Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹349Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
5.87%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AVONMORE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 23.4 | -87.3 | 26.1 | 61.8 | 73.3 | 88.0 | 120.2 | 9.9 | 15.2 | 4.5 | -32.0 | 52.8 |
| 25 | 16 | 21 | 27 | 42 | 28 | 32 | 31 | 49 | 31 | 30 | 41 |
Operating Profit Operating ProfitCr |
| 10.1 | 12.8 | 15.2 | 15.8 | 12.1 | 20.4 | 41.7 | 13.2 | 11.4 | 16.3 | 19.9 | 24.7 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| 5 | 4 | 5 | 6 | 7 | 10 | 22 | 3 | 10 | 9 | 7 | 18 |
| 1 | 0 | 0 | 0 | 1 | 2 | 3 | 1 | 1 | 2 | 1 | 3 |
|
Growth YoY PAT Growth YoY% | -23.5 | -96.5 | -29.1 | 13.1 | 40.6 | 130.1 | 328.9 | -75.5 | 46.0 | -15.5 | -67.2 | 932.4 |
| 15.1 | 20.1 | 17.8 | 18.8 | 12.2 | 24.6 | 34.8 | 4.2 | 15.5 | 19.9 | 16.8 | 28.4 |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.7 | 0.0 | 0.2 | 0.1 | 0.2 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 624.7 | 960.9 | 20.9 | 70.4 | -21.4 | -11.8 | -0.6 | 23.9 | 152.5 | -41.5 | 45.3 | 1.9 |
| 1 | 48 | 51 | 68 | 72 | 61 | 57 | 62 | 70 | 106 | 139 | 150 |
Operating Profit Operating ProfitCr |
| 79.8 | -0.5 | 12.1 | 30.1 | 7.0 | 10.4 | 16.1 | 25.4 | 66.8 | 14.0 | 22.3 | 18.0 |
Other Income Other IncomeCr | 0 | 7 | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 4 | 4 | 3 | 1 | 2 | 2 | 5 | 3 | 4 | 3 | 3 |
Depreciation DepreciationCr | 0 | 2 | 2 | 1 | 2 | 4 | 3 | 2 | 2 | 4 | 5 | 6 |
| 3 | 1 | 5 | 31 | 13 | 16 | 32 | 45 | 154 | 22 | 45 | 44 |
| 0 | 1 | 0 | 6 | 0 | -2 | 3 | 5 | 32 | 2 | 7 | 7 |
|
| 2,688.0 | -97.3 | 5,849.9 | 385.1 | -50.4 | 44.2 | 65.0 | 35.8 | 201.3 | -83.5 | 87.2 | -0.6 |
| 72.1 | 0.2 | 9.0 | 25.7 | 16.3 | 26.6 | 44.1 | 48.3 | 57.7 | 16.3 | 20.9 | 20.4 |
| 0.3 | 0.0 | 0.2 | 1.0 | 0.4 | 0.6 | 0.8 | 1.3 | 4.6 | -0.1 | 1.2 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 29 | 29 |
| 56 | 75 | 82 | 109 | 109 | 126 | 149 | 181 | 254 | 278 | 345 | 350 |
Current Liabilities Current LiabilitiesCr | 1 | 49 | 37 | 41 | 44 | 39 | 52 | 76 | 59 | 109 | 84 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 16 | 15 | 12 | 22 | 24 | 14 | 14 | 21 | 16 | 13 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 128 | 122 | 146 | 105 | 118 | 121 | 136 | 177 | 202 | 229 | |
Non Current Assets Non Current AssetsCr | 78 | 96 | 96 | 98 | 154 | 158 | 189 | 238 | 266 | 317 | 351 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -80 | 7 | -25 | 16 | 14 | -4 | -1 | 18 | 42 | -7 |
Investing Cash Flow Investing Cash FlowCr | 1 | 4 | 2 | 23 | -16 | 4 | 2 | 12 | -18 | -36 | -20 |
Financing Cash Flow Financing Cash FlowCr | 1 | 88 | -9 | 8 | -5 | -6 | -6 | -8 | -2 | -13 | 45 |
|
Free Cash Flow Free Cash FlowCr | -2 | -58 | 5 | -28 | 14 | 14 | -4 | -7 | 15 | 36 | -12 |
| -46.4 | -91,397.3 | 131.7 | -99.4 | 127.8 | 79.5 | -11.9 | -1.4 | 14.8 | 211.5 | -17.8 |
CFO To EBITDA CFO To EBITDA% | -41.9 | 31,796.8 | 98.2 | -84.8 | 295.0 | 203.3 | -32.6 | -2.7 | 12.8 | 246.2 | -16.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 32 | 20 | 30 | 64 | 35 | 19 | 44 | 205 | 142 | 204 | 473 |
Price To Earnings Price To Earnings | 4.6 | 120.0 | 5.2 | 2.6 | 3.7 | 1.2 | 2.1 | 6.5 | 1.3 | 16.9 | 16.8 |
Price To Sales Price To Sales | 6.8 | 0.4 | 0.5 | 0.6 | 0.5 | 0.3 | 0.6 | 2.4 | 0.7 | 1.6 | 2.6 |
Price To Book Price To Book | 0.4 | 0.2 | 0.3 | 0.5 | 0.3 | 0.1 | 0.3 | 1.0 | 0.5 | 0.7 | 1.3 |
