Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹64Cr
Rev Gr TTM
Revenue Growth TTM
1.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AVSL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.4 | -6.8 | 6.5 | 26.9 | 18.3 | 9.4 | -6.0 | 20.8 | 50.3 | 12.7 | -7.8 | 11.6 |
| 38 | 34 | 40 | 42 | 49 | 49 | 49 | 59 | 71 | 58 | 66 | 64 |
Operating Profit Operating ProfitCr |
| 12.3 | 5.7 | 11.6 | 9.8 | 9.1 | 3.3 | 3.5 | 3.2 | 6.6 | 15.6 | 6.7 | 16.1 |
Other Income Other IncomeCr | 0 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 9 | 2 | 9 |
| 4 | 4 | 6 | 4 | 5 | 1 | 1 | 1 | 4 | 10 | 4 | 11 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 202.1 | 65.4 | 30.6 | 28.0 | -18.9 | -94.4 | -88.4 | 187.5 | 408.6 | 141.3 | -20.2 | -8.1 |
| 6.6 | 6.2 | 8.1 | 6.2 | 5.6 | 0.3 | 0.7 | 0.8 | 2.3 | 1.6 | 2.0 | 1.3 |
| 5.3 | 4.2 | 0.0 | 5.4 | 5.7 | 0.3 | 0.7 | 0.9 | 3.3 | 2.1 | 0.0 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.6 | 379.4 | 17.1 | 30.0 | -16.6 | -3.7 | 0.2 | 22.1 | 1.1 | 35.6 | 1.3 | 5.7 |
| 14 | 68 | 78 | 98 | 82 | 76 | 75 | 91 | 98 | 130 | 131 | 130 |
Operating Profit Operating ProfitCr |
| -0.3 | -1.3 | 0.4 | 3.4 | 3.8 | 7.7 | 9.0 | 9.6 | 3.6 | 5.1 | 5.8 | 11.6 |
Other Income Other IncomeCr | 0 | 2 | 2 | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 11 |
| 0 | 0 | 1 | 3 | 3 | 6 | 8 | 8 | 1 | 3 | 3 | 14 |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 0 | 1 | 1 | 1 |
|
| -56.9 | 548.5 | 277.0 | 224.6 | -2.7 | 85.3 | 39.1 | 0.6 | -91.3 | 338.8 | 12.7 | -3.5 |
| 0.2 | 0.3 | 0.9 | 2.3 | 2.7 | 5.1 | 7.1 | 5.9 | 0.5 | 1.6 | 1.8 | 1.7 |
| 0.9 | 0.6 | 1.8 | 4.4 | 4.3 | 7.9 | 11.0 | 11.1 | 1.0 | 4.2 | 4.7 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 3 | 2 | 7 | 9 | 11 | 15 | 21 | 27 | 28 | 30 | 33 |
Current Liabilities Current LiabilitiesCr | 11 | 33 | 34 | 36 | 31 | 40 | 36 | 40 | 42 | 55 | 58 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 7 | 5 | 3 | 1 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 36 | 41 | 46 | 42 | 47 | 45 | 49 | 47 | 59 | 62 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 5 | 5 | 7 | 20 | 23 | 27 | 30 | 32 | 37 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -10 | -6 | 3 | 8 | 3 | 4 | 4 | -5 | 6 | 6 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | -2 | -2 | -14 | -4 | -5 | -4 | -4 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | 10 | 7 | 0 | -7 | 11 | 0 | 1 | 9 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | 1 | -10 | -8 | 2 | 6 | -11 | 0 | -2 | -10 | 2 | -1 |
| 3,707.5 | -5,452.3 | -784.8 | 111.7 | 363.6 | 70.3 | 67.9 | 60.8 | -1,036.9 | 285.7 | 242.7 |
CFO To EBITDA CFO To EBITDA% | -2,251.2 | 1,198.7 | -2,018.8 | 74.9 | 254.2 | 47.2 | 53.8 | 37.4 | -146.9 | 91.1 | 76.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 18 | 0 | 18 | 19 | 0 | 21 | 77 | 79 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 24.8 | 0.0 | 8.0 | 4.6 | 0.0 | 3.5 | 151.0 | 35.4 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.2 | 0.0 | 0.2 | 0.8 | 0.6 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 1.5 | 0.0 | 1.1 | 0.9 | 0.0 | 0.6 | 2.3 | 2.3 | 0.0 |
