| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 388 | 265 | 221 | 155 | 130 | 228 | 140 | 157 | 63 | 89 | 61 | 58 | |
Growth YoY Revenue Growth YoY% | 323.3 | 103.4 | 81.0 | -32.0 | -66.5 | -14.1 | -36.7 | 1.1 | -51.3 | -60.8 | -56.4 | -62.8 |
| 379 | 262 | 214 | 149 | 129 | 231 | 142 | 157 | 63 | 85 | 65 | 57 | |
| 8 | 4 | 7 | 6 | 1 | -3 | -3 | 0 | 0 | 5 | -4 | 2 | |
OPM OPM% | 2.2 | 1.4 | 3.3 | 3.7 | 0.8 | -1.2 | -1.9 | -0.1 | 0.7 | 5.5 | -6.8 | 2.9 |
| 1 | 1 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 1 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 9 | 4 | 7 | 5 | 1 | -1 | -3 | 2 | 0 | 4 | -4 | 5 |
| 2 | 1 | 2 | 1 | 0 | 0 | -1 | 0 | 0 | 2 | -1 | 1 | |
| 7 | 3 | 5 | 4 | 1 | -1 | -2 | 2 | 0 | 3 | -2 | 4 | |
Growth YoY PAT Growth YoY% | 184.3 | -33.4 | -11.6 | -38.4 | -90.3 | -139.0 | -137.6 | -54.5 | -93.7 | 313.1 | -25.8 | 123.0 |
NPM NPM% | 1.7 | 1.2 | 2.2 | 2.3 | 0.5 | -0.5 | -1.3 | 1.0 | 0.1 | 2.9 | -3.8 | 6.2 |
| 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.1 | 0.0 | 0.1 | -0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 388 | 265 | 221 | 155 | 130 | 228 | 140 | 157 | 63 | 89 | 61 | 58 | |
Growth YoY Revenue Growth YoY% | 323.3 | 103.4 | 81.0 | -32.0 | -66.5 | -14.1 | -36.7 | 1.1 | -51.3 | -60.8 | -56.4 | -62.8 |
| 379 | 262 | 214 | 149 | 129 | 231 | 142 | 157 | 63 | 85 | 65 | 57 | |
| 8 | 4 | 7 | 6 | 1 | -3 | -3 | 0 | 0 | 5 | -4 | 2 | |
OPM OPM% | 2.2 | 1.4 | 3.3 | 3.7 | 0.8 | -1.2 | -1.9 | -0.1 | 0.7 | 5.5 | -6.8 | 2.9 |
| 1 | 1 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 1 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 9 | 4 | 7 | 5 | 1 | -1 | -3 | 2 | 0 | 4 | -4 | 5 |
| 2 | 1 | 2 | 1 | 0 | 0 | -1 | 0 | 0 | 2 | -1 | 1 | |
| 7 | 3 | 5 | 4 | 1 | -1 | -2 | 2 | 0 | 3 | -2 | 4 | |
Growth YoY PAT Growth YoY% | 184.3 | -33.4 | -11.6 | -38.4 | -90.3 | -139.0 | -137.6 | -54.5 | -93.7 | 313.1 | -25.8 | 123.0 |
NPM NPM% | 1.7 | 1.2 | 2.2 | 2.3 | 0.5 | -0.5 | -1.3 | 1.0 | 0.1 | 2.9 | -3.8 | 6.2 |
| 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.1 | 0.0 | 0.1 | -0.1 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 123 | 213 | 484 | 619 | 818 | 548 | 1,102 | 653 | 370 | 272 |
Growth Revenue Growth% | 73.2 | 127.0 | 27.7 | 32.1 | -33.0 | 101.1 | -40.8 | -43.3 | -58.4 | |
| 120 | 210 | 481 | 610 | 808 | 525 | 1,075 | 651 | 369 | 269 | |
| 3 | 3 | 4 | 9 | 10 | 23 | 27 | 1 | 1 | 3 | |
OPM OPM% | 2.3 | 1.4 | 0.8 | 1.5 | 1.2 | 4.2 | 2.5 | 0.2 | 0.3 | 1.1 |
| 1 | 0 | 0 | 0 | 13 | 2 | 2 | 2 | 5 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 5 | 20 | 23 | 27 | 2 | 3 | 6 |