| 8.8 | -159.6 | 5.2 | 1.8 | 6.1 | 0.3 | 2.1 | 8.7 | 1.0 | 11.9 | 11.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 79.8 | -0.5 | 12.1 | 30.1 | 7.0 | 10.4 | 16.1 | 25.4 | 66.8 | 14.0 | 22.3 |
| 72.1 | 0.2 | 9.0 | 25.7 | 16.3 | 26.6 | 44.1 | 48.3 | 57.7 | 16.3 | 20.9 |
| 4.5 | 3.8 | 6.7 | 21.9 | 9.1 | 10.7 | 18.4 | 23.1 | 51.9 | 8.0 | 12.4 |
| 4.0 | 0.1 | 4.8 | 18.8 | 9.3 | 12.0 | 17.1 | 19.6 | 43.8 | 6.7 | 10.1 |
| 4.0 | 0.0 | 2.4 | 10.3 | 4.8 | 6.5 | 9.6 | 10.8 | 27.5 | 3.9 | 6.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Avonmore Capital & Management Services Limited (**ACMS**) is a diversified Indian financial services conglomerate and a registered **Non-Banking Financial Company (NBFC)**. Operating as an **Investment and Credit Company (NBFC-ICC)**, the group has evolved from a traditional finance house into a multi-disciplinary platform spanning infrastructure consultancy, capital markets, healthcare, and high-growth green energy sectors.
---
### **Strategic Corporate Restructuring & Value Unlocking**
The group is currently undergoing a transformative **Composite Scheme of Arrangement** (filed **September 2025**) designed to simplify its corporate architecture and ensure regulatory compliance with **SCRR** norms.
* **Demerger of Broking Vertical:** The equity and commodity broking business of **Almondz Global Securities Ltd (AGSL)** is being carved out into a standalone entity, **Almondz Broking Services Ltd**.
* **Consolidation of NBFC Operations:** Six entities—including **Almondz Finanz Limited**, **Apricot Infosoft**, and **Avonmore Developer**—are being amalgamated into the parent, **Avonmore Capital**.
* **Strategic Objectives:** This restructuring eliminates **NBFC license multiplicity**, reduces administrative overheads, and allows the broking and lending businesses to pursue independent capital-raising and growth strategies.
* **Shareholder Swap Ratio:** Shareholders of **AGSL** will receive shares in the new broking entity at a **1:1** ratio and in **Avonmore Capital** at a ratio of **967:1000**.
---
### **Diversified Business Segments & Subsidiary Ecosystem**
The Group’s operations are managed through a robust network of subsidiaries and associates:
| Segment | Key Entity | Core Operations |
| :--- | :--- | :--- |
| **Infrastructure Advisory** | **AGICL** | **ISO 9001:2015** certified; consultancy for highways, tunnels, and smart cities. |
| **Investment Banking** | **AGSL** | Merchant banking, underwriting, loan syndication, and corporate advisory. |
| **Lending & Finance** | **Almondz Finanz** | Commercial and consumer lending; debt and bond trading. |
| **Wealth & Broking** | **Almondz Broking** | Equity/commodity broking (NSE, BSE, MCX) and mutual fund distribution. |
| **Green Fuels** | **PGIPL (Associate)** | Production of Ethanol, ENA, and potable alcohol. |
| **Waste-to-Value** | **Strategic Alliance** | MECC-based production of Bio-hydrogen and Methanol. |
| **Healthcare** | **Skiffle Healthcare** | Super-specialized eye care under the **"Itek Vision Centre"** brand. |
---
### **Infrastructure Consultancy: The Growth Engine**
Through **Almondz Global Infra-Consultant Limited (AGICL)** and the recent **100% acquisition** of **Excelling Geo & Engineering Consultant Private Limited** (completed **April 2026**), the group has established a dominant position in technical consultancy.
