Login
Home
Charts
Search
Watchlist
Products

Avonmore Capital & Management Services Ltd

AVONMORE·NSE
12.87-1.08%Tue, 22 Sept '26

Avonmore Capital & Management Services Ltd

AVONMORE
NSE
12.87
-1.08%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
363Cr
Close
Close Price
12.87
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
23.83
PS
Price To Sales
1.76
Revenue
Revenue
206Cr
Rev Gr TTM
Revenue Growth TTM
12.26%
PAT Gr TTM
PAT Growth TTM
-13.05%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
253248355435573737586250
Growth YoY
Revenue Growth YoY%
26.161.873.388.0120.29.919.24.5-32.064.37.535.1
Expenses
ExpensesCr
212742283231513130457336
Operating Profit
Operating ProfitCr
456723566713-1114
OPM
OPM%
15.215.812.120.441.713.211.016.319.923.0-17.428.1
Other Income
Other IncomeCr
111000100000
Interest Expense
Interest ExpenseCr
111111110101
Depreciation
DepreciationCr
112111122221
PBT
PBTCr
56710223109718-618
Tax
TaxCr
001231121311
PAT
PATCr
466919197615-717
Growth YoY
PAT Growth YoY%
-29.113.140.6130.1328.9-75.546.0-15.5-67.2932.4-182.9135.5
NPM
NPM%
17.818.812.224.634.84.215.019.916.826.4-11.534.7
EPS
EPS
0.10.20.00.20.70.00.20.10.20.3-0.30.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
253248355435573737586250
Growth YoY
Revenue Growth YoY%
26.161.873.388.0120.29.919.24.5-32.064.37.535.1
Expenses
ExpensesCr
212742283231513130457336
Operating Profit
Operating ProfitCr
456723566713-1114
OPM
OPM%
15.215.812.120.441.713.211.016.319.923.0-17.428.1
Other Income
Other IncomeCr
111000100000
Interest Expense
Interest ExpenseCr
111111110101
Depreciation
DepreciationCr
112111122221
PBT
PBTCr
56710223109718-618
Tax
TaxCr
001231121311
PAT
PATCr
466919197615-717
Growth YoY
PAT Growth YoY%
-29.113.140.6130.1328.9-75.546.0-15.5-67.2932.4-182.9135.5
NPM
NPM%
17.818.812.224.634.84.215.019.916.826.4-11.534.7
EPS
EPS
0.10.20.00.20.70.00.20.10.20.3-0.30.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
48589877686884211124180191206
Growth
Revenue Growth%
960.920.970.4-21.4-11.8-0.623.9152.5-41.545.36.212.3
Expenses
ExpensesCr
4851687261576270106139175182
Operating Profit
Operating ProfitCr
073057112114117401624
OPM
OPM%
-0.512.130.17.010.416.125.466.814.022.38.311.6
Other Income
Other IncomeCr
745444433211
Interest Expense
Interest ExpenseCr
443122534322
Depreciation
DepreciationCr
221243224566
PBT
PBTCr
15311316324515422452837
Tax
TaxCr
1060-235322775
PAT
PATCr
05251318304012220382232
Growth
PAT Growth%
-97.35,849.9385.1-50.444.265.035.8201.3-83.587.2-42.3-13.1
NPM
NPM%
0.29.025.716.326.644.148.357.716.320.911.415.3
EPS
EPS
0.00.21.00.40.60.81.34.6-0.11.20.30.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
48589877686884211124180191206
Growth
Revenue Growth%
960.920.970.4-21.4-11.8-0.623.9152.5-41.545.36.212.3
Expenses
ExpensesCr
4851687261576270106139175182
Operating Profit
Operating ProfitCr
073057112114117401624
OPM
OPM%
-0.512.130.17.010.416.125.466.814.022.38.311.6
Other Income
Other IncomeCr
745444433211
Interest Expense
Interest ExpenseCr
443122534322
Depreciation
DepreciationCr
221243224566
PBT
PBTCr
15311316324515422452837
Tax
TaxCr
1060-235322775
PAT
PATCr
05251318304012220382232
Growth
PAT Growth%
-97.35,849.9385.1-50.444.265.035.8201.3-83.587.2-42.3-13.1
NPM
NPM%
0.29.025.716.326.644.148.357.716.320.911.415.3
EPS
EPS
0.00.21.00.40.60.81.34.6-0.11.20.30.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2525252525252524242929
Reserves
ReservesCr
7582109109126149181254278345358
Current Liabilities
Current LiabilitiesCr
493741443952765910984
Non Current Liabilities
Non Current LiabilitiesCr
16151222241414211613
Total Liabilities
Total LiabilitiesCr
224218244259276309374443519580581
Current Assets
Current AssetsCr
128122146105118121136177202229
Non Current Assets
Non Current AssetsCr
969698154158189238266317351
Total Assets
Total AssetsCr
224218244259276309374443519580581
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2525252525252524242929
Reserves
ReservesCr
7582109109126149181254278345358
Current Liabilities
Current LiabilitiesCr
493741443952765910984
Non Current Liabilities
Non Current LiabilitiesCr
16151222241414211613