| 0 | 0 | 0 | 2 | 5 | 6 | 7 | 0 | 1 | 2 | |
PAT PATCr | 1 | 0 | 0 | 4 | 15 | 17 | 20 | 1 | 2 | 4 |
Growth PAT Growth% | -60.2 | -23.4 | 957.0 | 312.8 | 10.5 | 19.4 | -94.6 | 73.8 | 563.1 | |
NPM NPM% | 0.9 | 0.2 | 0.1 | 0.6 | 1.9 | 3.1 | 1.9 | 0.2 | 0.5 | 1.4 |
| 4.6 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.5 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 123 | 213 | 484 | 619 | 818 | 548 | 1,102 | 653 | 370 | 272 |
Growth Revenue Growth% | 73.2 | 127.0 | 27.7 | 32.1 | -33.0 | 101.1 | -40.8 | -43.3 | -58.4 | |
| 120 | 210 | 481 | 610 | 808 | 525 | 1,075 | 651 | 369 | 269 | |
| 3 | 3 | 4 | 9 | 10 | 23 | 27 | 1 | 1 | 3 | |
OPM OPM% | 2.3 | 1.4 | 0.8 | 1.5 | 1.2 | 4.2 | 2.5 | 0.2 | 0.3 | 1.1 |
| 1 | 0 | 0 | 0 | 13 | 2 | 2 | 2 | 5 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 5 | 20 | 23 | 27 | 2 | 3 | 6 |
| 0 | 0 | 0 | 2 | 5 | 6 | 7 | 0 | 1 | 2 | |
PAT PATCr | 1 | 0 | 0 | 4 | 15 | 17 | 20 | 1 | 2 | 4 |
Growth PAT Growth% | -60.2 | -23.4 | 957.0 | 312.8 | 10.5 | 19.4 | -94.6 | 73.8 | 563.1 | |
NPM NPM% | 0.9 | 0.2 | 0.1 | 0.6 | 1.9 | 3.1 | 1.9 | 0.2 | 0.5 | 1.4 |
| 4.6 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.5 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 7 | 13 | 13 | 20 | 20 | 26 | 35 | 38 |
Reserves ReservesCr | 1 | 11 | 5 | 9 | 17 | 33 | 38 | 28 | 27 |
| 18 | 20 | 46 | 84 | 73 | 22 | 29 | 12 | 20 | |
| 1 | 0 | 0 | 1 | 0 | 6 | 5 | 1 | 1 | |
| 23 | 38 | 64 | 107 | 109 | 81 | 98 | 76 | 86 | |
| 18 | 34 | 61 | 104 | 105 | 70 | 88 | 66 | 66 | |
| 4 | 4 | 3 | 3 | 4 | 11 | 10 | 11 | 19 | |
| 23 | 38 | 64 | 107 | 109 | 81 | 98 | 76 | 86 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 7 | 13 | 13 | 20 | 20 | 26 | 35 | 38 |
Reserves ReservesCr | 1 | 11 | 5 | 9 | 17 | 33 | 38 | 28 | 27 |
| 18 | 20 | 46 | 84 | 73 | 22 | 29 | 12 | 20 | |
| 1 | 0 | 0 | 1 | 0 | 6 | 5 | 1 | 1 | |
| 23 | 38 | 64 | 107 | 109 | 81 | 98 | 76 | 86 | |
| 18 | 34 | 61 | 104 | 105 | 70 | 88 | 66 | 66 | |
| 4 | 4 | 3 | 3 | 4 | 11 | 10 | 11 | 19 | |
| 23 | 38 | 64 | 107 | 109 | 81 | 98 | 76 | 86 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | -11 | 6 | 4 | 9 | 7 | -13 | 45 | 1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | -11 | -11 | |
| 0 | 11 | -3 | -2 | -16 | -2 | 10 | -30 | 15 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 1 | -6 | 5 | -2 | 5 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | -11 | 6 | 4 | 8 | 6 | -14 | 45 | |
CFO To PAT CFO To PAT% | 44.5 | -2,397.6 | 1,667.4 | 102.5 | 60.9 | 42.6 | -64.9 | 4,157.4 | 52.1 |
