Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹248Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
86.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AVPINFRA
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 63.1 | 95.6 | 79.2 |
| 52 | 73 | 86 | 146 | 152 |
Operating Profit Operating ProfitCr |
| 21.8 | 22.1 | 21.4 | 20.3 | 22.5 |
Other Income Other IncomeCr | 0 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 9 | 10 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 |
| 12 | 17 | 19 | 30 | 34 |
| 3 | 4 | 5 | 7 | 7 |
|
Growth YoY PAT Growth YoY% | | | 73.8 | 78.5 | 81.9 |
| 11.0 | 12.2 | 11.7 | 11.2 | 11.9 |
| 0.0 | 4.6 | 5.1 | 8.1 | 9.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 39.9 | 82.0 | 29.6 |
| 92 | 125 | 232 | 298 |
Operating Profit Operating ProfitCr |
| 19.9 | 22.0 | 20.7 | 21.4 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 4 | 7 | 13 | 19 |
Depreciation DepreciationCr | 4 | 3 | 4 | 6 |
| 15 | 26 | 45 | 65 |
| 4 | 7 | 12 | 14 |
|
| | 63.0 | 76.7 | 31.4 |
| 10.1 | 11.7 | 11.4 | 11.5 |
| 24.0 | 7.5 | 13.3 | 17.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 25 | 25 |
| 20 | 69 | 101 |
Current Liabilities Current LiabilitiesCr | 88 | 105 | 187 |
Non Current Liabilities Non Current LiabilitiesCr | 29 | 26 | 43 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 113 | 192 | 258 |
Non Current Assets Non Current AssetsCr | 33 | 36 | 99 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | -29 | -16 |
Investing Cash Flow Investing Cash FlowCr | -9 | -5 | -66 |
Financing Cash Flow Financing Cash FlowCr | 3 | 40 | 94 |
|
Free Cash Flow Free Cash FlowCr | 3 | -34 | -64 |
| 101.9 | -151.4 | -47.6 |
CFO To EBITDA CFO To EBITDA% | 51.4 | -80.5 | -26.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 194 | 311 |
Price To Earnings Price To Earnings | 0.0 | 10.4 | 9.4 |
Price To Sales Price To Sales | 0.0 | 1.2 | 1.1 |
Price To Book Price To Book | 0.0 | 2.1 | 2.5 |
| 2.5 | 6.9 | 7.5 |
Profitability Ratios Profitability Ratios |
| 59.2 | 47.0 | 69.9 |
| 19.9 | 22.0 | 20.7 |
| 10.1 | 11.7 | 11.4 |
| 21.3 | 20.5 | 19.6 |
| 46.3 | 20.0 | 26.4 |
| 7.9 | 8.3 | 9.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
AVP Infracon Limited is a multi-domain infrastructure development organization specializing in the **Engineering, Procurement, and Construction (EPC)** of technically complex and high-value projects. Established in 2009 and headquartered in Tamil Nadu, the company has evolved from a regional road contractor into a diversified infrastructure player. Following its **March 2024 IPO**, which raised **₹52.34 Crore**, the company has significantly scaled its bid capacity and geographic reach, focusing on modern technology and sustainable engineering.
---
### **Core Infrastructure Verticals & Service Portfolio**
The company operates primarily through the **Bill of Quantities (BOQ)** and **EPC** models, serving major government bodies such as **NHAI**, **MoRTH**, and various state **PWD** departments. Its civil engineering expertise spans four primary domains:
* **Transportation & Highways:** Execution of large-scale expressways, National Highways, and State Highways designed for high durability and smooth traffic flow.
* **Structural Engineering:** Design and construction of bridges, flyovers, viaducts, and Road Over Bridges (**ROB**) aimed at reducing urban congestion.
* **Irrigation & Urban Infrastructure:** Development of canal projects, irrigation systems, and civic amenities.
* **Industrial & Commercial:** Turnkey construction of industrial parks, logistics hubs, warehouses, and residential projects.
---
### **Strategic Backward Integration & Asset Base**
A primary competitive advantage for AVP Infracon is its strategy of backward integration, which minimizes reliance on third-party suppliers, protects margins, and ensures timely project execution.
| Asset / Entity | Details & Capacity |
| :--- | :--- |
| **Ready Mix Concrete (RMC) Plants** | **3 Units** located in Tirupur (**M1**), Coimbatore (**M1.25**), and Dharapuram (**M1.25**). |
| **Blue Metal Crusher Unit** | Operated via **Kanthan Blue Metals** (**90% share**); a **23-acre** site with a recent **₹17 crore** investment. |
| **Equipment Fleet** | **124 units** of modern machinery including Motor Graders, Sensor Pavers, Excavators, and Batching Plants. |
| **Quality Standards** | Certified **ISO 9001:2015**, **ISO 14001:2015**, and **ISO 45001:2018**. |
---
### **Next-Generation Infrastructure & Sustainability**
The company is transitioning toward **Next-Generation Infrastructure** by adopting technological and sustainable frameworks to maintain a competitive edge in bidding.