Total Liabilities
Total LiabilitiesCr
224218244259276309374443519580581
Current Assets
Current AssetsCr
128122146105118121136177202229
Non Current Assets
Non Current AssetsCr
969698154158189238266317351
Total Assets
Total AssetsCr
224218244259276309374443519580581

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-807-251614-4-11942-715
Investing Cash Flow
Investing Cash FlowCr
4223-164212-18-36-20-41
Financing Cash Flow
Financing Cash FlowCr
88-98-5-6-6-8-2-13454
Net Cash Flow
Net Cash FlowCr
1206-512-740-718-22
Free Cash Flow
Free Cash FlowCr
-585-281414-4-71636-12
CFO To PAT
CFO To PAT%
-91,397.3131.7-99.4127.879.5-12.0-1.415.9211.5-17.867.6
CFO To EBITDA
CFO To EBITDA%
31,796.898.2-84.8295.0203.3-32.8-2.713.7246.2-16.792.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-807-251614-4-11942-715
Investing Cash Flow
Investing Cash FlowCr
4223-164212-18-36-20-41
Financing Cash Flow
Financing Cash FlowCr
88-98-5-6-6-8-2-13454
Net Cash Flow
Net Cash FlowCr
1206-512-740-718-22
Free Cash Flow
Free Cash FlowCr
-585-281414-4-71636-12
CFO To PAT
CFO To PAT%
-91,397.3131.7-99.4127.879.5-12.0-1.415.9211.5-17.867.6
CFO To EBITDA
CFO To EBITDA%
31,796.898.2-84.8295.0203.3-32.8-2.713.7246.2-16.792.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
203064351944205142204473290363
Price To Earnings
Price To Earnings
120.05.22.63.71.22.16.51.316.916.821.123.8
Price To Sales
Price To Sales
0.40.50.60.50.30.62.40.71.62.61.51.8
Price To Book
Price To Book
0.20.30.50.30.10.31.00.50.71.30.80.9
EV To EBITDA
EV To EBITDA
-159.65.21.86.10.32.18.71.011.911.419.016.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-0.512.130.17.010.416.125.466.814.022.38.311.6
NPM
NPM%
0.29.025.716.326.644.148.357.716.320.911.415.3
ROCE
ROCE%
3.86.721.99.110.718.423.151.98.012.47.57.5
ROE
ROE%
0.14.818.89.312.017.119.643.86.710.15.65.6
ROA
ROA%
0.02.410.34.86.59.610.827.53.96.53.73.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
203064351944205142204473290363
Price To Earnings
Price To Earnings
120.05.22.63.71.22.16.51.316.916.821.123.8
Price To Sales
Price To Sales
0.40.50.60.50.30.62.40.71.62.61.51.8
Price To Book
Price To Book
0.20.30.50.30.10.31.00.50.71.30.80.9
EV To EBITDA
EV To EBITDA
-159.65.21.86.10.32.18.71.011.911.419.016.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-0.512.130.17.010.416.125.466.814.022.38.311.6
NPM
NPM%
0.29.025.716.326.644.148.357.716.320.911.415.3
ROCE
ROCE%
3.86.721.99.110.718.423.151.98.012.47.57.5
ROE
ROE%
0.14.818.89.312.017.119.643.86.710.15.65.6
ROA
ROA%
0.02.410.34.86.59.610.827.53.96.53.73.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Avonmore Capital & Management Services is a listed Indian financial holding company that has spent three decades quietly building a federation of businesses - from capital markets advisory to infrastructure consulting, lending, green fuel, and even eye care - under one roof. It began with the 1994 launch of Almondz Global Securities, an advisory firm that proved the group could navigate India’s regulatory and market shifts, and that success became the template for everything that followed. The recurring approach is to use a near debt-free balance sheet to act opportunistically - acquiring, incubating, or restructuring businesses when the moment is right, then simplifying the structure when it gets too complex. # Business segments Five engines at different stages - a capital markets advisory cash cow, a fast-growing infrastructure consultancy, a lending business being folded back into the parent, a green-fuel bet awaiting its second act, and a small chain of eye clinics - each built with the cash flows of the one before. ## 1. Capital markets advisory: the group’s original engine and fee-income anchor **Almondz Global Securities has been advising companies on deals, restructuring, and capital raising since 1994, earning fees rather than taking balance-sheet risk.