.9 | -38.3 | 27.3 | 26.1 | 41.4 | 17.8 | -2.9 |
NPM NPM% | 7.9 | 8.7 | 13.8 | 8.8 | 9.4 | 9.7 | 4.9 | 6.1 | 7.3 | 9.9 | 10.8 | 9.2 |
| 11.6 | 15.8 | 32.8 | 20.1 | 25.4 | 26.4 | 16.3 | 20.4 | 26.2 | 38.8 | 44.5 | 40.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,018 | 2,616 | 3,393 | 3,488 | 4,115 | 4,101 | 5,036 | 5,087 | 5,369 | 5,599 | 6,066 | 6,360 |
Growth Revenue Growth% | 13.3 | 29.6 | 29.7 | 2.8 | 18.0 | -0.4 | 22.8 | 1.0 | 5.5 | 4.3 | 8.3 | 11.4 |
| 1,789 | 2,286 | 2,710 | 3,081 | 3,661 | 3,640 | 4,714 | 4,694 | 4,911 | 4,966 | 5,318 | 5,720 | |
| 230 | 330 | 683 | 407 | 454 | 460 | 322 | 393 | 458 | 632 | 748 | 640 | |
OPM OPM% | 11.4 | 12.6 | 20.1 | 11.7 | 11.0 | 11.2 | 6.4 | 7.7 | 8.5 | 11.3 | 12.3 | 10.1 |
| 20 | 23 | 49 | 59 | 71 | 92 | 45 | 78 | 136 | 166 | 197 | 212 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 10 | 14 | 24 | 36 | 38 | 41 | 41 | 43 | 56 | 58 | 63 | 61 |
PBT PBTCr | 238 | 337 | 705 | 428 | 485 | 510 | 324 | 427 | 537 | 737 | 880 | 789 |
| 79 | 110 | 238 | 121 | 99 | 112 | 79 | 115 | 143 | 180 | 225 | 202 | |
PAT PATCr | 159 | 226 | 466 | 307 | 386 | 397 | 245 | 312 | 394 | 557 | 656 | 587 |
Growth PAT Growth% | 36.4 | 42.3 | 106.1 | -34.3 | 26.0 | 2.9 | -38.3 | 27.3 | 26.1 | 41.4 | 17.8 | -2.9 |
NPM NPM% | 7.9 | 8.7 | 13.8 | 8.8 | 9.4 | 9.7 | 4.9 | 6.1 | 7.3 | 9.9 | 10.8 | 9.2 |
| 11.6 | 15.8 | 32.8 | 20.1 | 25.4 | 26.4 | 16.3 | 20.4 | 26.2 | 38.8 | 44.5 | 40.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 414 | 626 | 1,022 | 1,192 | 1,390 | 1,748 | 1,882 | 2,082 | 2,352 | 2,787 | 3,272 |
| 189 | 290 | 328 | 220 | 263 | 273 | 351 | 323 | 351 | 453 | 508 | |
| 11 | 44 | 49 | 38 | 22 | 19 | 18 | 35 | 58 | 55 | 45 | |
| 623 | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 | |
| 411 | 769 | 1,162 | 1,180 | 1,515 | 1,828 | 2,029 | 2,211 | 2,505 | 2,764 | 2,833 | |
| 212 | 300 | 364 | 435 | 365 | 455 | 487 | 524 | 593 | 919 | 1,427 | |
| 623 | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 414 | 626 | 1,022 | 1,192 | 1,390 | 1,748 | 1,882 | 2,082 | 2,352 | 2,787 | 3,272 |
| 189 | 290 | 328 | 220 | 263 | 273 | 351 | 323 | 351 | 453 | 508 | |
| 11 | 44 | 49 | 38 | 22 | 19 | 18 | 35 | 58 | 55 | 45 | |
| 623 | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 | |
| 411 | 769 | 1,162 | 1,180 | 1,515 | 1,828 | 2,029 | 2,211 | 2,505 | 2,764 | 2,833 | |
| 212 | 300 | 364 | 435 | 365 | 455 | 487 | 524 | 593 | 919 | 1,427 | |
| 623 | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 122 | 278 | 281 | 184 | 178 | 383 | -212 | 451 | 260 | 584 | 505 | |
| 18 | -408 | -269 | -27 | -79 | -366 | 299 | -418 | -218 | -485 | -385 | |
| -74 | 101 | -45 | -106 | -141 | 15 | -68 | -65 | -63 | -86 | -104 | |
Net Cash Flow Net Cash FlowCr | 66 | -30 | -34 | 51 | -42 | 31 | 18 | -32 | -21 | 14 | 16 |
Free Cash Flow Free Cash FlowCr | 56 | 187 | 201 | 160 | 144 | 340 | -212 | 452 | 261 | 590 | 507 |
CFO To PAT CFO To PAT% | 76.7 | 122.7 | 60.2 | 59.9 | 46.1 | 96.3 | -86.6 | 144.5 | 66.0 | 104.9 | 77.0 |