| 14.4 | -8.9 | 103.0 | 3.2 | 7.6 | 6.1 | 2.7 | 4.5 | 30.4 | 16.2 | 4.9 |
Profitability Ratios Profitability Ratios |
| 14.1 | 8.1 | 9.1 | 12.7 | 17.0 | 22.1 | 22.0 | 23.5 | 21.1 | 24.3 | 25.1 |
| -0.3 | -1.3 | 0.4 | 3.4 | 3.8 | 7.7 | 9.0 | 9.6 | 3.6 | 5.1 | 5.8 |
| 0.2 | 0.3 | 0.9 | 2.3 | 2.7 | 5.1 | 7.1 | 5.9 | 0.5 | 1.6 | 1.8 |
| 1.8 | 4.6 | 8.3 | 16.4 | 19.7 | 17.4 | 19.1 | 17.0 | 4.1 | 8.6 | 8.9 |
| 0.8 | 3.1 | 6.0 | 16.3 | 13.7 | 20.2 | 21.9 | 18.1 | 1.6 | 6.3 | 6.7 |
| 0.2 | 0.5 | 1.6 | 4.6 | 4.7 | 6.2 | 8.7 | 7.8 | 0.7 | 2.5 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**AVSL Industries Limited** is an **ISO 9001:2015** certified Indian manufacturer specializing in the production of high-performance raw materials for the power and telecom sectors, alongside a rapidly growing portfolio of consumer-oriented building materials. The company operates a strategic manufacturing network across **Gujarat** and **Rajasthan**, positioning itself as a critical link in India’s infrastructure and housing supply chains.
---
### Diversified Business Verticals & Product Portfolio
AVSL operates through two primary business segments, transitioning from a commodity-heavy model to a balanced portfolio of industrial intermediates and high-margin consumer goods.
| Segment | Key Products | Primary Applications |
| :--- | :--- | :--- |
| **Industrial Intermediate Goods** | **PVC/PP Filler**, **PVC Compound**, **LDPE/HDPE Tape**, **Polyester Tape**, **Aluminium Mylar Tape**, **Marking Tapes** | Essential raw materials for **HT-LT Power Cables**, **Telecom Cables**, and **HDPE/PVC Irrigation Pipes**. |
| **Consumer Goods** | **PVC/WPC Foam Boards**, **Sheets**, **Doors**, and **Door Frames (Chaukhat)** | Wood-replacement solutions for flooring, fencing, exterior siding, and interior molding. |
| **Others** | **Trading of raw materials**, **Job work**, and **Rental Income** | Supplementary revenue streams and capacity optimization. |
**Brand Presence:** The company’s consumer products are marketed under flagship brands including **TREELIFE**, **PLASTKING**, **LITEWOOD**, and **SRIPLAST**. These products have secured institutional approvals from major entities such as the **Delhi Metro Rail Corporation (DMRC)**, **Airports Authority of India (AAI)**, **PWD**, and **CPWD**.
---
### Strategic Manufacturing Footprint & Operational Expansion
AVSL maintains four primary manufacturing units strategically located to serve industrial hubs in Western and Northern India.
* **Unit 1:** Halol-2 & Halol Maswad Industrial Estate, Gujarat.
* **Unit 2:** GIDC Estate, Halol, Gujarat.
* **Unit 3:** Bhiwadi, Rajasthan (Phase I to IV).
* **Unit 4:** Karoli Industrial Area, Bhiwadi, Rajasthan.
**Recent Capacity Enhancements:**
* **New Facility:** Commercial production of **PVC Compound** and related items commenced at a new facility in **GIDC Halol 2, Gujarat** on **November 10, 2025**.
