Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25,522Cr
Edible Oils, Agro Processing
Rev Gr TTM
Revenue Growth TTM
17.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AWL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -12.2 | -13.3 | -16.9 | -4.7 | 9.5 | 17.9 | 31.3 | 37.9 | 20.5 | 21.7 | 10.5 | 17.8 |
| 12,798 | 12,123 | 12,324 | 12,866 | 13,528 | 13,845 | 16,047 | 17,781 | 16,693 | 16,916 | 18,050 | 20,941 |
Operating Profit Operating ProfitCr |
| 1.0 | 1.2 | 3.9 | 2.7 | 4.4 | 4.3 | 4.7 | 2.5 | 2.1 | 3.9 | 3.0 | 2.4 |
Other Income Other IncomeCr | 66 | 11 | 59 | 104 | 54 | 56 | 67 | 62 | 206 | -79 | 106 | 159 |
Interest Expense Interest ExpenseCr | 171 | 220 | 187 | 171 | 166 | 177 | 204 | 178 | 159 | 189 | 185 | 174 |
Depreciation DepreciationCr | 94 | 96 | 95 | 79 | 96 | 92 | 108 | 98 | 103 | 107 | 111 | 128 |
| -68 | -162 | 281 | 211 | 418 | 402 | 546 | 234 | 311 | 313 | 363 | 380 |
| -8 | -32 | 75 | 56 | 107 | 120 | 153 | 58 | 79 | 85 | 102 | 111 |
|
Growth YoY PAT Growth YoY% | -130.2 | -508.6 | -11.0 | 67.3 | 621.9 | 316.5 | 90.8 | 14.2 | -25.6 | -19.3 | -33.4 | 52.5 |
| -0.5 | -1.1 | 1.6 | 1.2 | 2.2 | 1.9 | 2.3 | 1.0 | 1.4 | 1.3 | 1.4 | 1.3 |
| -0.6 | -1.0 | 1.6 | 1.2 | 2.4 | 2.4 | 3.2 | 1.5 | 1.8 | 1.9 | 2.1 | 2.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 3.0 | 25.1 | 46.0 | 7.4 | -12.0 | 24.3 | 17.4 |
| 27,666 | 28,348 | 35,765 | 52,419 | 57,226 | 50,090 | 61,191 | 72,600 |
Operating Profit Operating ProfitCr |
| 3.9 | 4.4 | 3.6 | 3.2 | 1.6 | 2.2 | 3.9 | 2.9 |
Other Income Other IncomeCr | 122 | 110 | 104 | 172 | 964 | 240 | 238 | 392 |
Interest Expense Interest ExpenseCr | 487 | 569 | 407 | 541 | 775 | 749 | 724 | 707 |
Depreciation DepreciationCr | 199 | 241 | 268 | 309 | 358 | 364 | 395 | 449 |
| 567 | 609 | 755 | 1,059 | 789 | 262 | 1,601 | 1,367 |
| 212 | 206 | 103 | 284 | 235 | 92 | 437 | 377 |
|
| | 13.6 | 61.8 | 18.8 | -28.5 | -69.2 | 581.6 | -14.8 |
| 1.2 | 1.4 | 1.8 | 1.4 | 0.9 | 0.3 | 1.8 | 1.3 |
| 32.9 | 40.3 | 6.4 | 6.9 | 4.5 | 1.1 | 9.4 | 8.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 114 | 114 | 114 | 130 | 130 | 130 | 130 | 129 |
| 1,997 | 2,456 | 3,185 | 7,476 | 8,036 | 8,186 | 9,416 | 10,311 |
Current Liabilities Current LiabilitiesCr | 7,923 | 7,323 | 8,323 | 12,691 | 11,687 | 10,424 | 11,727 | 12,428 |
Non Current Liabilities Non Current LiabilitiesCr | 1,568 | 1,892 | 1,706 | 1,020 | 1,127 | 1,067 | 1,287 | 1,887 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7,631 | 7,331 | 8,707 | 15,382 | 14,532 | 12,718 | 14,616 | 15,656 |
Non Current Assets Non Current AssetsCr | 3,971 | 4,454 | 4,620 | 5,935 | 6,448 | 7,089 | 7,822 | 9,080 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,693 | 781 | 726 | 1,198 | 663 | 289 | 2,150 | 3,928 |
Investing Cash Flow Investing Cash FlowCr | -934 | -506 | -484 | -3,861 | 533 | 142 | -270 | -1,066 |
Financing Cash Flow Financing Cash FlowCr | -762 | -8 | -531 | 2,658 | -919 | -847 | -1,544 | -1,678 |
