Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,442Cr
Rev Gr TTM
Revenue Growth TTM
12.10%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AWHCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.2 | -5.6 | 12.2 | -0.2 | 4.1 | 2.2 | -1.4 | 11.8 | 15.5 | 9.0 | 16.5 | 8.1 |
| 169 | 175 | 173 | 173 | 174 | 178 | 179 | 191 | 192 | 192 | 207 | 220 |
Operating Profit Operating ProfitCr |
| 16.1 | 21.1 | 22.8 | 20.3 | 17.2 | 21.8 | 19.3 | 21.4 | 21.0 | 22.3 | 19.7 | 16.3 |
Other Income Other IncomeCr | 7 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 31 | 7 | 6 | 7 |
Interest Expense Interest ExpenseCr | 9 | 7 | 7 | 11 | 14 | 13 | 12 | 15 | 15 | 16 | 15 | 14 |
Depreciation DepreciationCr | 13 | 11 | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 21 | 22 | 22 |
| 18 | 35 | 38 | 23 | 13 | 26 | 19 | 25 | 48 | 26 | 20 | 13 |
| 6 | 12 | 7 | 8 | -17 | 4 | 4 | 7 | 2 | 3 | 3 | -2 |
|
Growth YoY PAT Growth YoY% | -51.3 | -21.1 | 14.5 | -2.6 | 143.6 | -5.8 | -51.4 | 15.5 | 52.5 | 7.8 | 12.7 | -18.9 |
| 6.1 | 10.2 | 14.1 | 7.2 | 14.4 | 9.4 | 6.9 | 7.4 | 18.9 | 9.3 | 6.7 | 5.6 |
| 3.4 | 6.5 | 9.8 | 4.5 | 9.7 | 6.2 | 4.3 | 5.6 | 14.1 | 6.3 | 4.8 | 4.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.7 | 58.8 | 3.2 | 39.4 | 31.7 | 1.4 | 7.8 | 8.2 |
| 206 | 208 | 325 | 350 | 500 | 707 | 693 | 739 | 811 |
Operating Profit Operating ProfitCr |
| 25.3 | 26.9 | 27.9 | 24.6 | 22.8 | 17.2 | 20.0 | 20.9 | 19.8 |
Other Income Other IncomeCr | 15 | 15 | -4 | 16 | 18 | 21 | 29 | 49 | 51 |
Interest Expense Interest ExpenseCr | 23 | 25 | 30 | 28 | 20 | 27 | 40 | 56 | 61 |
Depreciation DepreciationCr | 13 | 18 | 24 | 31 | 33 | 39 | 53 | 70 | 82 |
| 49 | 48 | 67 | 71 | 113 | 102 | 109 | 118 | 107 |
| 9 | 13 | 20 | 7 | 22 | 18 | 9 | 18 | 6 |
|
| | -13.0 | 36.0 | 35.9 | 41.1 | -6.5 | 18.1 | 0.8 | 0.2 |
| 14.4 | 12.2 | 10.5 | 13.8 | 13.9 | 9.9 | 11.5 | 10.8 | 10.0 |
| 224.9 | 19.2 | 17.8 | 17.1 | 24.0 | 24.1 | 30.4 | 30.1 | 29.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 7 | 13 | 14 | 14 | 14 | 14 | 14 | 14 |
| 2 | 41 | 211 | 334 | 403 | 472 | 541 | 626 | 677 |
Current Liabilities Current LiabilitiesCr | 147 | 156 | 183 | 194 | 237 | 279 | 314 | 369 | 395 |
Non Current Liabilities Non Current LiabilitiesCr | 112 | 150 | 203 | 156 | 195 | 363 | 429 | 466 | 442 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 113 | 112 | 210 | 312 | 343 | 365 | 403 | 450 | 485 |
Non Current Assets Non Current AssetsCr | 315 | 401 | 476 | 481 | 622 | 894 | 1,059 | 1,204 | 1,213 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 36 | 31 | 108 | 112 | 105 | 90 | 140 | 190 |
Investing Cash Flow Investing Cash FlowCr | 14 | -54 | -116 | -33 | -140 | -260 | -152 | -152 |
Financing Cash Flow Financing Cash FlowCr | -30 | 11 | 14 | -4 | 5 | 149 | 35 | 12 |
|
Free Cash Flow Free Cash FlowCr | 39 | -32 | 1 | 93 | -4 | -177 | -14 | -9 |
| 90.4 | 88.5 | 230.0 | 174.0 | 116.3 | 106.4 | 139.7 | 188.3 |
CFO To EBITDA CFO To EBITDA% | 51.7 | 40.3 | 86.4 | 97.3 | 71.0 | 61.2 | 80.5 | 97.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 690 | 737 | 701 | 1,310 | 1,519 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 15.3 | 10.9 | 10.3 | 15.2 | 17.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.5 | 1.1 | 0.8 | 1.5 | 1.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.0 | 1.8 | 1.4 | 2.4 | 2.4 |
| 1.1 | 1.5 | 1.1 | 5.9 | 5.5 | 6.7 | 9.6 | 9.7 |
Profitability Ratios Profitability Ratios |
| 99.0 | 98.7 | 99.8 | 99.8 | 99.8 | 99.9 | 100.0 | 100.0 |
| 25.3 | 26.9 | 27.9 | 24.6 | 22.8 | 17.2 | 20.0 | 20.9 |
