Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bajaj Hindusthan Sugar Ltd

BAJAJHIND
NSE
20.30
3.31%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bajaj Hindusthan Sugar Ltd

BAJAJHIND
NSE
20.30
3.31%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,853Cr
Close
Close Price
20.30
Industry
Industry
Sugar
PE
Price To Earnings
PS
Price To Sales
0.91
Revenue
Revenue
5,340Cr
Rev Gr TTM
Revenue Growth TTM
-9.36%
PAT Gr TTM
PAT Growth TTM
-71.20%
Peer Comparison
How does BAJAJHIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BAJAJHIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,0541,3601,1331,7411,8701,3861,1601,4761,5541,2481,1571,380
Growth YoY
Revenue Growth YoY%
26.6-11.1-14.421.6-8.91.92.3-15.2-16.9-9.9-0.2-6.5
Expenses
ExpensesCr
1,8291,3381,1891,6301,7011,3581,1591,5001,2681,2751,2111,307
Operating Profit
Operating ProfitCr
22522-55111170281-24286-27-5473
OPM
OPM%
10.91.6-4.96.49.12.00.1-1.718.4-2.1-4.75.3
Other Income
Other IncomeCr
5330455419353
Interest Expense
Interest ExpenseCr
504542393729262424637
Depreciation
DepreciationCr
535556565554545453545454
PBT
PBTCr
127-75-1232082-51-76-102217-83-10615
Tax
TaxCr
-4000-850009100
PAT
PATCr
131-75-1232091-67-76-102220-174-10515
Growth YoY
PAT Growth YoY%
119.2-66.324.3134.4-30.810.238.5-609.0143.0-159.5-39.2114.4
NPM
NPM%
6.4-5.5-10.81.14.8-4.8-6.5-6.914.2-13.9-9.11.1
EPS
EPS
1.1-0.6-1.00.20.7-0.5-0.6-0.81.8-1.4-0.80.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4,5354,6914,3995,8476,8066,6696,6665,5766,3386,1045,5755,340
Growth
Revenue Growth%
3.4-6.232.916.4-2.0-0.1-16.413.7-3.7-8.7-4.2
Expenses
ExpensesCr
4,7043,9063,5485,5756,5106,2166,5035,4046,0755,8575,2855,062
Operating Profit
Operating ProfitCr
-169784851272296453163171263247290278
OPM
OPM%
-3.716.719.44.74.36.82.43.14.24.05.25.2
Other Income
Other IncomeCr
12490961019612232622421820
Interest Expense
Interest ExpenseCr
88984880268032230126425421016210339
Depreciation
DepreciationCr
258242243197204216216215213222216215
PBT
PBTCr
-1,191-216-98-505-134-52-294-272-138-95-1144
Tax
TaxCr
1-4-6-53-2-3-4-3-8591
PAT
PATCr
-1,192-212-92-500-137-50-291-268-135-87-15-44
Growth
PAT Growth%
82.256.6-443.272.763.4-481.68.049.635.582.2-187.8
NPM
NPM%
-26.3-4.5-2.1-8.6-2.0-0.8-4.4-4.8-2.1-1.4-0.3-0.8
EPS
EPS
-14.7-2.4-0.8-4.5-1.2-0.5-2.6-2.2-1.1-0.7-0.2-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
81112110110110110110124124124124128
Reserves
ReservesCr
1,4393,2983,2202,6852,5362,4412,1162,0514,2094,2513,9973,673
Current Liabilities
Current LiabilitiesCr
3,1463,0894,7134,5194,9274,9995,2535,9276,2306,4776,1884,081
Non Current Liabilities
Non Current LiabilitiesCr
7,1406,9256,1636,5936,0875,8525,5114,8635,2754,9444,8654,611
Total Liabilities
Total LiabilitiesCr
11,80613,59214,34114,05413,80613,54813,13613,05015,93915,90615,28412,494
Current Assets
Current AssetsCr
4,0744,2775,2695,2065,9645,9375,6644,1663,4823,6013,5341,791
Non Current Assets
Non Current AssetsCr
7,7339,3149,0728,8497,8437,6117,4728,88412,45712,30511,75010,703
Total Assets
Total AssetsCr
11,80613,59214,34114,05413,80613,54813,13613,05015,93915,90615,28412,494

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3653797009531,118910332619792646280
Investing Cash Flow
Investing Cash FlowCr
-179-2-14-29-4-21221312-320
Financing Cash Flow
Financing Cash FlowCr
476-386-707-918-1,098-839-384-654-833-615-281
Net Cash Flow
Net Cash FlowCr
-68-9-2061650-30-22-292919
Free Cash Flow
Free Cash FlowCr
-3723676759201,109882339613786638291
CFO To PAT
CFO To PAT%
30.6-178.8-760.9-190.8-818.4-1,820.6-114.0-231.4-588.0-743.4-1,816.0