CFO To EBITDA CFO To EBITDA% | 53.1 | 84.2 | 41.1 | 45.1 | 39.3 | 83.2 | -66.0 | 114.8 | 56.8 | 92.4 | 67.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 122 | 278 | 281 | 184 | 178 | 383 | -212 | 451 | 260 | 584 | 505 | |
| 18 | -408 | -269 | -27 | -79 | -366 | 299 | -418 | -218 | -485 | -385 | |
| -74 | 101 | -45 | -106 | -141 | 15 | -68 | -65 | -63 | -86 | -104 | |
Net Cash Flow Net Cash FlowCr | 66 | -30 | -34 | 51 | -42 | 31 | 18 | -32 | -21 | 14 | 16 |
Free Cash Flow Free Cash FlowCr | 56 | 187 | 201 | 160 | 144 | 340 | -212 | 452 | 261 | 590 | 507 |
CFO To PAT CFO To PAT% | 76.7 | 122.7 | 60.2 | 59.9 | 46.1 | 96.3 | -86.6 | 144.5 | 66.0 | 104.9 | 77.0 |
CFO To EBITDA CFO To EBITDA% | 53.1 | 84.2 | 41.1 | 45.1 | 39.3 | 83.2 | -66.0 | 114.8 | 56.8 | 92.4 | 67.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,809 | 3,366 | 10,137 | 5,557 | 4,008 | 5,651 | 5,621 | 4,629 | 6,600 | 12,441 | 15,958 | 10,285 |
Price To Earnings Price To Earnings | 11.9 | 15.6 | 22.7 | 20.3 | 11.6 | 15.7 | 25.4 | 16.6 | 18.5 | 23.5 | 26.3 | 18.9 |
Price To Sales Price To Sales | 0.9 | 1.3 | 3.0 | 1.6 | 1.0 | 1.4 | 1.1 | 0.9 | 1.2 | 2.2 | 2.6 | 1.6 |
Price To Book Price To Book | 4.3 | 5.3 | 9.8 | 4.6 | 2.9 | 3.2 | 3.0 | 2.2 | 2.8 | 4.4 | 4.9 | 3.1 |
EV To EBITDA EV To EBITDA | 7.6 | 10.1 | 14.8 | 13.2 | 8.4 | 12.2 | 17.2 | 11.1 | 12.8 | 18.3 | 20.8 | 15.8 |
GPM GPM% | 21.3 | 17.2 | 25.1 | 16.7 | 16.1 | 16.9 | 10.7 | 13.0 | 14.2 | 17.4 | 18.8 | 18.8 |
OPM OPM% | 11.4 | 12.6 | 20.1 | 11.7 | 11.0 | 11.2 | 6.4 | 7.7 | 8.5 | 11.3 | 12.3 | 10.1 |
NPM NPM% | 7.9 | 8.7 | 13.8 | 8.8 | 9.4 | 9.7 | 4.9 | 6.1 | 7.3 | 9.9 | 10.8 | 9.2 |
ROCE ROCE% | 55.6 | 52.4 | 68.2 | 35.5 | 34.7 | 29.0 | 17.2 | 20.4 | 22.6 | 26.3 | 26.8 | 26.8 |
ROE ROE% | 37.6 | 35.6 | 45.2 | 25.4 | 27.5 | 22.6 | 12.9 | 14.9 | 16.6 | 19.9 | 20.0 | 20.0 |
ROA ROA% | 25.5 | 21.2 | 30.6 | 19.0 | 20.6 | 17.4 | 9.8 | 11.4 | 12.7 | 15.1 | 15.4 | 15.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,809 | 3,366 | 10,137 | 5,557 | 4,008 | 5,651 | 5,621 | 4,629 | 6,600 | 12,441 | 15,958 | 10,285 |
Price To Earnings Price To Earnings | 11.9 | 15.6 | 22.7 | 20.3 | 11.6 | 15.7 | 25.4 | 16.6 | 18.5 | 23.5 | 26.3 | 18.9 |
Price To Sales Price To Sales | 0.9 | 1.3 | 3.0 | 1.6 | 1.0 | 1.4 | 1.1 | 0.9 | 1.2 | 2.2 | 2.6 | 1.6 |
Price To Book Price To Book | 4.3 | 5.3 | 9.8 | 4.6 | 2.9 | 3.2 | 3.0 | 2.2 | 2.8 | 4.4 | 4.9 | 3.1 |
EV To EBITDA EV To EBITDA | 7.6 | 10.1 | 14.8 | 13.2 | 8.4 | 12.2 | 17.2 | 11.1 | 12.8 | 18.3 | 20.8 | 15.8 |
GPM GPM% | 21.3 | 17.2 | 25.1 | 16.7 | 16.1 | 16.9 | 10.7 | 13.0 | 14.2 | 17.4 | 18.8 | 18.8 |
OPM OPM% | 11.4 | 12.6 | 20.1 | 11.7 | 11.0 | 11.2 | 6.4 | 7.7 | 8.5 | 11.3 | 12.3 | 10.1 |
NPM NPM% | 7.9 | 8.7 | 13.8 | 8.8 | 9.4 | 9.7 | 4.9 | 6.1 | 7.3 | 9.9 | 10.8 | 9.2 |
ROCE ROCE% | 55.6 | 52.4 | 68.2 | 35.5 | 34.7 | 29.0 | 17.2 | 20.4 | 22.6 | 26.3 | 26.8 | 26.8 |
ROE ROE% | 37.6 | 35.6 | 45.2 | 25.4 | 27.5 | 22.6 | 12.9 | 14.9 | 16.6 | 19.9 | 20.0 | 20.0 |
ROA ROA% | 25.5 | 21.2 | 30.6 | 19.0 | 20.6 | 17.4 | 9.8 | 11.4 | 12.7 | 15.1 | 15.4 | 15.4 |
Documents — Avanti Feeds Ltd
Concall Transcript Summaries — Avanti Feeds Ltd