Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Antony Waste Handling Cell Ltd

AWHCL
NSE
507.90
0.94%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Antony Waste Handling Cell Ltd

AWHCL
NSE
507.90
0.94%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,442Cr
Close
Close Price
507.90
Industry
Industry
Recycling
PE
Price To Earnings
17.38
PS
Price To Sales
1.43
Revenue
Revenue
1,010Cr
Rev Gr TTM
Revenue Growth TTM
12.10%
PAT Gr TTM
PAT Growth TTM
18.90%
Peer Comparison
How does AWHCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AWHCL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
202222224217210227221243243247258262
Growth YoY
Revenue Growth YoY%
7.2-5.612.2-0.24.12.2-1.411.815.59.016.58.1
Expenses
ExpensesCr
169175173173174178179191192192207220
Operating Profit
Operating ProfitCr
324751443649435251555143
OPM
OPM%
16.121.122.820.317.221.819.321.421.022.319.716.3
Other Income
Other IncomeCr
7556766631767
Interest Expense
Interest ExpenseCr
977111413121515161514
Depreciation
DepreciationCr
131111151617171818212222
PBT
PBTCr
183538231326192548262013
Tax
TaxCr
61278-17447233-2
PAT
PATCr
122332163021151846231715
Growth YoY
PAT Growth YoY%
-51.3-21.114.5-2.6143.6-5.8-51.415.552.57.812.7-18.9
NPM
NPM%
6.110.214.17.214.49.46.97.418.99.36.75.6
EPS
EPS
3.46.59.84.59.76.24.35.614.16.34.84.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2762844514656488548669341,010
Growth
Revenue Growth%
2.758.83.239.431.71.47.88.2
Expenses
ExpensesCr
206208325350500707693739811
Operating Profit
Operating ProfitCr
7076126115148147173195200
OPM
OPM%
25.326.927.924.622.817.220.020.919.8
Other Income
Other IncomeCr
1515-4161821294951
Interest Expense
Interest ExpenseCr
232530282027405661
Depreciation
DepreciationCr
131824313339537082
PBT
PBTCr
49486771113102109118107
Tax
TaxCr
91320722189186
PAT
PATCr
403547649085100101101
Growth
PAT Growth%
-13.036.035.941.1-6.518.10.80.2
NPM
NPM%
14.412.210.513.813.99.911.510.810.0
EPS
EPS
224.919.217.817.124.024.130.430.129.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1713141414141414
Reserves
ReservesCr
241211334403472541626677
Current Liabilities
Current LiabilitiesCr
147156183194237279314369395
Non Current Liabilities
Non Current LiabilitiesCr
112150203156195363429466442
Total Liabilities
Total LiabilitiesCr
4285136867939651,2581,4621,6541,697
Current Assets
Current AssetsCr
113112210312343365403450485
Non Current Assets
Non Current AssetsCr
3154014764816228941,0591,2041,213
Total Assets
Total AssetsCr
4285136867939651,2581,4621,6541,697

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
363110811210590140190
Investing Cash Flow
Investing Cash FlowCr
14-54-116-33-140-260-152-152
Financing Cash Flow
Financing Cash FlowCr
-301114-451493512
Net Cash Flow
Net Cash FlowCr
21-12675-30-222249
Free Cash Flow
Free Cash FlowCr
39-32193-4-177-14-9
CFO To PAT
CFO To PAT%
90.488.5230.0174.0116.3106.4139.7188.3
CFO To EBITDA
CFO To EBITDA%
51.740.386.497.371.061.280.597.2

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0006907377011,3101,519
Price To Earnings
Price To Earnings
0.00.00.015.310.910.315.217.8
Price To Sales
Price To Sales
0.00.00.01.51.10.81.51.6
Price To Book
Price To Book
0.00.00.02.01.81.42.42.4
EV To EBITDA
EV To EBITDA
1.11.51.15.95.56.79.69.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.098.799.899.899.899.9100.0100.0
OPM
OPM%
25.326.927.924.622.817.220.020.9
NPM
NPM%
14.412.210.513.813.99.911.510.8
ROCE
ROCE%
62.839.424.321.222.515.314.815.2
ROE
ROE%
1,415.371.721.018.421.717.418.015.7
ROA
ROA%