|
Free Cash Flow Free Cash FlowCr | 785 | 151 | 265 | 663 | -11 | -641 | 1,190 | |
| 477.0 | 193.8 | 111.4 | 154.7 | 119.8 | 169.4 | 184.8 | 396.6 |
CFO To EBITDA CFO To EBITDA% | 149.7 | 59.7 | 54.8 | 69.0 | 69.2 | 25.5 | 86.6 | 184.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 67,258 | 52,767 | 41,733 | 33,564 | 23,121 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 83.7 | 90.6 | 281.7 | 27.3 | 22.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.2 | 0.9 | 0.8 | 0.5 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 8.8 | 6.5 | 5.0 | 3.5 | 2.2 |
| 0.5 | 0.6 | 1.4 | 37.7 | 53.6 | 36.6 | 13.4 | 10.4 |
Profitability Ratios Profitability Ratios |
| 13.0 | 14.4 | 12.4 | 9.9 | 9.1 | 11.6 | 11.8 | 10.5 |
| 3.9 | 4.4 | 3.6 | 3.2 | 1.6 | 2.2 | 3.9 | 2.9 |
| 1.2 | 1.4 | 1.8 | 1.4 | 0.9 | 0.3 | 1.8 | 1.3 |
| 27.4 | 24.9 | 18.3 | 15.5 | 14.8 | 9.2 | 20.2 | 18.4 |
| 16.8 | 15.7 | 19.8 | 10.2 | 6.8 | 2.0 | 12.2 | 9.5 |
| 3.1 | 3.4 | 4.9 | 3.6 | 2.6 | 0.9 | 5.2 | 4.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
AWL Agri Business Ltd, formerly known as Adani Wilmar Limited, is one of India’s largest integrated food and FMCG companies. Established in 1999 as a joint venture between the Adani Group and Singapore-based **Wilmar International**, the company operates across the agricultural value chain—from sourcing and processing to branding and distribution. Its flagship brand **Fortune** is a household name, trusted by over **123 million Indian households** (1 in every 3 families), and spans edible oils, wheat flour, rice, pulses, sugar, besan, soya-based products, and more.
AWL has evolved into a **fully integrated agri-business player**, leveraging scale, strategic infrastructure, and technological innovation to dominate key categories while rapidly expanding into value-added food and industrial product segments.
---
### **Core Business Segments**
1. **Edible Oils & Food Products (FMCG)**
- Market Leadership:
- **#1 in edible oils** (1.5x larger than nearest competitor)
- **#2 in wheat flour** (Fortune Chakki Fresh Atta)
- **#2 in soya nuggets**
- **#3 in basmati rice** (Fortune & Kohinoor)
- Portfolio: Over **1,000 SKUs** under brands like Fortune, Kohinoor, Kings, Tops, Raag, and Bullet.
- Key Products:
- Edible Oils: Mustard (Fortune Pehli Dhaar), Rice Bran, Sunflower, Soybean, Palm, and specialty blends (Fortune Xpert series).
- Food Staples: Chakki Fresh Atta, Suji, Rawa, Maida, Besan, Pulses, Poha, Sugar, and Ready-to-Cook (RTC) kits (Biryani Kit, Khichdi).
- Value-Added Foods: Soya chunks, lecithin, soya sauce, Sattu, Fortune Cake Premix (targeting B2B/HoReCa).
- Branded Expansion:
- **Kohinoor** acquisition (May 2022) enhanced its premium basmati and non-Basmati rice offerings.
- **GD Foods** acquisition (April 2025) of the **Tops** brand for ₹603 crores added 80+ SKUs in sauces, pickles, jams, and instant mixes—key high-margin kitchen essentials.