CFO To EBITDA CFO To EBITDA% | 18.2 | -368.3 | 151.5 | 42.4 | 97.3 | 31.9 | -48.9 | 3,079.1 | 100.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | -11 | 6 | 4 | 9 | 7 | -13 | 45 | 1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | -11 | -11 | |
| 0 | 11 | -3 | -2 | -16 | -2 | 10 | -30 | 15 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 1 | -6 | 5 | -2 | 5 | 5 |
Free Cash Flow Free Cash FlowCr | 0 | -11 | 6 | 4 | 8 | 6 | -14 | 45 | |
CFO To PAT CFO To PAT% | 44.5 | -2,397.6 | 1,667.4 | 102.5 | 60.9 | 42.6 | -64.9 | 4,157.4 | 52.1 |
CFO To EBITDA CFO To EBITDA% | 18.2 | -368.3 | 151.5 | 42.4 | 97.3 | 31.9 | -48.9 | 3,079.1 | 100.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 53 | 72 | 53 | 284 | 1,117 | 545 | 348 | 329 | 307 | |
Price To Earnings Price To Earnings | 116.0 | 203.7 | 14.3 | 18.4 | 65.3 | 26.8 | 333.3 | 173.1 | 89.0 | |
Price To Sales Price To Sales | 0.3 | 0.1 | 0.1 | 0.3 | 2.0 | 0.5 | 0.5 | 0.9 | 1.1 | |
Price To Book Price To Book | 3.0 | 4.0 | 2.4 | 7.8 | 21.4 | 8.5 | 5.5 | 5.1 | 4.7 | |
EV To EBITDA EV To EBITDA | 22.4 | 21.4 | 6.3 | 29.1 | 49.0 | 20.9 | 229.1 | 333.4 | 107.4 | |
GPM GPM% | 3.6 | 2.8 | 2.4 | 6.8 | 2.2 | 5.2 | 2.9 | 1.4 | ||
OPM OPM% | 2.3 | 1.4 | 0.8 | 1.5 | 1.2 | 4.2 | 2.5 | 0.2 | 0.3 | 1.1 |
NPM NPM% | 0.9 | 0.2 | 0.1 | 0.6 | 1.9 | 3.1 | 1.9 | 0.2 | 0.5 | 1.4 |
ROCE ROCE% | 15.2 | 7.6 | 10.8 | 24.8 | 60.5 | 40.0 | 31.3 | 3.9 | 5.7 | 5.7 |
ROE ROE% | 30.2 | 2.6 | 1.9 | 17.1 | 42.5 | 32.5 | 31.5 | 1.7 | 2.9 | 2.9 |
ROA ROA% | 5.1 | 1.2 | 0.6 | 3.5 | 14.2 | 21.1 | 20.7 | 1.4 | 2.2 | 2.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 53 | 72 | 53 | 284 | 1,117 | 545 | 348 | 329 | 307 | |
Price To Earnings Price To Earnings | 116.0 | 203.7 | 14.3 | 18.4 | 65.3 | 26.8 | 333.3 | 173.1 | 89.0 | |
Price To Sales Price To Sales | 0.3 | 0.1 | 0.1 | 0.3 | 2.0 | 0.5 | 0.5 | 0.9 | 1.1 | |
Price To Book Price To Book | 3.0 | 4.0 | 2.4 | 7.8 | 21.4 | 8.5 | 5.5 | 5.1 | 4.7 | |
EV To EBITDA EV To EBITDA | 22.4 | 21.4 | 6.3 | 29.1 | 49.0 | 20.9 | 229.1 | 333.4 | 107.4 | |
GPM GPM% | 3.6 | 2.8 | 2.4 | 6.8 | 2.2 | 5.2 | 2.9 | 1.4 | ||
OPM OPM% | 2.3 | 1.4 | 0.8 | 1.5 | 1.2 | 4.2 | 2.5 | 0.2 | 0.3 | 1.1 |
NPM NPM% | 0.9 | 0.2 | 0.1 | 0.6 | 1.9 | 3.1 | 1.9 | 0.2 | 0.5 | 1.4 |
ROCE ROCE% | 15.2 | 7.6 | 10.8 | 24.8 | 60.5 | 40.0 | 31.3 | 3.9 | 5.7 | 5.7 |
ROE ROE% | 30.2 | 2.6 | 1.9 | 17.1 | 42.5 | 32.5 | 31.5 | 1.7 | 2.9 | 2.9 |
ROA ROA% | 5.1 | 1.2 | 0.6 | 3.5 | 14.2 | 21.1 | 20.7 | 1.4 | 2.2 | 2.2 |
Documents — Axita Cotton Ltd