| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 101 | 109 | 134 | 132 | 133 | 123 | 154 | 149 | 148 | 161 | 153 | 166 | |
Growth YoY Revenue Growth YoY% | -48.2 | -18.1 | -13.1 | 1.9 | 31.5 | 13.1 | 15.4 | 12.5 | 11.1 | 31.3 | -0.9 | 11.3 |
| 82 | 89 | 118 | 108 | 109 | 101 | 143 | 124 | 121 | 131 | 130 | 137 | |
| 19 | 20 | 16 | 25 | 25 | 22 | 12 | 25 | 27 | 31 | 23 | 29 | |
OPM OPM% | 18.7 | 18.0 | 12.0 | 18.5 | 18.4 | 17.6 | 7.6 | 16.5 | 18.2 | 19.0 | 14.8 | 17.4 |
| 1 | 1 | -38 | 1 | 3 | 2 | 14 | 1 | 2 | 2 | -30 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 6 | 8 | 8 | 6 | 6 | 5 | 6 | 6 | 6 | 6 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 6 | 7 | 7 | 8 | 7 |
PBT PBTCr | 5 | 6 | -35 | 10 | 12 | 12 | 12 | 15 | 16 | 19 | -21 | 16 |
| 0 | 1 | -3 | 2 | 4 | -3 | 0 | 2 | 4 | 3 | -1 | 3 | |
| -3 | -2 | -30 | 7 | 9 | 12 | 11 | 12 | 11 | 16 | -23 | 14 | |
Growth YoY PAT Growth YoY% | -121.2 | -119.9 | -933.4 | 114.8 | 373.4 | 632.7 | 137.4 | 65.9 | 17.4 | 33.7 | -304.4 | 15.8 |
NPM NPM% | -3.4 | -2.0 | -22.4 | 5.4 | 7.1 | 9.5 | 7.2 | 8.0 | 7.5 | 9.7 | -14.9 | 8.3 |
| -1.3 | -0.9 | -10.8 | 2.6 | 3.4 | 3.6 | 3.5 | 3.7 | 3.5 | 5.0 | -7.2 | 4.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 101 | 109 | 134 | 132 | 133 | 123 | 154 | 149 | 148 | 161 | 153 | 166 | |
Growth YoY Revenue Growth YoY% | -48.2 | -18.1 | -13.1 | 1.9 | 31.5 | 13.1 | 15.4 | 12.5 | 11.1 | 31.3 | -0.9 | 11.3 |
| 82 | 89 | 118 | 108 | 109 | 101 | 143 | 124 | 121 | 131 | 130 | 137 | |
| 19 | 20 | 16 | 25 | 25 | 22 | 12 | 25 | 27 | 31 | 23 | 29 | |
OPM OPM% | 18.7 | 18.0 | 12.0 | 18.5 | 18.4 | 17.6 | 7.6 | 16.5 | 18.2 | 19.0 | 14.8 | 17.4 |
| 1 | 1 | -38 | 1 | 3 | 2 | 14 | 1 | 2 | 2 | -30 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 7 | 6 | 8 | 8 | 6 | 6 | 5 | 6 | 6 | 6 | 6 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 6 | 7 | 7 | 8 | 7 |
PBT PBTCr | 5 | 6 | -35 | 10 | 12 | 12 | 12 | 15 | 16 | 19 | -21 | 16 |
| 0 | 1 | -3 | 2 | 4 | -3 | 0 | 2 | 4 | 3 | -1 | 3 | |
| -3 | -2 | -30 | 7 | 9 | 12 | 11 | 12 | 11 | 16 | -23 | 14 | |
Growth YoY PAT Growth YoY% | -121.2 | -119.9 | -933.4 | 114.8 | 373.4 | 632.7 | 137.4 | 65.9 | 17.4 | 33.7 | -304.4 | 15.8 |
NPM NPM% | -3.4 | -2.0 | -22.4 | 5.4 | 7.1 | 9.5 | 7.2 | 8.0 | 7.5 | 9.7 | -14.9 | 8.3 |