| 14.4 | 12.2 | 10.5 | 13.8 | 13.9 | 9.9 | 11.5 | 10.8 |
| 62.8 | 39.4 | 24.3 | 21.2 | 22.5 | 15.3 | 14.8 | 15.2 |
| 1,415.3 | 71.7 | 21.0 | 18.4 | 21.7 | 17.4 | 18.0 | 15.7 |
| 9.3 | 6.8 | 6.9 | 8.1 | 9.4 | 6.7 | 6.8 | 6.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Antony Waste Handling Cell Limited (AWHCL) is **India’s leading integrated municipal solid waste (MSW) management company** and a pioneer in the sector with over **two decades of experience** since its establishment in 2001. The company has evolved from basic waste collection to offering **end-to-end, technology-driven waste management solutions**, spanning **collection, transportation, processing, disposal, recycling, and renewable energy generation**.
AWHCL operates across more than **23 municipal corporations and industrial clients** in urban and semi-urban areas, managing one of **Asia’s largest single-location waste processing facilities** at Kanjurmarg, Mumbai. With a strong focus on **sustainability, circular economy principles, and ESG compliance**, the company is strategically positioned to capitalize on India’s growing urbanization, underdeveloped waste infrastructure, and government initiatives like **Swachh Bharat Mission and waste-to-energy (WtE) targets**.
---
### **Operational & Strategic Highlights (As of Nov 2025)**
#### **1. Cluster-Based Growth Strategy**
- Focuses on **cluster-based project bidding**, with **8 ongoing projects in the Mumbai Metropolitan Region (MMR)** and **6 in the National Capital Region (NCR)**.
- Plans to expand geographically into **Southern India and new states**, targeting clustered geographies to improve **operational efficiency, resource allocation, and profitability**.
- Expands through **public-private partnerships (PPPs)** in financially viable urban/semi-urban areas with **low counterparty risk and healthy margins**.
#### **2. Diversified, Resilient Revenue Model**
AWHCL operates a **multi-stream revenue model**, enhancing financial resilience and reducing dependence on any single income source:
| **Revenue Stream** | **Contribution & Model** |
|--------------------|--------------------------|
| **Collection & Transportation (C&T)** | 17 ongoing contracts (avg. 7.7 years), revenue based on trips, tons, or fixed daily fees with inflation-linked escalations. Accounts for ~23% of total revenue. |
| **MSW Processing** | 5 contracts avg. 23 years, including composting, recycling, and RDF production. Revenue linked to area, distance, or time. |
| **DBOOT Projects** | Revenue recognized under **IND-AS** based on capital expenditure (capex) incurred. Includes long-term concessions like Kanjurmarg (until 2036) and Pimpri-Chinchwad (until 2040). |
| **User Fees** | Direct collection from waste generators in **NOIDA, Jhansi, and Varanasi**, reducing receivables risk and diversifying income. |
| **Recyclables & By-Products** | Revenue from sale of **RDF, compost, recyclable materials, and green electricity**. |
| **Waste-to-Energy (WtE) & EPR** | New commercial **Extended Producer Responsibility (EPR)** initiative launched; monetized 20% of first-year EPR allocation (94,400 MT), creating a **recurring revenue stream**. |
#### **3. Waste-to-Energy (WtE) Leadership**
- Operates **Maharashtra’s first integrated WtE plant** at Pimpri-Chinchwad (PCMC), processing **1,000 TPD** to generate **14 MW of clean energy**.
- Plant operates under **Green Energy Open Access Rules**, supplying 8 MW to municipal water and sewage facilities, saving ₹21 crore annually in energy costs.
