| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,113 | 1,228 | 1,188 | 1,155 | 1,118 | 1,290 | 1,265 | 1,065 | 1,107 | 1,051 | 1,240 | 1,089 | |
Growth YoY Revenue Growth YoY% | -9.2 | -6.2 | -8.0 | 3.9 | 0.5 | 5.0 | 6.5 | -7.8 | -1.0 | -18.5 | -2.0 | 2.3 |
| 1,038 | 1,171 | 1,138 | 1,080 | 1,067 | 1,202 | 1,172 | 1,031 | 1,045 | 1,038 | 1,196 | 1,012 | |
| 75 | 58 | 50 | 75 | 52 | 87 | 93 | 33 | 62 | 13 | 43 | 77 | |
OPM OPM% | 6.8 | 4.7 | 4.2 | 6.5 | 4.6 | 6.8 | 7.3 | 3.1 | 5.6 | 1.2 | 3.5 | 7.1 |
| 11 | 43 | 22 | 11 | 15 | 13 | 38 | 23 | 3 | -19 | -49 | 35 | |
Interest Expense Interest ExpenseCr | 14 | 20 | 18 | 16 | 17 | 19 | 18 | 18 | 13 | 13 | 13 | 16 |
Depreciation DepreciationCr | 27 | 30 | 30 | 32 | 35 | 36 | 41 | 37 | 37 | 35 | 33 | 31 |
PBT PBTCr | 45 | 50 | 24 | 38 | 15 | 45 | 71 | 2 | 16 | -54 | -52 | 66 |
| 13 | 13 | -5 | 10 | 2 | 12 | 12 | 1 | 6 | -20 | 16 | 17 | |
| 27 | 37 | 29 | 28 | 13 | 33 | 59 | 1 | 10 | -34 | -68 | 48 | |
Growth YoY PAT Growth YoY% | -56.0 | -38.9 | -43.6 | -24.3 | -52.7 | -10.7 | 101.5 | -96.8 | -23.6 | -202.2 | -214.4 | 5,216.5 |
NPM NPM% | 2.5 | 3.0 | 2.5 | 2.4 | 1.1 | 2.6 | 4.7 | 0.1 | 0.9 | -3.2 | -5.5 | 4.4 |
| 2.4 | 3.3 | 2.5 | 2.4 | 1.1 | 2.9 | 5.1 | 0.1 | 0.8 | -3.0 | -5.8 | 4.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,113 | 1,228 | 1,188 | 1,155 | 1,118 | 1,290 | 1,265 | 1,065 | 1,107 | 1,051 | 1,240 | 1,089 | |
Growth YoY Revenue Growth YoY% | -9.2 | -6.2 | -8.0 | 3.9 | 0.5 | 5.0 | 6.5 | -7.8 | -1.0 | -18.5 | -2.0 | 2.3 |
| 1,038 | 1,171 | 1,138 | 1,080 | 1,067 | 1,202 | 1,172 | 1,031 | 1,045 | 1,038 | 1,196 | 1,012 | |
| 75 | 58 | 50 | 75 | 52 | 87 | 93 | 33 | 62 | 13 | 43 | 77 | |
OPM OPM% | 6.8 | 4.7 | 4.2 | 6.5 | 4.6 | 6.8 | 7.3 | 3.1 | 5.6 | 1.2 | 3.5 | 7.1 |
| 11 | 43 | 22 | 11 | 15 | 13 | 38 | 23 | 3 | -19 | -49 | 35 | |
Interest Expense Interest ExpenseCr | 14 | 20 | 18 | 16 | 17 | 19 | 18 | 18 | 13 | 13 | 13 | 16 |
Depreciation DepreciationCr | 27 | 30 | 30 | 32 | 35 | 36 | 41 | 37 | 37 | 35 | 33 | 31 |
PBT PBTCr | 45 | 50 | 24 | 38 | 15 | 45 | 71 | 2 | 16 | -54 | -52 | 66 |
| 13 | 13 | -5 | 10 | 2 | 12 | 12 | 1 | 6 | -20 | 16 | 17 | |
| 27 | 37 | 29 | 28 | 13 | 33 | 59 | 1 | 10 | -34 | -68 | 48 | |
Growth YoY PAT Growth YoY% | -56.0 | -38.9 | -43.6 | -24.3 | -52.7 | -10.7 | 101.5 | -96.8 | -23.6 | -202.2 | -214.4 | 5,216.5 |
NPM NPM% | 2.5 | 3.0 | 2.5 | 2.4 | 1.1 | 2.6 | 4.7 | 0.1 | 0.9 | -3.2 | -5.5 | 4.4 |