CFO To EBITDA
CFO To EBITDA%
216.648.482.2350.3377.4201.0203.6361.2301.4261.496.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,1672,2381,5121,0018983077021,8151,6483,7082,492
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.30.50.30.20.10.10.10.30.30.60.5
Price To Book
Price To Book
0.80.60.40.30.30.10.30.80.40.80.6
EV To EBITDA
EV To EBITDA
-49.510.68.425.721.011.837.038.422.630.320.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.827.331.716.215.318.717.621.118.320.421.3
OPM
OPM%
-3.716.719.44.74.36.82.43.14.24.05.2
NPM
NPM%
-26.3-4.5-2.1-8.6-2.0-0.8-4.4-4.8-2.1-1.4-0.3
ROCE
ROCE%
-3.46.67.82.02.33.2-0.4-0.30.80.81.2
ROE
ROE%
-78.4-6.2-2.8-17.9-5.2-2.0-13.1-12.3-3.1-2.0-0.4
ROA
ROA%
-10.1-1.6-0.6-3.6-1.0-0.4-2.2-2.0-0.8-0.6-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bajaj Hindusthan Sugar Limited (**BHSL**) is India’s largest integrated sugar and ethanol producer. Operating exclusively within **Uttar Pradesh**, the company processes approximately **14%** of the state’s total sugarcane. BHSL is currently undergoing a strategic pivot from a traditional commodity-based sugar manufacturer to a diversified **biofuel-centric** energy player, supported by a massive industrial footprint and a comprehensive financial resolution plan. --- ### **Industrial Footprint and Integrated Capacity** BHSL leverages a massive scale of operations across **Western, Central, and Eastern Uttar Pradesh** to optimize logistics and regional market penetration. | Segment | Aggregate Capacity | Operational Infrastructure | | :--- | :--- | :--- | | **Sugar Crushing** | **1,36,000 TCD** | **14** integrated sugar plants. | | **Distillery** | **800 KLD** | **6** units producing Ethanol, Industrial, and Liquor-grade alcohol. | | **Co-generation** | **449 MW** | **14** units utilizing bagasse for captive use and grid export. | --- ### **Strategic Pivot: From Commodity to Branded Bio-Energy** The company is executing a multi-pronged strategy to de-risk its business model from the cyclicality of the sugar market: * **Ethanol & Biofuel Expansion:** Aligning with India’s **E20 (20% blending)** target by **2025-26**, BHSL utilizes a **multi-feedstock strategy** (C-heavy molasses, B-heavy molasses, and sugarcane syrup). * **Sugar Value Enhancement:** The company is transitioning into the **branded sugar segment** to improve realizations and brand equity. Efforts are focused on reducing **ICUMSA (color)** levels and increasing **refined sugar capacity** for institutional clients like **Pepsi (Varun Beverages), Walmart, ITC, and Dabur**. * **Waste-to-Wealth Initiatives:** BHSL is exploring the repurposing of **press mud** into **Compressed Biogas (CBG)** and maintains **151 MW** of surplus power capacity for sale to the state grid. * **Digital & Operational Modernization:** The company has migrated its entire **SAP Landscape to AWS Cloud** (achieving a **30-minute RPO**) and installed advanced manufacturing tech like **Lotus type top rollers**, **Film Type Syrup Burners**, and **automated Effluent Treatment Plants (ETP)**. --- ### **Agricultural R&D and Varietal Management** To ensure raw material security and combat diseases like **Red Rot**, BHSL maintains an intensive R&D program focused on high-sugar recovery varieties. | Category | Key Initiatives & Varieties | | :--- | :--- | | **High-Yield Varieties** | Deployment of **Co 0118, Co 15023, CoLK 14201, and CoS 13235**. | | **Disease Control** | Distribution of **Trichoderma sp** and chemicals at **20% subsidy** to farmers. | | **Cultivation Tech** | Shift to **Wide row space/trench methods** and use of **Growth Regulating Hormones (GRH)**. | | **Sustainability** | Sourcing **90%** of raw materials from local small/marginalized farmers; implementing **Integrated Nutrient Management (INM)**. | --- ### **Financial Performance & Recovery (FY 2024-25)** BHSL returned to profitability in the most recent fiscal year, driven by debt reduction and firming domestic sugar prices (approx. **₹4,000 per quintal**). | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income** | **₹5,559.39 crore** | **₹6,089.37 crore** | | **Profit / (Loss) After Tax** | **₹4.38 crore** | **(₹91.53 crore)** | | **Sugarcane Crushed** | **11.32 MMT** | **12.82 MMT** | | **Sugar Recovery Rate** | **10.51%** | **10.89%** | | **Alcohol/Ethanol Produced** | **1,07,757 KL** | **1,78,121 KL** | | **Power Exported** | **15.73 crore units** | **17.06 crore units** | --- ### **Debt Resolution and Capital Restructuring** The company is implementing a **Resolution Plan** under the **RBI Prudential Framework** to address historical debt and improve liquidity. * **Sustainable Debt Clearance:** BHSL has repaid the **entire sustainable portion** of its term debt. In **April 2026**, it completed a major restructuring involving **12 lenders** (including **SBI and PNB**). * **Equity & CCPS Allotment:** To manage unsustainable debt, BHSL allotted **111.33 Crore equity shares** (at **₹5.12/share**) and **2,855.54 Crore Compulsorily Convertible Preference Shares (CCPS)** to lenders. * **OCD Obligations:** The company discharged **₹630.80 crore** in **Optionally Convertible Debenture (OCD)** obligations due by March 2025, funded by a share buyback from group company **Lalitpur Power Generation Company Limited (LPGCL)**. * **Promoter Commitment:** Promoters have committed **₹369.21 crore** toward debt reduction and Yield to Maturity (YTM) adjustments. --- ### **Critical Risk Factors & Contingencies** Investors should note several material uncertainties that impact the company's valuation and "Going Concern" status: * **The YTM Dispute:** A significant audit qualification exists regarding the non-provision of **Yield to Maturity (YTM)** on OCDs. * **Unrecognized Liability:** **₹4,131.57 crore** (as of Dec 2025). * **Impact:** If recognized, the company’s reported net worth would turn **negative (₹188.11 crore)**. Management maintains this is a **contingent liability** only payable upon redemption. * **Regulatory Sensitivity:** Profitability is tied to the **Minimum Selling Price (MSP)** (currently **₹31/kg**, with industry seeking **₹39-42/kg**) and the state-fixed **State Advised Price (SAP)** for sugarcane. * **Sub-judice Claims:** BHSL is pursuing **₹1,944 crore** in accrued benefits under the **Sugar Industry Promotion Policy, 2004**. A favorable court ruling would significantly augment the company's net worth. * **Interest Rate Sensitivity:** Nearly **100%** of borrowings are floating-rate; a **100 bps** increase in rates impacts profit by **₹34.95 crore**. * **Credit Rating:** The company’s OCDs were downgraded to **CARE D** in March 2025 following technical defaults, though the resolution plan aims to stabilize this. --- ### **Subsidiary Holdings** BHSL maintains significant value through its investment portfolio: * **LPGCL:** Holds a stake in a **1980 MW** thermal power entity with a fair value of **₹2,147.76 crore**. * **Bajaj Aviation:** A profitable subsidiary (**₹1.45 crore PAT**) providing specialized aviation services. * **Phenil Sugars:** A **98.01%** subsidiary currently reporting operational losses.