9.36.86.98.19.46.76.86.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Antony Waste Handling Cell Limited (AWHCL) is **India’s leading integrated municipal solid waste (MSW) management company** and a pioneer in the sector with over **two decades of experience** since its establishment in 2001. The company has evolved from basic waste collection to offering **end-to-end, technology-driven waste management solutions**, spanning **collection, transportation, processing, disposal, recycling, and renewable energy generation**. AWHCL operates across more than **23 municipal corporations and industrial clients** in urban and semi-urban areas, managing one of **Asia’s largest single-location waste processing facilities** at Kanjurmarg, Mumbai. With a strong focus on **sustainability, circular economy principles, and ESG compliance**, the company is strategically positioned to capitalize on India’s growing urbanization, underdeveloped waste infrastructure, and government initiatives like **Swachh Bharat Mission and waste-to-energy (WtE) targets**. --- ### **Operational & Strategic Highlights (As of Nov 2025)** #### **1. Cluster-Based Growth Strategy** - Focuses on **cluster-based project bidding**, with **8 ongoing projects in the Mumbai Metropolitan Region (MMR)** and **6 in the National Capital Region (NCR)**. - Plans to expand geographically into **Southern India and new states**, targeting clustered geographies to improve **operational efficiency, resource allocation, and profitability**. - Expands through **public-private partnerships (PPPs)** in financially viable urban/semi-urban areas with **low counterparty risk and healthy margins**. #### **2. Diversified, Resilient Revenue Model** AWHCL operates a **multi-stream revenue model**, enhancing financial resilience and reducing dependence on any single income source: | **Revenue Stream** | **Contribution & Model** | |--------------------|--------------------------| | **Collection & Transportation (C&T)** | 17 ongoing contracts (avg. 7.7 years), revenue based on trips, tons, or fixed daily fees with inflation-linked escalations. Accounts for ~23% of total revenue. | | **MSW Processing** | 5 contracts avg. 23 years, including composting, recycling, and RDF production. Revenue linked to area, distance, or time. | | **DBOOT Projects** | Revenue recognized under **IND-AS** based on capital expenditure (capex) incurred. Includes long-term concessions like Kanjurmarg (until 2036) and Pimpri-Chinchwad (until 2040). | | **User Fees** | Direct collection from waste generators in **NOIDA, Jhansi, and Varanasi**, reducing receivables risk and diversifying income. | | **Recyclables & By-Products** | Revenue from sale of **RDF, compost, recyclable materials, and green electricity**. | | **Waste-to-Energy (WtE) & EPR** | New commercial **Extended Producer Responsibility (EPR)** initiative launched; monetized 20% of first-year EPR allocation (94,400 MT), creating a **recurring revenue stream**. | #### **3. Waste-to-Energy (WtE) Leadership** - Operates **Maharashtra’s first integrated WtE plant** at Pimpri-Chinchwad (PCMC), processing **1,000 TPD** to generate **14 MW of clean energy**. - Plant operates under **Green Energy Open Access Rules**, supplying 8 MW to municipal water and sewage facilities, saving ₹21 crore annually in energy costs. - Achieved **71% Plant Load Factor (PLF)** in first year (exceeding industry avg. of 60%), with a target of **75% PLF in FY26**. - Secured **two new WtE projects in Andhra Pradesh** (combined capacity: **30 MW**), expanding clean energy portfolio to **~44 MW**. - WtE segment supported by **assured raw material supply and locked-in power offtake agreements**, ensuring stable returns. #### **4. Advanced Processing & Bio-mining Initiatives** - Operates one of **Asia’s largest Material Recovery Facilities (MRFs)** using **trommels, magnetic