| 2.4 | 3.3 | 2.5 | 2.4 | 1.1 | 2.9 | 5.1 | 0.1 | 0.8 | -3.0 | -5.8 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,590 | 4,262 | 4,707 | 6,679 | 4,987 | 4,585 | 4,813 | 4,889 | 4,641 | 4,828 | 4,462 | 4,487 |
Growth Revenue Growth% | -7.2 | 10.5 | 41.9 | -25.3 | -8.1 | 5.0 | 1.6 | -5.1 | 4.0 | -7.6 | -5.3 | |
| 4,326 | 4,019 | 4,414 | 6,339 | 4,779 | 4,281 | 4,563 | 4,514 | 4,382 | 4,521 | 4,311 | 4,292 | |
| 264 | 243 | 293 | 340 | 208 | 303 | 250 | 375 | 260 | 307 | 151 | 195 | |
OPM OPM% | 5.8 | 5.7 | 6.2 | 5.1 | 4.2 | 6.6 | 5.2 | 7.7 | 5.6 | 6.4 | 3.4 | 4.3 |
| 46 | 30 | -36 | 63 | 43 | 95 | 55 | 45 | 86 | 76 | -43 | -31 | |
Interest Expense Interest ExpenseCr | 108 | 80 | 59 | 118 | 171 | 76 | 70 | 44 | 63 | 70 | 56 | 54 |
Depreciation DepreciationCr | 27 | 30 | 34 | 44 | 74 | 75 | 69 | 74 | 110 | 144 | 142 | 135 |
PBT PBTCr | 174 | 163 | 164 | 241 | 7 | 246 | 166 | 302 | 173 | 170 | -89 | -25 |
| 67 | 60 | 81 | 88 | 17 | 57 | 42 | 87 | 37 | 36 | 2 | 19 | |
PAT PATCr | 108 | 102 | 84 | 154 | -10 | 189 | 124 | 215 | 136 | 133 | -91 | -43 |
Growth PAT Growth% | -5.2 | -18.1 | 83.6 | -106.7 | 1,936.8 | -34.2 | 73.2 | -36.9 | -1.8 | -168.1 | -140.8 | |
NPM NPM% | 2.4 | 2.4 | 1.8 | 2.3 | -0.2 | 4.1 | 2.6 | 4.4 | 2.9 | 2.8 | -2.0 | -1.0 |
| 9.3 | 8.7 | 13.1 | 12.9 | -0.9 | 14.7 | 9.6 | 16.7 | 11.4 | 11.6 | -7.9 | -3.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,590 | 4,262 | 4,707 | 6,679 | 4,987 | 4,585 | 4,813 | 4,889 | 4,641 | 4,828 | 4,462 | 4,487 |
Growth Revenue Growth% | -7.2 | 10.5 | 41.9 | -25.3 | -8.1 | 5.0 | 1.6 | -5.1 | 4.0 | -7.6 | -5.3 | |
| 4,326 | 4,019 | 4,414 | 6,339 | 4,779 | 4,281 | 4,563 | 4,514 | 4,382 | 4,521 | 4,311 | 4,292 | |
| 264 | 243 | 293 | 340 | 208 | 303 | 250 | 375 | 260 | 307 | 151 | 195 | |
OPM OPM% | 5.8 | 5.7 | 6.2 | 5.1 | 4.2 | 6.6 | 5.2 | 7.7 | 5.6 | 6.4 | 3.4 | 4.3 |
| 46 | 30 | -36 | 63 | 43 | 95 | 55 | 45 | 86 | 76 | -43 | -31 | |
Interest Expense Interest ExpenseCr | 108 | 80 | 59 | 118 | 171 | 76 | 70 | 44 | 63 | 70 | 56 | 54 |
Depreciation DepreciationCr | 27 | 30 | 34 | 44 | 74 | 75 | 69 | 74 | 110 | 144 | 142 | 135 |
PBT PBTCr | 174 | 163 | 164 | 241 | 7 | 246 | 166 | 302 | 173 | 170 | -89 | -25 |
| 67 | 60 | 81 | 88 | 17 | 57 | 42 | 87 | 37 | 36 | 2 | 19 | |
PAT PATCr | 108 | 102 | 84 | 154 | -10 | 189 | 124 | 215 | 136 | 133 | -91 | -43 |
Growth PAT Growth% | -5.2 | -18.1 | 83.6 | -106.7 | 1,936.8 | -34.2 | 73.2 | -36.9 | -1.8 | -168.1 | -140.8 | |
NPM NPM% | 2.4 | 2.4 | 1.8 | 2.3 | -0.2 | 4.1 | 2.6 | 4.4 | 2.9 | 2.8 | -2.0 | -1.0 |
