| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 333 | 331 | 374 | 347 | 404 | 378 | 361 | 326 | 349 | 324 | 366 | 351 | |
Growth YoY Revenue Growth YoY% | -13.3 | -4.5 | 13.4 | 8.7 | 21.1 | 14.0 | -3.5 | -6.0 | -13.5 | -14.3 | 1.4 | 7.5 |
| 312 | 306 | 334 | 318 | 370 | 349 | 334 | 310 | 330 | 300 | 332 | 320 | |
| 21 | 25 | 40 | 29 | 33 | 29 | 27 | 17 | 19 | 23 | 33 | 31 | |
OPM OPM% | 6.4 | 7.7 | 10.8 | 8.5 | 8.2 | 7.7 | 7.4 | 5.1 | 5.6 | 7.2 | 9.1 | 8.9 |
| -4 | 0 | 13 | 1 | 2 | 1 | 2 | 2 | 5 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 11 | 12 | 10 | 12 | 13 | 10 | 9 | 8 | 8 | 8 | 8 | 8 |
Depreciation DepreciationCr | 14 | 15 | 15 | 15 | 16 | 15 | 16 | 17 | 17 | 14 | 14 | 15 |
PBT PBTCr | -8 | -2 | 28 | 4 | 6 | 5 | 5 | -6 | -1 | 2 | 13 | 10 |
| -3 | -1 | 9 | 1 | 2 | 2 | 3 | -2 | 0 | 1 | 4 | 1 | |
| -5 | -1 | 19 | 2 | 4 | 3 | 2 | -4 | 0 | 1 | 9 | 9 | |
Growth YoY PAT Growth YoY% | -2,076.0 | -270.4 | 2,050.0 | 119.8 | 179.8 | 469.6 | -89.6 | -256.8 | -109.9 | -56.5 | 346.5 | 343.3 |
NPM NPM% | -1.5 | -0.3 | 5.2 | 0.7 | 1.0 | 0.9 | 0.6 | -1.1 | -0.1 | 0.5 | 2.5 | 2.5 |
| -1.0 | -0.2 | 3.8 | 0.5 | 0.8 | 0.7 | 0.4 | -0.6 | -0.1 | 0.3 | 1.5 | 1.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 333 | 331 | 374 | 347 | 404 | 378 | 361 | 326 | 349 | 324 | 366 | 351 | |
Growth YoY Revenue Growth YoY% | -13.3 | -4.5 | 13.4 | 8.7 | 21.1 | 14.0 | -3.5 | -6.0 | -13.5 | -14.3 | 1.4 | 7.5 |
| 312 | 306 | 334 | 318 | 370 | 349 | 334 | 310 | 330 | 300 | 332 | 320 | |
| 21 | 25 | 40 | 29 | 33 | 29 | 27 | 17 | 19 | 23 | 33 | 31 | |
OPM OPM% | 6.4 | 7.7 | 10.8 | 8.5 | 8.2 | 7.7 | 7.4 | 5.1 | 5.6 | 7.2 | 9.1 | 8.9 |
| -4 | 0 | 13 | 1 | 2 | 1 | 2 | 2 | 5 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 11 | 12 | 10 | 12 | 13 | 10 | 9 | 8 | 8 | 8 | 8 | 8 |
Depreciation DepreciationCr | 14 | 15 | 15 | 15 | 16 | 15 | 16 | 17 | 17 | 14 | 14 | 15 |
PBT PBTCr | -8 | -2 | 28 | 4 | 6 | 5 | 5 | -6 | -1 | 2 | 13 | 10 |
| -3 | -1 | 9 | 1 | 2 | 2 | 3 | -2 | 0 | 1 | 4 | 1 | |
| -5 | -1 | 19 | 2 | 4 | 3 | 2 | -4 | 0 | 1 | 9 | 9 | |
Growth YoY PAT Growth YoY% | -2,076.0 | -270.4 | 2,050.0 | 119.8 | 179.8 | 469.6 | -89.6 | -256.8 | -109.9 | -56.5 | 346.5 | 343.3 |
NPM NPM% | -1.5 | -0.3 | 5.2 | 0.7 | 1.0 | 0.9 | 0.6 | -1.1 | -0.1 | 0.5 | 2.5 | 2.5 |
| -1.0 | -0.2 | 3.8 | 0.5 | 0.8 | 0.7 | 0.4 | -0.6 | -0.1 | 0.3 | 1.5 | 1.5 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 268 | 280 | 1,458 | 1,358 | 1,489 | 1,365 | 1,390 |
Growth Revenue Growth% | 4.5 | -6.8 | 9.6 | -8.3 | -5.3 | ||
| 311 | 268 | 1,363 | 1,257 | 1,371 | 1,272 | 1,282 | |
| -43 | 12 | 95 | 101 | 118 | 93 | 108 | |
OPM OPM% | -16.2 | 4.3 | 6.5 | 7.4 | 7.9 | 6.8 | 7.7 |
| 1 | 6 | 8 | 0 | 6 | 11 | 10 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 36 | 42 | 43 | 32 | 33 |
Depreciation DepreciationCr | 10 | 11 | 57 | 58 | 62 | 62 | 60 |
PBT PBTCr | -60 | -3 | 11 | 1 | 19 | 10 | 25 |
| 0 | 0 | 3 | -1 | 8 | 3 | 6 | |
PAT PATCr | -60 | -3 | 7 | 2 | 12 | 7 | 19 |
Growth PAT Growth% | 95.2 | -71.5 | 470.5 | -43.7 | 223.6 | ||
NPM NPM% | -22.4 | -1.0 | 0.5 | 0.1 | 0.8 | 0.5 | 1.4 |
| 0.0 | 1.4 | 0.4 | 2.1 | 1.1 | 3.2 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 268 | 280 | 1,458 | 1,358 | 1,489 | 1,365 | 1,390 |
Growth Revenue Growth% | 4.5 | -6.8 | 9.6 | -8.3 | -5.3 | ||