separators, shredders, and automated sorting**. - Processes waste into: - **Compost**: 21,000+ MT sold in FY25. - **Refuse-Derived Fuel (RDF)**: ~30,500 tonnes sold in Q2 FY25; calorific value >4,000 cal/g. - **Recyclables, C&D waste, and landfill gas-to-energy**. - **Bio-mining focus**: Targeting legacy dumpsites in **Tier 1 & Tier 2 cities** (accumulated over 15 years) to reclaim land and recover resources. - First successful bio-mining project in **Greater Noida**. - Active projects in **CIDCO and Mumbai**, with potential for replication in Southern India. #### **5. Technological & Operational Excellence** - Maintains a fleet of **over 2,500 specialized vehicles**, including **85 EVs and 12 power sweepers**. - **>85% of fleet GPS-enabled** with **SCADA, RFID bins, geo-fencing, and route optimization**, enabling real-time tracking and fuel efficiency. - Uses **smart infrastructure**: integrated with **ICCC, automated transfer stations, and centralized monitoring**. - **Patented technology** for assessing decomposition levels in landfill waste to optimize bio-mining timing. - Collaborates with **IIT Bombay** on innovative uses of landfill rejects (e.g., in road construction). #### **6. Financial & Risk Management Strength** - **Order book exceeds ₹12,400 crore** (up from ₹8,300 crore in Nov 2024), ensuring revenue visibility over 12–14 years. - **Low leverage** with net debt/equity ~0.5x; maintains **CARE BBB+ long-term credit rating**. - Prioritizes **financially strong municipalities** for contracts; rigorous internal hurdle rate for bidding. - **Inflation-linked escalations** in tipping fees and service charges mitigate input cost risks. - Repairs & maintenance treated as **OPEX**, timed mid-contract lifecycle to maximize ROI. #### **7. Strategic Expansion & Diversification** - **Geographic expansion**: Entering **Southern India** with new facility featuring advanced MRF and WtE plant targeting ~44 MW capacity. - **Service diversification**: - **B2C platform 'Click2Clean'**: Direct consumer engagement for residential, retail, and hospitality clients. - **B2B recycling & material supply networks** with cement, fertilizer, and EPR clients. - **Tyre and vehicle recycling**: Dedicated team formed; plans to operationalize unit at existing auto recycling site. - **Merger & consolidation**: Completed **strategic merger of subsidiaries (including AG Enviro) into the listed entity** in Q2 FY25 to streamline governance, reduce costs, and enhance capital efficiency. --- ### **Key Performance Metrics** - **Waste processed**: Over **7,080 tonnes per day** on average; **Kanjurmarg** handles ~5,800–6,000 TPD (~90% of Mumbai’s waste). - **Cumulative waste handled**: **17.98 million MT** (as of Sep 2024). - **Fleet size**: **2,514 specialized vehicles** (~85% GPS-tracked). - **Employees**: Over **10,250 full-time staff**. - **FY24 Financials**: ₹896 crore revenue, ₹100 crore net profit. - **Green energy generated**: Over **87 million units** since inception. - **Compost sold**: 9,973 MT in FY24; **147,000 tonnes of RDF sold**. - **Contract length**: C&T – 7.7 years avg.; Processing & DBOOT – 23+ years avg. --- ### **Recent Milestones (2024–2025)** - **Aug 2025**: Strategic entry into **Southern India** with integrated WtE + MRF project to **diversify footprint**. - **Feb 2025**: Awarded **₹976 crore C&T contract** by Navi Mumbai Municipal Corporation. - **Nov 2024**: Achieved **71% PLF** at PCMC WtE plant; CIDCO bio-mining nearing ramp-up. - **Sep 2025**: Launched **commercial EPR initiative** in WtE segment; monetized first EPR credits. - **Chennai WtE project discontinued** due to unbankable power off-taker (TNEB), reflecting **prudent risk management**.