| 9.3 | 8.7 | 13.1 | 12.9 | -0.9 | 14.7 | 9.6 | 16.7 | 11.4 | 11.6 | -7.9 | -3.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 23 | 23 | 23 | 23 | 0 | 23 | 23 |
Reserves ReservesCr | 734 | 843 | 916 | 1,035 | 1,326 | 1,555 | 1,709 | 1,884 | 1,418 | 1,702 | 1,571 |
| 2,003 | 2,104 | 2,439 | 3,818 | 2,961 | 2,542 | 2,158 | 2,943 | 2,158 | 2,247 | 2,450 | |
| 200 | 105 | 90 | 305 | 258 | 148 | 129 | 143 | 234 | 247 | 216 | |
| 2,957 | 3,072 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 | |
| 2,082 | 2,132 | 2,676 | 3,991 | 3,299 | 2,970 | 2,611 | 3,882 | 2,612 | 2,889 | 2,729 | |
| 875 | 940 | 789 | 1,188 | 1,268 | 1,298 | 1,380 | 1,110 | 1,221 | 1,330 | 1,531 | |
| 2,957 | 3,072 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 23 | 23 | 23 | 23 | 0 | 23 | 23 |
Reserves ReservesCr | 734 | 843 | 916 | 1,035 | 1,326 | 1,555 | 1,709 | 1,884 | 1,418 | 1,702 | 1,571 |
| 2,003 | 2,104 | 2,439 | 3,818 | 2,961 | 2,542 | 2,158 | 2,943 | 2,158 | 2,247 | 2,450 | |
| 200 | 105 | 90 | 305 | 258 | 148 | 129 | 143 | 234 | 247 | 216 | |
| 2,957 | 3,072 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 | |
| 2,082 | 2,132 | 2,676 | 3,991 | 3,299 | 2,970 | 2,611 | 3,882 | 2,612 | 2,889 | 2,729 | |
| 875 | 940 | 789 | 1,188 | 1,268 | 1,298 | 1,380 | 1,110 | 1,221 | 1,330 | 1,531 | |
| 2,957 | 3,072 | 3,466 | 5,179 | 4,567 | 4,268 | 3,992 | 4,993 | 3,833 | 4,219 | 4,260 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 305 | 437 | -103 | -621 | 626 | 658 | 914 | 449 | 354 | 347 | 619 | |
| -53 | -90 | 36 | -104 | -41 | -110 | -71 | -88 | -210 | -195 | -380 | |
| -239 | -368 | 64 | 713 | -495 | -604 | -771 | -139 | -133 | -146 | -137 | |
Net Cash Flow Net Cash FlowCr | 13 | -22 | -3 | -11 | 90 | -56 | 72 | 223 | 11 | 6 | 103 |
Free Cash Flow Free Cash FlowCr | 259 | 391 | -132 | -674 | 597 | 646 | 879 | 387 | 231 | 325 | 589 |
CFO To PAT CFO To PAT% | 282.8 | 427.3 | -123.0 | -404.0 | -6,089.4 | 348.3 | 734.8 | 208.6 | 260.4 | 259.9 | -681.6 |
CFO To EBITDA CFO To EBITDA% | 115.4 | 179.8 | -35.1 | -182.4 | 300.7 | 217.1 | 365.4 | 119.9 | 136.2 | 112.8 | 409.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 305 | 437 | -103 | -621 | 626 | 658 | 914 | 449 | 354 | 347 | 619 | |
| -53 | -90 | 36 | -104 | -41 | -110 | -71 | -88 | -210 | -195 | -380 | |
| -239 | -368 | 64 | 713 | -495 | -604 | -771 | -139 | -133 | -146 | -137 | |
Net Cash Flow Net Cash FlowCr | 13 | -22 | -3 | -11 | 90 | -56 | 72 | 223 | 11 | 6 | 103 |
Free Cash Flow Free Cash FlowCr | 259 | 391 | -132 | -674 | 597 | 646 | 879 | 387 | 231 | 325 | 589 |