* **Project Portfolio:** Managing over **100 projects** across India, including high-complexity assignments like the **Sungal and Naushera tunnels**.
* **Human Capital:** A specialized pool of **50+ professionals**, including experts in hydrology and tunnel engineering, many with **Ex-NHPC** backgrounds.
* **Financial Performance:** In **Q3 FY 2025-26**, the segment reported revenue of **₹31.51 Crore** and a **PAT of ₹2.66 Crore**, with a projected growth outlook of **~20%**.
* **Order Book:** Stands at a healthy **₹187 Crore** as of **December 31, 2025**.
---
### **Green Energy & Waste-to-Value Innovation**
ACMS is aggressively pivoting toward the renewable energy sector, capitalizing on India’s **10-20% ethanol blending mandates**.
#### **1. Ethanol Production (PGIPL)**
* **Himachal Pradesh Plant:** Currently operating an **85 KLPD** distillery.
* **Expansion:** Developing a **200 KLPD** dedicated ethanol plant and a **250 KLPD** greenfield project in **Odisha**.
* **Operational Status:** The Odisha plant is commissioned; commercial production is slated for **March 2026** following participation in the **OMC tender**.
* **Financials:** PGIPL recorded **Q3 FY 2025-26** revenue of **₹206.12 Crore** and a profit of **₹13.95 Crore**.
#### **2. MECC Technology Platform**
The group has formed a **₹500 Crore strategic alliance** to deploy **Microbial Electrochemical Catalytic Cell (MECC)** reactors. This "Waste-to-Value" platform converts agricultural and food waste into high-value chemicals and fuels.
| Product | Status | Application |
| :--- | :--- | :--- |
| **Bio-hydrogen** | **Plant Scale** | Industrial blending & methanol synthesis |
| **Bio-methane (CBG)** | **Plant Scale** | CGD networks & power generation |
| **Methanol** | **Plant Scale** | Industrial chemical (Priced at **₹22/litre**) |
| **Acetic/Ethyl Acetate** | **Plant Trials** | Chemical feedstock |
---
### **Financial Profile & Capital Management**
The group maintains a strong, nearly **debt-free balance sheet** at the holding level, providing the flexibility to fund opportunistic expansions.
#### **Historical Performance (Consolidated)**
| Metric (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **181.56** | **126.99** | **214.80** |
| **Profit After Tax (PAT)** | **37.58** | **-** | **121.86** |
| **Total Equity** | **344.98** | **277.57** | **254.19** |
#### **Capital Raising & Liquidity Actions**
* **Rights Issue (Jan 2025):** Raised **₹48.65 Crore** at **₹10 per share**.
* **Preferential Allotment:** Approved issuance of **3,77,00,000 warrants** to promoters at **₹19.85**, totaling **₹74.83 Crore**.
* **Stock Split (June 2024):** Sub-divided shares from **₹10 to ₹1** face value to enhance retail liquidity.
* **Buyback (July 2022):** Repurchased **9,17,680 shares** at **₹95 per share**.
* **Reserves:** Transferred **₹3.6 Crore** to the **Statutory Reserve Fund** in **FY 2024-25** (20% of net profit) per RBI mandates.
---
### **Risk Framework & Mitigation**
* **Market Volatility:** The group’s earnings are sensitive to capital market fluctuations. A **Mark to Market (MTM) loss** of **₹70.79 Crore** was recorded in **Q2 FY 2025-26** due to equity market corrections, though management expects a reversal as indices recover.
* **Credit Risk:** Managed via an **Expected Credit Loss (ECL)** model under **Ind AS 109**, with a **2% provision** on interest receivables and strict **180-day** default definitions.
* **Project Execution:** The **Odisha Ethanol plant** faces timing risks related to **OMC procurement tenders**.
* **Regulatory Oversight:** The company maintains a rigorous compliance framework to navigate **SEBI**, **RBI**, and **Stock Exchange** regulations, including recent clarifications on **SCRR Rule 8** regarding non-securities business.
* **Liquidity Management:** Borrowings are minimal (**₹14.63 Crore** consolidated) and primarily consist of secured vehicle/equipment loans and overdrafts from **Axis Bank** and **IDBI Bank**.