** - **Paid for advice, not lending** - the firm earns fee-based revenue from equity and debt syndication, IPO and FPO management, bespoke advisory, wealth management advisory, and equity broking, serving corporate, institutional, high-net-worth, and retail clients. - **A consulting firm, not just a broker** - its subsidiary Almondz Global Securities Limited has pivoted over time into a diversified consulting company offering strategic advisory, transaction advisory, business transformation, turnaround and restructuring, risk advisory, insolvency activities, and valuation services. - **What remains gets absorbed** - the Remaining Business of Transferor Company No. 1 is proposed to be transferred into the Transferee Company, with shareholders receiving 967 Avonmore shares for every 1,000 shares they hold. ## 2. Infrastructure consulting: the project pipeline that feeds on government spending **Almondz Global Infra-Consultant turns government infrastructure budgets into fee income by providing everything from concept to commissioning - and it is empanelled with more than 30 government departments, which makes displacing it hard.** - **Full lifecycle, one contract** - its services span project concept development, structuring, transaction advisory, planning, design, engineering, project management, supervision, independent engineer roles, safety audits, and operation and maintenance. - **Empanelled with the gatekeepers** - Almondz Global Infra-Consultant Limited, a step-down subsidiary, is empanelled with more than 30 government departments and agencies, creating a barrier to entry for competitors who lack the same credentials and track record. - **Scale that is visible in the project count** - it has completed more than 50 projects and is currently handling more than 100 across roads, highways, bridges, tunnels, smart cities, urban infrastructure, water, wastewater, tourism, railways, metro rail, ports, inland waterways, and airports. - **Bought with the rights-issue proceeds** - in August 2025, Avonmore Capital acquired a 20.85% stake in AGICL by converting an outstanding loan into equity, deploying capital raised in the January 2025 rights issue. ## 3. NBFC lending: a secured-loan book being folded back into the parent **Almondz Finanz provides secured mid-market corporate loans and trades debt and equity, but it is being amalgamated into Avonmore as part of a deliberate simplification of the group’s NBFC licences.** - **Secured lending to companies** - the business generates interest income from loans to corporate borrowers, focused on secured mid-market lending, alongside income from trading debt and equity securities. - **Short to medium term** - Almondz Finanz Limited provides inter-corporate loans and business loans, with interest recognised on an accrual basis except for non-performing assets, where RBI prudential norms apply. - **Moved up the chain, then absorbed** - originally a subsidiary of AGSL, it became a direct wholly owned subsidiary of Avonmore in February 2024 after RBI approval, and is now proposed to be amalgamated into Avonmore to reduce the number of NBFCs in the group and surrender licences. ## 4. Green fuel and ethanol: a distillery business waiting for its second plant to fire **Premier Green Innovations is the largest ethanol supplier in Himachal Pradesh and runs a 285 KLPD grain-based distillery, but its Odisha expansion - a 200 KLPD plant that is fully built - cannot start commercial production until it wins a procurement contract from the government’s oil marketing companies.** - **Two products, one feedstock** - it manufactures and sells grain-based Extra Neutral Alcohol (ENA), ethanol, and other alcohol products including Indian Made Foreign Liquor and Country Liquor, serving both the government’s ethanol-blending programme and the alcoholic beverage market. - **The Himachal plant is the cash engine** - operating since 2015, the Sansarpur Terrace facility has a total installed capacity of 285 KLPD, a modern bottling plant, Zero Liquid Discharge infrastructure, and FSSC 22000 food-safety certification. - **Odisha is built but idle** - the 200 KLPD greenfield plant in Sambalpur District has completed all construction, installation, and commissioning and is fully ready for commercial operations, but as of May 2026 it had not started because a