* **Technology & R&D:** The company focuses on continuous **technology absorption** and has **imported specialized machinery** to enhance production efficiency for PVC and WPC products.
* **Sustainability Initiatives:** To optimize energy costs, **Solar Panels** have been installed at the **Halol (Unit 1)** and **Bhiwadi (Unit 3)** plants.
---
### Financial Performance & Growth Metrics
The company has demonstrated a consistent upward trajectory in revenue and profitability over the last three fiscal years, driven by robust demand in the electrification and housing sectors.
**(Amount in INR Lakhs)**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **14,083.95** | **13,845.67** | **10,243.34** |
| **Revenue from Operations** | **13,913.41** | **13,734.75** | **10,130.48** |
| **Profit Before Tax (PBT)** | **342.73** | **319.75** | **56.39** |
| **Profit After Tax (PAT)** | **252.77** | **224.33** | **51.12** |
**Key Financial Observations:**
* **Profitability Growth:** PAT increased by **12.7%** in FY25, following a massive recovery in FY24.
* **Consumer Segment Momentum:** Sales of PVC/WPC products grew to **Rs. 34.86 crore** in FY24, up from **Rs. 28.53 crore** in FY23, reflecting the success of the brand-building strategy.
* **Human Capital:** As of March 31, 2024, the company manages a workforce of **690 personnel**.
---
### Capital Structure & Deleveraging Strategy
AVSL has focused on strengthening its balance sheet by liquidating long-term debt and securing flexible working capital to support its growth phase.
* **Debt Liquidation:** The company successfully repaid its **Rs. 14 crore SBI term loan** (sanctioned in 2019) in full, with the final installment paid on **June 15, 2024**. Outstanding vehicle loans from HDFC stood at **NIL** as of March 2025.
* **Enhanced Credit Lines:**
* **State Bank of India:** Working capital facilities were doubled to **Rs. 1,000 lakhs** in February 2024.
* **Citi Bank:** Secured fund and non-fund based facilities of **Rs. 20 crore** against current assets and properties in **Narela, New Delhi**.
* **Dividend Policy:** The company is currently in a **growth stage**, prioritizing the **reinvestment of reserves and surplus** (transferring **Rs. 224.33 lakhs** to reserves in 2024) into expansion projects rather than dividend distribution.
---
### Forward-Looking Strategy: The "Consumer Shift"
The management is executing a deliberate pivot toward the **Consumer Goods** segment to capture higher margins and improved cash flow cycles.
1. **Market Transition:** Shifting focus to products with **shorter credit cycles** and direct customer engagement compared to industrial commodities.
2. **Sector Alignment:** Leveraging the Government of India’s **"Housing for All"** initiative and the rising demand for **commercial office space** and **national electrification**.
3. **WPC Innovation:** Promoting **Wood Polymer Composite (WPC)** as a sustainable, low-moisture alternative to wood, aligning with national **decarbonization** goals.
4. **Distribution Expansion:** Strengthening the **nationwide wholesaler and agent network** to increase market penetration in the residential and corporate sectors.
5. **Leadership Stability:** Re-appointed **Mr. Sanjay Bansal** as **Managing Director** for a **5-year term** (effective Feb 2026) to ensure continuity during this expansionary phase.
---
### Risk Governance & Mitigation
AVSL manages a complex manufacturing environment through structured oversight and operational efficiency.
* **Input Cost Management:** To combat fluctuations in **raw material, tooling, and labor costs**, the company emphasizes **efficient reuse of plastic waste** to mitigate material loss and environmental impact.
* **Regulatory Barriers:** The company proactively pursues **geographical certifications** and government standards to facilitate entry into new regional markets.
* **Governance:** While not required to have a formal Risk Management Committee, the **Audit Committee** maintains rigorous oversight of financial controls and risk identification.
* **Corporate Social Responsibility:** In FY 2024-25, the company allocated **Rs. 4,53,000** toward animal welfare (Gaushalas) and education via the **Vanvasi Raksha Parivar Foundation**.