2. **B2B & Industry Essentials (Oleochemicals, Castor & Industrial Inputs)**
- Market Leadership:
- **#1 exporter of castor oil** (25%+ India market share)
- **#1 in India for stearic acid, glycerine, and soap noodles**
- Products:
- **Oleochemicals**: Stearic acid, oleic acid, soap noodles, biodiesel feedstocks—derived from palm stearin.
- **Castor**: Derivatives for pharmaceuticals, cosmetics, paints, and aeronautics.
- **De-oiled cakes** sold as nutrition-rich animal feed.
- Strategic Move:
- Acquisition of **Omkar Chemical Industries (OCIPL)** (80% stake, Jun 2025) added 20,000 MT surfactant capacity, enabling in-house production of specialty chemicals.
3. **Home & Personal Care (HPC)**
- Brands: **Alife** (soaps, handwash), **Ozel** (multipurpose cleaner).
- Launched via **forward integration of oleochemicals**; Alife soaps crossed **₹100 crore in sales within two years** of launch (2020).
4. **International Operations**
- Branded exports grew **1.5x from FY24 to FY25**, now spanning **30+ countries**.
- **Bangladesh Edible Oil Ltd (BEOL)**, a wholly owned subsidiary, markets edible oils under **Rupchanda**, a leading local brand.
- Exports include Fortune and Kohinoor rice, soya products, mustard oil, and specialty pulses.
---
### **Manufacturing & Infrastructure**
- **24 manufacturing facilities** across 11 Indian states (11 are integrated complexes).
- **Flagship Plants**:
- **Mundra, Gujarat**: India’s **largest single-location refinery** (5,000 MT/day), fully integrated with oleochemicals, margarine, soap, and vanaspati production.
- **Gohana, Haryana**: **80-acre integrated food park** with INR 1,300 crore investment, producing rice, flour, edible oils, and animal feed. Fully commissioned in Aug 2025.
- **Vidisha, MP**: **Integrated soya plant** covering crushing to soya nuggets, flour, flakes, and oil.
- In-house packaging production (HDPE jars, cartons, preforms) reduces costs and dependencies.
---
### **Supply Chain & Distribution**
- **Pan-India Reach**:
- **2.1 million retail outlets** (urban + rural)
- **97+ stock points**, over **10,000 distributors and sub-distributors**
- **Rural Penetration**:
- **50,000+ rural towns covered** (up from 5,000 in FY22), now contributing **30% of volumes**.
- Target: 1 million direct retail outlets by FY27 (currently at ~860,000).
- **Integrated Logistics**:
- 150,000+ annual vehicle movements; **80%+ GPS-tracked**.
- Digitized **Integrated Logistics Management System (ILMS)** with reverse auctions for freight procurement.
- **25% of goods transported by rail** (cost- and eco-efficient).
- **Sales & Distribution Integration**:
- Combined oil + food sales force; **bundling strategy** used to drive trials (e.g., Soya + Maida, Sunflower + Sugar).
- **Direct shipments to distributors via dense depot network**, bypassing intermediaries.
---
### **Strategic Initiatives & Growth Drivers**
1. **Forward & Backward Integration**
- Utilizes by-products from oil refining (palm stearin → oleochemicals; oilseed crushing → de-oiled cakes).
- Forward integration into value-added soya, bakery fats, specialty chemicals, and HPC.
2. **Alternate Channels Growth**
- **Quick-commerce (Q-Commerce)**:
- Alternate channels (Q-com, e-commerce, modern trade) generated **₹3,900+ crores in LTM revenue (Jun ’25)**.
- Fortune holds **40–80% market share in Q-com channels** for oils, flour, and besan.
- **D2C Channels**:
- 33 **Fortune Mart outlets** (physical) + **Fortune Online app** (25 cities, ~64,000 orders in FY23).
- Average order value (AOV): ₹2,300 (retail) and ₹1,000 (online).
3. **HoReCa & Institutional Growth**
- Dedicated team launched in Q1 FY23; crossed **₹500 crore in sales in 2 years** (₹600 crore by Apr ’25).
- Supplies **frying oils (Fryola)**, bakery fats, and bulk staples to restaurants, QSRs, and catering services.