| -1.3 | -0.9 | -10.8 | 2.6 | 3.4 | 3.6 | 3.5 | 3.7 | 3.5 | 5.0 | -7.2 | 4.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 223 | 231 | 327 | 370 | 410 | 657 | 680 | 646 | 473 | 543 | 611 | 628 |
Growth Revenue Growth% | 2.1 | 3.5 | 41.8 | 13.2 | 10.8 | 60.2 | 3.5 | -5.0 | -26.7 | 14.6 | 12.6 | 12.3 |
| 193 | 200 | 288 | 328 | 362 | 521 | 561 | 534 | 397 | 460 | 506 | 519 | |
| 30 | 31 | 39 | 43 | 48 | 136 | 119 | 111 | 76 | 82 | 105 | 109 | |
OPM OPM% | 13.4 | 13.3 | 12.0 | 11.5 | 11.7 | 20.8 | 17.4 | 17.2 | 16.1 | 15.2 | 17.1 | 17.4 |
| 0 | 2 | 2 | 1 | 7 | 7 | 1 | 2 | -36 | 19 | -26 | -26 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 8 | 6 | 8 | 13 | 18 | 30 | 28 | 22 | 23 |
Depreciation DepreciationCr | 9 | 11 | 11 | 11 | 12 | 16 | 18 | 17 | 28 | 28 | 28 | 29 |
PBT PBTCr | 14 | 14 | 23 | 24 | 36 | 119 | 90 | 78 | -17 | 46 | 29 | 31 |
| 5 | 6 | 8 | 8 | 11 | 36 | 18 | 15 | -2 | 3 | 8 | 8 | |
PAT PATCr | 8 | 8 | 15 | 16 | 25 | 83 | 71 | 64 | -14 | 43 | 21 | 18 |
Growth PAT Growth% | 9.2 | -4.6 | 94.1 | 7.4 | 54.7 | 229.3 | -14.1 | -11.0 | -122.5 | 399.6 | -50.4 | -60.1 |
NPM NPM% | 3.7 | 3.4 | 4.6 | 4.4 | 6.2 | 12.7 | 10.5 | 9.8 | -3.0 | 7.9 | 3.5 | 2.8 |
| 12.2 | 2.8 | 5.5 | 3.0 | 9.2 | 15.1 | 25.9 | 15.6 | -30.4 | 13.3 | 5.0 | 5.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 223 | 231 | 327 | 370 | 410 | 657 | 680 | 646 | 473 | 543 | 611 | 628 |
Growth Revenue Growth% | 2.1 | 3.5 | 41.8 | 13.2 | 10.8 | 60.2 | 3.5 | -5.0 | -26.7 | 14.6 | 12.6 | 12.3 |
| 193 | 200 | 288 | 328 | 362 | 521 | 561 | 534 | 397 | 460 | 506 | 519 | |
| 30 | 31 | 39 | 43 | 48 | 136 | 119 | 111 | 76 | 82 | 105 | 109 | |
OPM OPM% | 13.4 | 13.3 | 12.0 | 11.5 | 11.7 | 20.8 | 17.4 | 17.2 | 16.1 | 15.2 | 17.1 | 17.4 |
| 0 | 2 | 2 | 1 | 7 | 7 | 1 | 2 | -36 | 19 | -26 | -26 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 8 | 6 | 8 | 13 | 18 | 30 | 28 | 22 | 23 |
Depreciation DepreciationCr | 9 | 11 | 11 | 11 | 12 | 16 | 18 | 17 | 28 | 28 | 28 | 29 |
PBT PBTCr | 14 | 14 | 23 | 24 | 36 | 119 | 90 | 78 | -17 | 46 | 29 | 31 |
| 5 | 6 | 8 | 8 | 11 | 36 | 18 | 15 | -2 | 3 | 8 | 8 | |
PAT PATCr | 8 | 8 | 15 | 16 | 25 | 83 | 71 | 64 | -14 | 43 | 21 | 18 |
Growth PAT Growth% | 9.2 | -4.6 | 94.1 | 7.4 | 54.7 | 229.3 | -14.1 | -11.0 | -122.5 | 399.6 | -50.4 | -60.1 |
NPM NPM% | 3.7 | 3.4 | 4.6 | 4.4 | 6.2 | 12.7 | 10.5 | 9.8 | -3.0 | 7.9 | 3.5 | 2.8 |
