


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 14 | 22 | 22 | |
Growth YoY Revenue Growth YoY% | 58.8 | ||
| 8 | 14 | 12 | |
| 6 | 8 | 10 | |
OPM OPM% | 42.1 | 36.5 | 45.8 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 |
PBT PBTCr | 6 | 8 | 10 |
| 2 | 2 | 2 | |
| 4 | 5 | 6 | |
Growth YoY PAT Growth YoY% | 45.6 | ||
NPM NPM% | 30.1 | 24.1 | 27.6 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 25 | 30 | 36 | 44 |
Growth Revenue Growth% | 11.0 | 20.7 | 19.1 | 22.7 | |
| 20 | 18 | 19 | 22 | 26 | |
| 3 | 6 | 10 | 14 | 18 | |
OPM OPM% | 11.2 | 25.5 | 35.0 | 38.7 | 41.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 |
PBT PBTCr | 3 | 6 | 11 | 13 | 17 |
| 0 | 1 | 3 | 3 | 4 | |
PAT PATCr | 3 | 5 | 8 | 9 | 11 |
Growth PAT Growth% | 89.1 | 61.4 | 16.8 | 20.1 | |
NPM NPM% | 11.8 | 20.1 | 26.9 | 26.4 | 25.9 |
| 2,511.7 | 4,928.8 | 7,952.6 | 5.8 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 16 |
Reserves ReservesCr | -6 | -1 | 7 | 7 |
| 14 | 8 | 6 | 18 | |
| 5 | 5 | 5 | 4 | |
| 13 | 12 | 18 | 44 | |
| 10 | 8 | 17 | 38 | |
| 2 | 3 | 1 | 6 | |
| 13 | 12 | 18 | 44 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 13 | 1 | 4 | 4 | |
| 0 | -1 | 2 | -5 | |
| -15 | 1 | -1 | 13 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 5 | 12 |
Free Cash Flow Free Cash FlowCr | 13 | 1 | 4 | -2 |
CFO To PAT CFO To PAT% | 478.3 | 11.4 | 47.5 | 38.4 |
CFO To EBITDA CFO To EBITDA% | 504.5 | 9.0 | 36.5 | 26.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.5 | -0.2 | -0.6 | -1.3 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 11.2 | 25.5 | 35.0 | 38.7 |
NPM NPM% | 11.8 | 20.1 | 26.9 | 26.4 |
ROCE ROCE% | -44.4 | -698.3 | 152.4 | 59.2 |
ROE ROE% | -44.7 | -542.4 | 113.2 | 42.4 |
ROA ROA% | 20.8 | 43.1 | 43.9 | 21.5 |