Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Avonmore Capital & Management Services Ltd

AVONMORE
NSE
12.36
0.57%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Avonmore Capital & Management Services Ltd

AVONMORE
NSE
12.36
0.57%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
349Cr
Close
Close Price
12.36
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
14.54
PS
Price To Sales
1.91
Revenue
Revenue
183Cr
Rev Gr TTM
Revenue Growth TTM
5.87%
PAT Gr TTM
PAT Growth TTM
7.14%
Peer Comparison
How does AVONMORE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AVONMORE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
281925324835543556373754
Growth YoY
Revenue Growth YoY%
23.4-87.326.161.873.388.0120.29.915.24.5-32.052.8
Expenses
ExpensesCr
251621274228323149313041
Operating Profit
Operating ProfitCr
32456723566713
OPM
OPM%
10.112.815.215.812.120.441.713.211.416.319.924.7
Other Income
Other IncomeCr
111110001000
Interest Expense
Interest ExpenseCr
111111111101
Depreciation
DepreciationCr
111121111222
PBT
PBTCr
5456710223109718
Tax
TaxCr
100012311213
PAT
PATCr
44466919197615
Growth YoY
PAT Growth YoY%
-23.5-96.5-29.113.140.6130.1328.9-75.546.0-15.5-67.2932.4
NPM
NPM%
15.120.117.818.812.224.634.84.215.519.916.828.4
EPS
EPS
0.10.10.10.20.00.20.70.00.20.10.20.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
448589877686884211124180183
Growth
Revenue Growth%
624.7960.920.970.4-21.4-11.8-0.623.9152.5-41.545.31.9
Expenses
ExpensesCr
14851687261576270106139150
Operating Profit
Operating ProfitCr
40730571121141174033
OPM
OPM%
79.8-0.512.130.17.010.416.125.466.814.022.318.0
Other Income
Other IncomeCr
074544443321
Interest Expense
Interest ExpenseCr
044312253433
Depreciation
DepreciationCr
022124322456
PBT
PBTCr
3153113163245154224544
Tax
TaxCr
01060-23532277
PAT
PATCr
3052513183040122203837
Growth
PAT Growth%
2,688.0-97.35,849.9385.1-50.444.265.035.8201.3-83.587.2-0.6
NPM
NPM%
72.10.29.025.716.326.644.148.357.716.320.920.4
EPS
EPS
0.30.00.21.00.40.60.81.34.6-0.11.20.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
252525252525252524242929
Reserves
ReservesCr
567582109109126149181254278345350
Current Liabilities
Current LiabilitiesCr
1493741443952765910984
Non Current Liabilities
Non Current LiabilitiesCr
016151222241414211613
Total Liabilities
Total LiabilitiesCr
82224218244259276309374443519580579
Current Assets
Current AssetsCr
4128122146105118121136177202229
Non Current Assets
Non Current AssetsCr
78969698154158189238266317351
Total Assets
Total AssetsCr
82224218244259276309374443519580579