procurement agreement with oil marketing companies was still awaited, with the next tender expected in June 2026. - **A waste-to-value side bet** - in September 2025, PGIPL entered a strategic alliance with Entity 1 Value Emission Pvt Ltd to deploy microbial electrochemical cell technology at the Kangra site, aiming to convert agricultural and industrial waste into hydrogen, methanol, and ethyl acetate. ## 5. Eye care: a small chain of super-specialty clinics **Skiffle Advisory Services runs four eye centres in Delhi and Uttar Pradesh under the “Itek Vision Centre” brand, offering a full range of surgical and diagnostic services.** - **Super-specialty, not general practice** - the centres specialise in cataract, glaucoma, paediatric, neuro-ophthalmology, cornea, retina, LASIK, and oculoplasty services. - **Revenue follows the procedure** - fees are recognised over the period of service in proportion to the stage of completion, recorded at invoice value net of discounts and taxes. # Group structure and partners **Avonmore operates through a multi-tier holding structure that it is actively simplifying - a composite scheme of arrangement filed in 2025 aims to collapse several layers, reduce the number of NBFCs, and bring the advisory business directly into the listed parent.** - **The listed parent at the top** - Avonmore Capital & Management Services is the RBI-registered, non-deposit-taking NBFC that sits at the apex of the group, with direct and step-down subsidiaries, associates, and joint ventures. - **Almondz Global Securities is the material subsidiary** - it holds the infrastructure consultancy (AGICL), wealth advisory and broking (Almondz Financial Services, with 6 offices and over 20,000 registered sub-brokers), commodity trading (Almondz Commodities), and eye-care (Skiffle Advisory Services) businesses. - **The ethanol joint venture** - Premier Green Innovations is held 8.88% directly by Avonmore and 40.99% by AGSL, giving the group combined control of just under half the equity. - **The simplification scheme** - the September 2025 composite scheme proposes to demerge AGSL’s broking business into a separate listed entity, amalgamate AGSL’s remaining advisory business into Avonmore, and amalgamate five other subsidiaries (including Almondz Finanz) into Avonmore, with the goal of rationalising the corporate structure, reducing shareholding tiers, and surrendering NBFC licences to the RBI. - **A clean exit from insurance broking** - the group sold its 26% stake in Willis Towers Watson India Insurance Brokers to Willis Europe BV in April 2022 for Rs. 136.61 crores, after receiving IRDAI approval. - **A new bolt-on acquisition** - in April 2026, Avonmore acquired a 100% stake in Excelling Geo & Engineering Consultant Private Limited, adding engineering consultancy capabilities adjacent to the existing infrastructure consulting business.

Documents — Avonmore Capital & Management Services Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/iysonvctvlsubidcb0s2qkdp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tilqmnuxmkce5rbjzflbvrk5.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/mx2n89s43us1b1hhvn8mswp5.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/w51qnts635hnox14dihq6bjz.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/3mw6y3ckmsgex20zczhpqcml.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3idnggxufh0p7x4vzta8b229.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/fzg0n0343me7hnyxpgaicaf5.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/fxc28f87ig56xk2pwsgs2vku.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/d7gp5upujbfwp5lnd86svgs1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hix0844yupksxrl70y9z3pxv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/8gr3mx1wa4ex6qez1gsfohpm.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/swap1840km44zdulyg6n4afo.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/d5h8oatoq88xpu10i7jvjkk4.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/72lwhchb3z40jwqiod6jw6tv.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/v7ylxeuiqobuz7nfzeijdk4h.pdf