| 12.2 | 2.8 | 5.5 | 3.0 | 9.2 | 15.1 | 25.9 | 15.6 | -30.4 | 13.3 | 5.0 | 5.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 14 | 14 | 14 | 14 | 14 | 16 | 17 |
Reserves ReservesCr | 82 | 92 | 107 | 146 | 164 | 245 | 315 | 354 | 265 | 433 | 516 |
| 88 | 93 | 131 | 111 | 138 | 183 | 322 | 434 | 402 | 272 | 310 | |
| 32 | 28 | 23 | 19 | 27 | 85 | 71 | 96 | 85 | 95 | 80 | |
| 209 | 219 | 268 | 283 | 343 | 526 | 721 | 898 | 765 | 833 | 923 | |
| 78 | 91 | 140 | 124 | 168 | 258 | 398 | 500 | 405 | 485 | 569 | |
| 131 | 128 | 129 | 159 | 175 | 267 | 323 | 397 | 361 | 348 | 354 | |
| 209 | 219 | 268 | 283 | 343 | 526 | 721 | 898 | 765 | 833 | 923 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 14 | 14 | 14 | 14 | 14 | 16 | 17 |
Reserves ReservesCr | 82 | 92 | 107 | 146 | 164 | 245 | 315 | 354 | 265 | 433 | 516 |
| 88 | 93 | 131 | 111 | 138 | 183 | 322 | 434 | 402 | 272 | 310 | |
| 32 | 28 | 23 | 19 | 27 | 85 | 71 | 96 | 85 | 95 | 80 | |
| 209 | 219 | 268 | 283 | 343 | 526 | 721 | 898 | 765 | 833 | 923 | |
| 78 | 91 | 140 | 124 | 168 | 258 | 398 | 500 | 405 | 485 | 569 | |
| 131 | 128 | 129 | 159 | 175 | 267 | 323 | 397 | 361 | 348 | 354 | |
| 209 | 219 | 268 | 283 | 343 | 526 | 721 | 898 | 765 | 833 | 923 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 23 | 17 | 25 | 21 | 44 | 1 | -22 | 92 | 22 | 58 | |
| -31 | -8 | -12 | -13 | -28 | -109 | -75 | -93 | -11 | -15 | -48 | |
| 5 | -13 | 2 | -13 | 3 | 75 | 62 | 131 | -97 | -6 | 24 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 7 | 0 | -4 | 10 | -12 | 16 | -16 | 0 | 35 |
Free Cash Flow Free Cash FlowCr | -5 | 13 | 7 | 10 | 2 | -18 | -79 | -115 | 73 | 10 | 18 |
CFO To PAT CFO To PAT% | 306.5 | 294.4 | 109.4 | 154.3 | 81.5 | 52.4 | 1.0 | -34.9 | -644.2 | 50.4 | 272.6 |
CFO To EBITDA CFO To EBITDA% | 84.0 | 75.2 | 42.4 | 59.0 | 42.8 | 31.9 | 0.6 | -19.9 | 121.0 | 26.2 | 55.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 23 | 17 | 25 | 21 | 44 | 1 | -22 | 92 | 22 | 58 | |
| -31 | -8 | -12 | -13 | -28 | -109 | -75 | -93 | -11 | -15 | -48 | |
| 5 | -13 | 2 | -13 | 3 | 75 | 62 | 131 | -97 | -6 | 24 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 7 | 0 | -4 | 10 | -12 | 16 | -16 | 0 | 35 |
Free Cash Flow Free Cash FlowCr | -5 | 13 | 7 | 10 | 2 | -18 | -79 | -115 | 73 | 10 | 18 |
CFO To PAT CFO To PAT% | 306.5 | 294.4 | 109.4 | 154.3 | 81.5 | 52.4 | 1.0 | -34.9 | -644.2 | 50.4 | 272.6 |