* **Smart Infrastructure:** Integration of **Intelligent Traffic Management Systems (ITMS)**, **FASTag** digital tolling, and real-time surveillance.
* **Digital Execution:** Adoption of **Building Information Modeling (BIM)** and **Digital Twins** for precise planning and project collaboration.
* **Green Initiatives:** Development of **Solar-powered highway corridors** and the innovative use of **recycled municipal waste** in road construction to minimize carbon footprints.
---
### **Diversification Strategy: "Core and Explore"**
AVP Infracon is actively de-risking its portfolio by expanding into new sectors and geographies to reduce its historical reliance on Tamil Nadu.
* **Renewable Energy Expansion:** Through its wholly-owned subsidiary, **AVP Renewable Energies Limited** (est. Oct 2024), the company secured solar EPC orders worth **₹91.58 Crore** in early 2026. It targets **₹75-100 Crore** in solar revenue for **FY26**.
* **Geographic Footprint:** While currently concentrated in Tamil Nadu, the company is expanding into **Maharashtra, Gujarat, and Madhya Pradesh**, targeting **25-30%** of revenue from outside its home state by **FY26**.
* **Industrial Civil Works:** Diversifying into high-growth logistics infrastructure, exemplified by the **₹33.34 crore** contract for the **Reliance Mappedu Multi Modal Logistics Park**.
---
### **Financial Performance & Growth Targets**
The company demonstrated exceptional scaling in **FY25**, with an **82.02% YoY** increase in consolidated revenue.
**Consolidated Financial Summary:**
| Metric (₹ in Crore) | FY25 | FY24 | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **292.81** | **160.87** | **82.02%** |
| **EBITDA** | **62.77** | **36.09** | **73.93%** |
| **Net Profit (PAT)** | **33.10** | **18.67** | **77.29%** |
| **EBITDA Margin** | **21.44%** | **22.43%** | **-99 bps** |
| **Earnings Per Share (₹)** | **13.25** | **10.25** | **29.27%** |
**Medium-Term Aspiration:**
The company envisions a **four-figure turnover (₹1,000 Crore)**. For **FY26**, it targets **Core EPC Revenue of ₹500+ Crore** and new order inflows of **₹700-800 Crore**.
---
### **Order Book & Project Pipeline**
As of late 2025, the company maintains high execution visibility with an unexecuted order book of approximately **₹475 Crore** and a bid pipeline of **₹1,500 - ₹2,000 Crore**.
**Key Recent Awards:**
* **NH-79 VUP & Service Road:** JV project valued at **₹106.2 Crore** (L1 Status).
* **NH-47 (Salem Cochin Road):** Bridge and four-laning works valued at **₹86.55 Crore**.
* **Thiruvannamalai Highway:** Widening project valued at **₹86.54 Crore**.
* **NH-81 Bypass:** EPC mode project valued at **₹76.26 Crore** (L1 Status).
* **Solar Power Plants:** Two orders from Galada Group totaling **₹91.58 Crore** (15 MW AC).
---
### **Capital Structure & Liquidity Management**
To fund its aggressive growth, the company has optimized its balance sheet and initiated fresh capital raises:
* **Debt Profile:** Debt-to-equity improved significantly to **0.27** in FY24. The company recently increased its borrowing limits from **₹250 Crore** to **₹400 Crore**.
* **Capital Raising:** Approved a **Qualified Institutions Placement (QIP)** for up to **₹110 Crore**.
* **Warrants:** Issued **20,00,000 Convertible Warrants** at **₹200 each** (**₹40 Crore** total), with **75%** subscribed by the Promoter group, signaling strong internal confidence.
* **Credit Rating:** Assigned **'ACUITE BBB'** with a **'Stable'** outlook.
---
### **Risk Factors & Mitigation**
Despite strong growth, the company operates in a high-stakes environment:
* **Working Capital Intensity:** Gross Current Assets (GCA) stood at **400 days** in FY24. Debtor days rose to **128 days**, reflecting the back-ended nature of government billing.
* **Geographic Concentration:** Currently, **100%** of the unexecuted order book is in **Tamil Nadu**, though diversification efforts are underway.
* **Regulatory & Execution Risks:** Projects are subject to delays in land acquisition or regulatory hurdles. The company is also liable for **Defect Liability** for **3 to 5 years** post-completion.
* **Input Volatility:** While backward integration into RMC and Blue Metals mitigates this, sharp spikes in raw material costs can impact the **~21% EBITDA margin** target.
**Comparative Working Capital Metrics:**
| Metric | FY2024 | FY2023 |
| :--- | :--- | :--- |
| **Inventory Days** | **242** | **291** |
| **Creditor Days** | **191** | **341** |
| **Current Ratio** | **1.83x** | **1.23x** |