- Custom solutions for B2B clients with consistent quality and performance.
4. **Rural Expansion & Regional Strategy**
- Tailored SKUs (mustard oil in wide-mouth jars), regional branding (Kai Manam campaign in South India).
- **Direct-to-Retail (D2R) pilot** to reduce costs and improve rural reach.
- Focus on towns under 100,000 population—growth area with high potential.
5. **R&D & Innovation**
- Two R&D centers; applications lab in Mundra.
- Innovations:
- Fortified rice, **enzyme-based degumming in RBO**, non-hydrogenated baking fats.
- **Cake premix**, biryani kit, Sattu mix, low-GI rice.
- Partnerships with **CFTRI, FSSAI, BIS**, and public research institutions.
6. **Capital Allocation & Future Plans**
- IPO-funded Gohana plant expected to boost FY26 revenues and margins.
- Focus on increasing **food & FMCG segment to 30% of total volume** (currently at 18–20%).
- Target: ₹10,000 crore food & FMCG revenue by **FY27**; **15–20% medium-term volume growth**.
---
### **Financial & Operational Highlights (as of Jun 2025)**
- **Revenue (FY25)**:
- Edible Oils & Foods: ~₹50,000+ crore
- Food & FMCG Segment: >₹5,800 crore (LTM), growing at 15–20% CAGR
- **Oleochemicals & Castor Segment**: ₹7,663 crore revenue, ₹239 crore PBT (FY25)
- **Gross Margins**: ~50% for GD Foods; EBITDA margins improving with scale
- **ROCE**: >20% in edible oils; targeting **>25%** with operational efficiency
- **Capex**:
- ₹2,220 crore allocated for FPO-funded projects.
- Gohana, Vidisha, and new crushing plants to drive in-house manufacturing.
---
### **Recent Acquisitions & Strategic Moves**
| Acquisition | Date | Key Details |
|-----------|------|------------|
| **Kohinoor (Rice)** | May 2022 | Added premium, mid, and HoReCa rice brands; crossed ₹350 crore in sales within 1.5 years. |
| **GD Foods (Tops)** | Apr 2025 | ₹603 crore deal; 80+ SKUs in sauces, pickles, mixes. Top 3 in North India for ketchup & pickles. |
| **Omkar Chemicals (OCIPL)** | Aug 2024 / Jun 2025 | 67% stake; 20,000 MT surfactant capacity; accelerates entry into specialty chemicals. |
| **BEOL (Bangladesh)** | Ongoing | Fully owned subsidiary; Rupchanda brand is market leader in edible oils. |
---
### **Brand Equity & Marketing**
- **Fortune**: One of India’s most recognized FMCG food brands; celebrates **25th anniversary in 2025**.
- Marketing Mix:
- **Mass Media**: Campaigns featuring **Akshay Kumar** and **Sourav Ganguly** (“Ghar ka khana…”).
- **Digital & Influencer**: “Banao Kuchh Hatke” campaign for soya chunks with Chef Sanjyot Keer.
- **Regional Tailoring**: Vernacular packaging, festival-specific SKUs (Chhath, Rath Yatra).
- Pricing: Multi-tiered strategy—premium (Fortune Xpert), masstige (15kg online tins), value (Kings, Bullet).
---
### **SWOT Summary**
| **Strengths** | **Weaknesses** |
|--------------|----------------|
| - Dominant #1 position in edible oils | - Reliance on imported crude oils (geopolitical risk) |
| - Pan-India distribution & rural depth | - Bangladesh subsidiary incurred losses due to FX volatility |
| - Strong backward/forward integration | - High competition in pulses, pulses, and sugar segments |
| - Proven M&A integration track record | |
| **Opportunities** | **Threats** |
| - Low branded penetration (<15%) in staple foods = high growth runway | - Commodity price volatility (palm, soybean, castor) |
| - Value-added and convenience foods market expanding | - Regional and local competitors in rural markets |
| - Branded exports growing 3x in 3 years | - Regulatory changes (export bans, food safety norms) |
| - Q-commerce and HoReCa as long-term volume drivers | - Margin pressure from discounting in modern trade |
---