| 311 | 268 | 1,363 | 1,257 | 1,371 | 1,272 | 1,282 | |
| -43 | 12 | 95 | 101 | 118 | 93 | 108 | |
OPM OPM% | -16.2 | 4.3 | 6.5 | 7.4 | 7.9 | 6.8 | 7.7 |
| 1 | 6 | 8 | 0 | 6 | 11 | 10 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 36 | 42 | 43 | 32 | 33 |
Depreciation DepreciationCr | 10 | 11 | 57 | 58 | 62 | 62 | 60 |
PBT PBTCr | -60 | -3 | 11 | 1 | 19 | 10 | 25 |
| 0 | 0 | 3 | -1 | 8 | 3 | 6 | |
PAT PATCr | -60 | -3 | 7 | 2 | 12 | 7 | 19 |
Growth PAT Growth% | 95.2 | -71.5 | 470.5 | -43.7 | 223.6 | ||
NPM NPM% | -22.4 | -1.0 | 0.5 | 0.1 | 0.8 | 0.5 | 1.4 |
| 0.0 | 1.4 | 0.4 | 2.1 | 1.1 | 3.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 50 | 51 | 59 | 59 |
Reserves ReservesCr | 370 | 373 | 519 | 530 |
| 337 | 465 | 387 | 416 | |
| 163 | 136 | 66 | 67 | |
| 920 | 1,025 | 1,031 | 1,072 | |
| 410 | 491 | 502 | 476 | |
| 510 | 534 | 529 | 595 | |
| 920 | 1,025 | 1,031 | 1,072 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 50 | 51 | 59 | 59 |
Reserves ReservesCr | 370 | 373 | 519 | 530 |
| 337 | 465 | 387 | 416 | |
| 163 | 136 | 66 | 67 | |
| 920 | 1,025 | 1,031 | 1,072 | |
| 410 | 491 | 502 | 476 | |
| 510 | 534 | 529 | 595 | |
| 920 | 1,025 | 1,031 | 1,072 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 118 | 64 | 108 | 151 | |
| -74 | -55 | -69 | -119 | |
| -39 | -10 | -28 | -45 | |
Net Cash Flow Net Cash FlowCr | 5 | -2 | 11 | -13 |
Free Cash Flow Free Cash FlowCr | 41 | 12 | 34 | |
CFO To PAT CFO To PAT% | 1,649.2 | 3,119.8 | 928.7 | 2,307.9 |
CFO To EBITDA CFO To EBITDA% | 124.0 | 63.0 | 91.5 | 162.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 118 | 64 | 108 | 151 | |
| -74 | -55 | -69 | -119 | |
| -39 | -10 | -28 | -45 | |
Net Cash Flow Net Cash FlowCr | 5 | -2 | 11 | -13 |
Free Cash Flow Free Cash FlowCr | 41 | 12 | 34 | |
CFO To PAT CFO To PAT% | 1,649.2 | 3,119.8 | 928.7 | 2,307.9 |
CFO To EBITDA CFO To EBITDA% | 124.0 | 63.0 | 91.5 | 162.9 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 310 | 435 | 1,288 | 1,055 | 1,758 | |
Price To Earnings Price To Earnings | 43.4 | 215.0 | 110.6 | 161.1 | 93.2 | ||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.9 | 0.8 | 1.3 | |
Price To Book Price To Book | 0.7 | 1.0 | 2.2 | 1.8 | 3.0 | ||
EV To EBITDA EV To EBITDA | 5.9 | 7.3 | 12.3 | 13.1 | 17.1 | ||
GPM GPM% | 20.9 | 22.1 | 24.5 | ||||
OPM OPM% | -16.2 | 4.3 | 6.5 | 7.4 | 7.9 | 6.8 | 7.7 |
NPM NPM% | -22.4 | -1.0 | 0.5 | 0.1 | 0.8 | 0.5 | 1.4 |
ROCE ROCE% | 6.7 | 5.8 | 8.0 | 5.4 | 5.4 | ||
ROE ROE% | 1.7 | 0.5 | 2.0 | 1.1 | 1.1 | ||
ROA ROA% | 0.8 | 0.2 | 1.1 | 0.6 | 0.6 | ||
| Financial Year | Mar 2007 | Mar 2008 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 310 | 435 | 1,288 | 1,055 | 1,758 | |
Price To Earnings Price To Earnings | 43.4 | 215.0 | 110.6 | 161.1 | 93.2 | ||
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.9 | 0.8 | 1.3 | |
Price To Book Price To Book | 0.7 | 1.0 | 2.2 | 1.8 | 3.0 | ||
EV To EBITDA EV To EBITDA | 5.9 | 7.3 | 12.3 | 13.1 | 17.1 | ||
GPM GPM% | 20.9 | 22.1 | 24.5 | ||||
OPM OPM% | -16.2 | 4.3 | 6.5 | 7.4 | 7.9 | 6.8 | 7.7 |
NPM NPM% | -22.4 | -1.0 | 0.5 | 0.1 | 0.8 | 0.5 | 1.4 |
ROCE ROCE% | 6.7 | 5.8 | 8.0 | 5.4 | 5.4 | ||
ROE ROE% | 1.7 | 0.5 | 2.0 | 1.1 | 1.1 | ||
ROA ROA% | 0.8 | 0.2 | 1.1 | 0.6 | 0.6 | ||
Documents — AYM Syntex Ltd