- Achieved **71% Plant Load Factor (PLF)** in first year (exceeding industry avg. of 60%), with a target of **75% PLF in FY26**.
- Secured **two new WtE projects in Andhra Pradesh** (combined capacity: **30 MW**), expanding clean energy portfolio to **~44 MW**.
- WtE segment supported by **assured raw material supply and locked-in power offtake agreements**, ensuring stable returns.
#### **4. Advanced Processing & Bio-mining Initiatives**
- Operates one of **Asia’s largest Material Recovery Facilities (MRFs)** using **trommels, magnetic separators, shredders, and automated sorting**.
- Processes waste into:
- **Compost**: 21,000+ MT sold in FY25.
- **Refuse-Derived Fuel (RDF)**: ~30,500 tonnes sold in Q2 FY25; calorific value >4,000 cal/g.
- **Recyclables, C&D waste, and landfill gas-to-energy**.
- **Bio-mining focus**: Targeting legacy dumpsites in **Tier 1 & Tier 2 cities** (accumulated over 15 years) to reclaim land and recover resources.
- First successful bio-mining project in **Greater Noida**.
- Active projects in **CIDCO and Mumbai**, with potential for replication in Southern India.
#### **5. Technological & Operational Excellence**
- Maintains a fleet of **over 2,500 specialized vehicles**, including **85 EVs and 12 power sweepers**.
- **>85% of fleet GPS-enabled** with **SCADA, RFID bins, geo-fencing, and route optimization**, enabling real-time tracking and fuel efficiency.
- Uses **smart infrastructure**: integrated with **ICCC, automated transfer stations, and centralized monitoring**.
- **Patented technology** for assessing decomposition levels in landfill waste to optimize bio-mining timing.
- Collaborates with **IIT Bombay** on innovative uses of landfill rejects (e.g., in road construction).
#### **6. Financial & Risk Management Strength**
- **Order book exceeds ₹12,400 crore** (up from ₹8,300 crore in Nov 2024), ensuring revenue visibility over 12–14 years.
- **Low leverage** with net debt/equity ~0.5x; maintains **CARE BBB+ long-term credit rating**.
- Prioritizes **financially strong municipalities** for contracts; rigorous internal hurdle rate for bidding.
- **Inflation-linked escalations** in tipping fees and service charges mitigate input cost risks.
- Repairs & maintenance treated as **OPEX**, timed mid-contract lifecycle to maximize ROI.
#### **7. Strategic Expansion & Diversification**
- **Geographic expansion**: Entering **Southern India** with new facility featuring advanced MRF and WtE plant targeting ~44 MW capacity.
- **Service diversification**:
- **B2C platform 'Click2Clean'**: Direct consumer engagement for residential, retail, and hospitality clients.
- **B2B recycling & material supply networks** with cement, fertilizer, and EPR clients.
- **Tyre and vehicle recycling**: Dedicated team formed; plans to operationalize unit at existing auto recycling site.
- **Merger & consolidation**: Completed **strategic merger of subsidiaries (including AG Enviro) into the listed entity** in Q2 FY25 to streamline governance, reduce costs, and enhance capital efficiency.
---
### **Key Performance Metrics**
- **Waste processed**: Over **7,080 tonnes per day** on average; **Kanjurmarg** handles ~5,800–6,000 TPD (~90% of Mumbai’s waste).
- **Cumulative waste handled**: **17.98 million MT** (as of Sep 2024).
- **Fleet size**: **2,514 specialized vehicles** (~85% GPS-tracked).
- **Employees**: Over **10,250 full-time staff**.
- **FY24 Financials**: ₹896 crore revenue, ₹100 crore net profit.
- **Green energy generated**: Over **87 million units** since inception.
- **Compost sold**: 9,973 MT in FY24; **147,000 tonnes of RDF sold**.
- **Contract length**: C&T – 7.7 years avg.; Processing & DBOOT – 23+ years avg.
---
### **Recent Milestones (2024–2025)**
- **Aug 2025**: Strategic entry into **Southern India** with integrated WtE + MRF project to **diversify footprint**.
- **Feb 2025**: Awarded **₹976 crore C&T contract** by Navi Mumbai Municipal Corporation.
- **Nov 2024**: Achieved **71% PLF** at PCMC WtE plant; CIDCO bio-mining nearing ramp-up.
- **Sep 2025**: Launched **commercial EPR initiative** in WtE segment; monetized first EPR credits.
- **Chennai WtE project discontinued** due to unbankable power off-taker (TNEB), reflecting **prudent risk management**.