CFO To PAT CFO To PAT% | 282.8 | 427.3 | -123.0 | -404.0 | -6,089.4 | 348.3 | 734.8 | 208.6 | 260.4 | 259.9 | -681.6 |
CFO To EBITDA CFO To EBITDA% | 115.4 | 179.8 | -35.1 | -182.4 | 300.7 | 217.1 | 365.4 | 119.9 | 136.2 | 112.8 | 409.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,922 | 3,168 | 5,732 | 5,723 | 3,043 | 11,195 | 12,349 | 12,107 | 10,432 | 6,294 | 3,926 | 3,811 |
Price To Earnings Price To Earnings | 19.4 | 31.0 | 68.5 | 36.6 | 58.7 | 96.1 | 56.0 | 79.6 | 47.2 | |||
Price To Sales Price To Sales | 0.4 | 0.7 | 1.2 | 0.9 | 0.6 | 2.4 | 2.6 | 2.5 | 2.3 | 1.3 | 0.9 | 0.8 |
Price To Book Price To Book | 2.5 | 3.7 | 6.1 | 5.4 | 2.3 | 7.1 | 7.1 | 6.3 | 7.2 | 3.6 | 2.5 | 2.4 |
EV To EBITDA EV To EBITDA | 10.2 | 15.0 | 21.9 | 21.4 | 18.1 | 38.4 | 49.2 | 31.6 | 39.9 | 20.9 | 25.3 | 18.8 |
GPM GPM% | 25.4 | 27.4 | 26.1 | 21.2 | 25.2 | 28.0 | 27.1 | 29.0 | 27.2 | 28.9 | 28.5 | 28.5 |
OPM OPM% | 5.8 | 5.7 | 6.2 | 5.1 | 4.2 | 6.6 | 5.2 | 7.7 | 5.6 | 6.4 | 3.4 | 4.3 |
NPM NPM% | 2.4 | 2.4 | 1.8 | 2.3 | -0.2 | 4.1 | 2.6 | 4.4 | 2.9 | 2.8 | -2.0 | -1.0 |
ROCE ROCE% | 17.9 | 17.3 | 13.5 | 13.6 | 8.1 | 15.5 | 12.9 | 17.2 | 14.5 | 12.2 | -1.9 | -1.9 |
ROE ROE% | 14.3 | 11.8 | 8.9 | 14.6 | -0.8 | 12.0 | 7.2 | 11.3 | 9.6 | 7.7 | -5.7 | -5.7 |
ROA ROA% | 3.6 | 3.3 | 2.4 | 3.0 | -0.2 | 4.4 | 3.1 | 4.3 | 3.5 | 3.2 | -2.1 | -2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,922 | 3,168 | 5,732 | 5,723 | 3,043 | 11,195 | 12,349 | 12,107 | 10,432 | 6,294 | 3,926 | 3,811 |
Price To Earnings Price To Earnings | 19.4 | 31.0 | 68.5 | 36.6 | 58.7 | 96.1 | 56.0 | 79.6 | 47.2 | |||
Price To Sales Price To Sales | 0.4 | 0.7 | 1.2 | 0.9 | 0.6 | 2.4 | 2.6 | 2.5 | 2.3 | 1.3 | 0.9 | 0.8 |
Price To Book Price To Book | 2.5 | 3.7 | 6.1 | 5.4 | 2.3 | 7.1 | 7.1 | 6.3 | 7.2 | 3.6 | 2.5 | 2.4 |
EV To EBITDA EV To EBITDA | 10.2 | 15.0 | 21.9 | 21.4 | 18.1 | 38.4 | 49.2 | 31.6 | 39.9 | 20.9 | 25.3 | 18.8 |
GPM GPM% | 25.4 | 27.4 | 26.1 | 21.2 | 25.2 | 28.0 | 27.1 | 29.0 | 27.2 | 28.9 | 28.5 | 28.5 |
OPM OPM% | 5.8 | 5.7 | 6.2 | 5.1 | 4.2 | 6.6 | 5.2 | 7.7 | 5.6 | 6.4 | 3.4 | 4.3 |
NPM NPM% | 2.4 | 2.4 | 1.8 | 2.3 | -0.2 | 4.1 | 2.6 | 4.4 | 2.9 | 2.8 | -2.0 | -1.0 |
ROCE ROCE% | 17.9 | 17.3 | 13.5 | 13.6 | 8.1 | 15.5 | 12.9 | 17.2 | 14.5 | 12.2 | -1.9 | -1.9 |
ROE ROE% | 14.3 | 11.8 | 8.9 | 14.6 | -0.8 | 12.0 | 7.2 | 11.3 | 9.6 | 7.7 | -5.7 | -5.7 |
ROA ROA% | 3.6 | 3.3 | 2.4 | 3.0 | -0.2 | 4.4 | 3.1 | 4.3 | 3.5 | 3.2 | -2.1 | -2.1 |
Documents — Bajaj Electricals Ltd
Concall Transcript Summaries — Bajaj Electricals Ltd