CFO To EBITDA CFO To EBITDA% | 84.0 | 75.2 | 42.4 | 59.0 | 42.8 | 31.9 | 0.6 | -19.9 | 121.0 | 26.2 | 55.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 224 | 276 | 293 | 284 | 651 | 939 | 841 | 807 | 2,121 | 975 | 1,131 | |
Price To Earnings Price To Earnings | 28.7 | 18.2 | 18.0 | 11.2 | 7.8 | 13.2 | 19.5 | 53.7 | 61.9 | 62.2 | ||
Price To Sales Price To Sales | 1.0 | 0.8 | 0.8 | 0.7 | 1.0 | 1.4 | 1.3 | 1.7 | 3.9 | 1.6 | 1.8 | |
Price To Book Price To Book | 3.9 | 3.8 | 3.3 | 1.6 | 2.5 | 2.9 | 2.3 | 2.9 | 4.7 | 1.8 | 2.1 | |
EV To EBITDA EV To EBITDA | 9.4 | 8.8 | 8.4 | 7.5 | 6.0 | 10.1 | 11.1 | 14.9 | 28.4 | 11.3 | 12.3 | |
GPM GPM% | 25.3 | 25.2 | 21.3 | 21.6 | 22.9 | 28.9 | 26.8 | 28.2 | 31.0 | 31.3 | 33.6 | 33.6 |
OPM OPM% | 13.4 | 13.3 | 12.0 | 11.5 | 11.7 | 20.8 | 17.4 | 17.2 | 16.1 | 15.2 | 17.1 | 17.4 |
NPM NPM% | 3.7 | 3.4 | 4.6 | 4.4 | 6.2 | 12.7 | 10.5 | 9.8 | -3.0 | 7.9 | 3.5 | 2.8 |
ROCE ROCE% | 12.9 | 13.2 | 15.9 | 14.3 | 16.4 | 28.9 | 17.5 | 12.2 | 2.1 | 11.0 | 6.5 | 6.5 |
ROE ROE% | 9.3 | 7.9 | 13.4 | 10.7 | 14.2 | 32.2 | 21.7 | 17.3 | -5.2 | 9.6 | 4.0 | 4.0 |
ROA ROA% | 3.9 | 3.6 | 5.7 | 5.8 | 7.4 | 15.8 | 9.9 | 7.1 | -1.9 | 5.2 | 2.3 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 224 | 276 | 293 | 284 | 651 | 939 | 841 | 807 | 2,121 | 975 | 1,131 | |
Price To Earnings Price To Earnings | 28.7 | 18.2 | 18.0 | 11.2 | 7.8 | 13.2 | 19.5 | 53.7 | 61.9 | 62.2 | ||
Price To Sales Price To Sales | 1.0 | 0.8 | 0.8 | 0.7 | 1.0 | 1.4 | 1.3 | 1.7 | 3.9 | 1.6 | 1.8 | |
Price To Book Price To Book | 3.9 | 3.8 | 3.3 | 1.6 | 2.5 | 2.9 | 2.3 | 2.9 | 4.7 | 1.8 | 2.1 | |
EV To EBITDA EV To EBITDA | 9.4 | 8.8 | 8.4 | 7.5 | 6.0 | 10.1 | 11.1 | 14.9 | 28.4 | 11.3 | 12.3 | |
GPM GPM% | 25.3 | 25.2 | 21.3 | 21.6 | 22.9 | 28.9 | 26.8 | 28.2 | 31.0 | 31.3 | 33.6 | 33.6 |
OPM OPM% | 13.4 | 13.3 | 12.0 | 11.5 | 11.7 | 20.8 | 17.4 | 17.2 | 16.1 | 15.2 | 17.1 | 17.4 |
NPM NPM% | 3.7 | 3.4 | 4.6 | 4.4 | 6.2 | 12.7 | 10.5 | 9.8 | -3.0 | 7.9 | 3.5 | 2.8 |
ROCE ROCE% | 12.9 | 13.2 | 15.9 | 14.3 | 16.4 | 28.9 | 17.5 | 12.2 | 2.1 | 11.0 | 6.5 | 6.5 |
ROE ROE% | 9.3 | 7.9 | 13.4 | 10.7 | 14.2 | 32.2 | 21.7 | 17.3 | -5.2 | 9.6 | 4.0 | 4.0 |
ROA ROA% | 3.9 | 3.6 | 5.7 | 5.8 | 7.4 | 15.8 | 9.9 | 7.1 | -1.9 | 5.2 | 2.3 | 2.3 |
Documents — Bajaj Healthcare Ltd
Concall Transcript Summaries — Bajaj Healthcare Ltd