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2-807-251614-4-11842-7
Investing Cash Flow
Investing Cash FlowCr
14223-164212-18-36-20
Financing Cash Flow
Financing Cash FlowCr
188-98-5-6-6-8-2-1345
Net Cash Flow
Net Cash FlowCr
01206-512-74-2-718
Free Cash Flow
Free Cash FlowCr
-2-585-281414-4-71536-12
CFO To PAT
CFO To PAT%
-46.4-91,397.3131.7-99.4127.879.5-11.9-1.414.8211.5-17.8
CFO To EBITDA
CFO To EBITDA%
-41.931,796.898.2-84.8295.0203.3-32.6-2.712.8246.2-16.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
32203064351944205142204473
Price To Earnings
Price To Earnings
4.6120.05.22.63.71.22.16.51.316.916.8
Price To Sales
Price To Sales
6.80.40.50.60.50.30.62.40.71.62.6
Price To Book
Price To Book
0.40.20.30.50.30.10.31.00.50.71.3
EV To EBITDA
EV To EBITDA
8.8-159.65.21.86.10.32.18.71.011.911.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
79.8-0.512.130.17.010.416.125.466.814.022.3
NPM
NPM%
72.10.29.025.716.326.644.148.357.716.320.9
ROCE
ROCE%
4.53.86.721.99.110.718.423.151.98.012.4
ROE
ROE%
4.00.14.818.89.312.017.119.643.86.710.1
ROA
ROA%
4.00.02.410.34.86.59.610.827.53.96.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Avonmore Capital & Management Services Limited (**ACMS**) is a diversified Indian financial services conglomerate and a registered **Non-Banking Financial Company (NBFC)**. Operating as an **Investment and Credit Company (NBFC-ICC)**, the group has evolved from a traditional finance house into a multi-disciplinary platform spanning infrastructure consultancy, capital markets, healthcare, and high-growth green energy sectors. --- ### **Strategic Corporate Restructuring & Value Unlocking** The group is currently undergoing a transformative **Composite Scheme of Arrangement** (filed **September 2025**) designed to simplify its corporate architecture and ensure regulatory compliance with **SCRR** norms. * **Demerger of Broking Vertical:** The equity and commodity broking business of **Almondz Global Securities Ltd (AGSL)** is being carved out into a standalone entity, **Almondz Broking Services Ltd**. * **Consolidation of NBFC Operations:** Six entities—including **Almondz Finanz Limited**, **Apricot Infosoft**, and **Avonmore Developer**—are being amalgamated into the parent, **Avonmore Capital**. * **Strategic Objectives:** This restructuring eliminates **NBFC license multiplicity**, reduces administrative overheads, and allows the broking and lending businesses to pursue independent capital-raising and growth strategies. * **Shareholder Swap Ratio:** Shareholders of **AGSL** will receive shares in the new broking entity at a **1:1** ratio and in **Avonmore Capital** at a ratio of **967:1000**. --- ### **Diversified Business Segments & Subsidiary Ecosystem** The Group’s operations are managed through a robust network of subsidiaries and associates: | Segment | Key Entity | Core Operations | | :--- | :--- | :--- | | **Infrastructure Advisory** | **AGICL** | **ISO 9001:2015** certified; consultancy for highways, tunnels, and smart cities. | | **Investment Banking** | **AGSL** | Merchant banking, underwriting, loan syndication, and corporate advisory. | | **Lending & Finance** | **Almondz Finanz** | Commercial and consumer lending; debt and bond trading. | | **Wealth & Broking** | **Almondz Broking** | Equity/commodity broking (NSE, BSE, MCX) and mutual fund distribution. | | **Green Fuels** | **PGIPL (Associate)** | Production of Ethanol, ENA, and potable alcohol. | | **Waste-to-Value** | **Strategic Alliance** | MECC-based production of Bio-hydrogen and Methanol. | | **Healthcare** | **Skiffle Healthcare** | Super-specialized eye care under the **"Itek Vision Centre"** brand. | --- ### **Infrastructure Consultancy: The Growth Engine** Through **Almondz Global Infra-Consultant Limited (AGICL)** and the recent **100% acquisition** of **Excelling Geo & Engineering Consultant Private Limited** (completed **April 2026**), the group has established a dominant position in technical consultancy. * **Project Portfolio:** Managing over **100 projects** across India, including high-complexity assignments like the **Sungal and Naushera tunnels**. * **Human Capital:** A specialized pool of **50+ professionals**, including experts in hydrology and tunnel engineering, many with **Ex-NHPC** backgrounds. * **Financial Performance:** In **Q3 FY 2025-26**, the segment reported revenue of **₹31.51 Crore** and a **PAT of ₹2.66 Crore**, with a projected growth outlook of **~20%**. * **Order Book:** Stands at a healthy **₹187 Crore** as of **December 31, 2025**. --- ### **Green Energy & Waste-to-Value Innovation** ACMS is aggressively pivoting toward the renewable energy sector, capitalizing on India’s **10-20% ethanol blending mandates**. #### **1. Ethanol Production (PGIPL)** * **Himachal Pradesh Plant:** Currently operating an **85 KLPD** distillery. * **Expansion:** Developing a **200 KLPD** dedicated ethanol plant and a **250 KLPD** greenfield project in **Odisha**. * **Operational Status:** The Odisha plant is commissioned; commercial production is slated for **March 2026** following participation in the **OMC tender**. * **Financials:** PGIPL recorded **Q3 FY 2025-26** revenue of **₹206.12 Crore** and a profit of **₹13.95 Crore**. #### **2. MECC Technology Platform** The group has formed a **₹500 Crore strategic alliance** to deploy **Microbial Electrochemical Catalytic Cell (MECC)** reactors. This "Waste-to-Value" platform converts agricultural and food waste into high-value chemicals and fuels. | Product | Status | Application | | :--- | :--- | :--- | | **Bio-hydrogen** | **Plant Scale** | Industrial blending & methanol synthesis | | **Bio-methane (CBG)** | **Plant Scale** | CGD networks & power generation | | **Methanol** | **Plant Scale** | Industrial chemical (Priced at **₹22/litre**) | | **Acetic/Ethyl Acetate** | **Plant Trials** | Chemical feedstock | --- ### **Financial Profile & Capital Management** The group maintains a strong, nearly **debt-free balance sheet** at the holding level, providing the flexibility to fund opportunistic expansions. #### **Historical Performance (Consolidated)** | Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **181.56** | **126.99** | **214.80** | | **Profit After Tax (PAT)** | **37.58** | **-** | **121.86** | | **Total Equity** | **344.98** | **277.57** | **254.19** | #### **Capital Raising & Liquidity Actions** * **Rights Issue (Jan 2025):** Raised **₹48.65 Crore** at **₹10 per share**. * **Preferential Allotment:** Approved issuance of **3,77,00,000 warrants** to promoters at **₹19.85**, totaling **₹74.83 Crore**. * **Stock Split (June 2024):** Sub-divided shares from **₹10 to ₹1** face value to enhance retail liquidity. * **Buyback (July 2022):** Repurchased **9,17,680 shares** at **₹95 per share**. * **Reserves:** Transferred **₹3.6 Crore** to the **Statutory Reserve Fund** in **FY 2024-25** (20% of net profit) per RBI mandates. --- ### **Risk Framework & Mitigation** * **Market Volatility:** The group’s earnings are sensitive to capital market fluctuations. A **Mark to Market (MTM) loss** of **₹70.79 Crore** was recorded in **Q2 FY 2025-26** due to equity market corrections, though management expects a reversal as indices recover. * **Credit Risk:** Managed via an **Expected Credit Loss (ECL)** model under **Ind AS 109**, with a **2% provision** on interest receivables and strict **180-day** default definitions. * **Project Execution:** The **Odisha Ethanol plant** faces timing risks related to **OMC procurement tenders**. * **Regulatory Oversight:** The company maintains a rigorous compliance framework to navigate **SEBI**, **RBI**, and **Stock Exchange** regulations, including recent clarifications on **SCRR Rule 8** regarding non-securities business. * **Liquidity Management:** Borrowings are minimal (**₹14.63 Crore** consolidated) and primarily consist of secured vehicle/equipment loans and overdrafts from **Axis Bank** and **IDBI Bank**.