| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 43 | 45 | 53 | 40 | 49 | 51 | 68 | 34 | |
Growth YoY Revenue Growth YoY% | 15.3 | 13.2 | 28.4 | -13.2 | ||||
| 36 | 37 | 42 | 36 | 43 | 47 | 59 | 35 | |
| 7 | 7 | 11 | 4 | 6 | 4 | 9 | -1 | |
OPM OPM% | 15.9 | 16.7 | 20.2 | 9.4 | 12.8 | 8.1 | 13.5 | -2.8 |
| 6 | 3 | 4 | 5 | 3 | 4 | -5 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 11 | 9 | 14 | 8 | 7 | 7 | 2 | 6 |
| 0 | 2 | 3 | 2 | 1 | 2 | -4 | 1 | |
| 11 | 7 | 10 | 6 | 6 | 5 | 7 | 5 | |
Growth YoY PAT Growth YoY% | -44.9 | -31.3 | -33.9 | -3.0 | ||||
NPM NPM% | 26.4 | 15.7 | 19.1 | 14.2 | 12.6 | 9.5 | 9.8 | 15.9 |
| 3.5 | 2.2 | 3.2 | 1.8 | 2.0 | 1.5 | 2.1 | 1.7 |
| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 43 | 45 | 53 | 40 | 49 | 51 | 68 | 34 | |
Growth YoY Revenue Growth YoY% | 15.3 | 13.2 | 28.4 | -13.2 | ||||
| 36 | 37 | 42 | 36 | 43 | 47 | 59 | 35 | |
| 7 | 7 | 11 | 4 | 6 | 4 | 9 | -1 | |
OPM OPM% | 15.9 | 16.7 | 20.2 | 9.4 | 12.8 | 8.1 | 13.5 | -2.8 |
| 6 | 3 | 4 | 5 | 3 | 4 | -5 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 11 | 9 | 14 | 8 | 7 | 7 | 2 | 6 |
| 0 | 2 | 3 | 2 | 1 | 2 | -4 | 1 | |
| 11 | 7 | 10 | 6 | 6 | 5 | 7 | 5 | |
Growth YoY PAT Growth YoY% | -44.9 | -31.3 | -33.9 | -3.0 | ||||
NPM NPM% | 26.4 | 15.7 | 19.1 | 14.2 | 12.6 | 9.5 | 9.8 | 15.9 |
| 3.5 | 2.2 | 3.2 | 1.8 | 2.0 | 1.5 | 2.1 | 1.7 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 179 | 208 | 202 |
Growth Revenue Growth% | 16.3 | 12.3 | |
| 148 | 184 | 184 | |
| 31 | 23 | 19 | |
OPM OPM% | 17.1 | 11.2 | 9.2 |
| 17 | 8 | 11 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 6 | 7 |
PBT PBTCr | 42 | 24 | 23 |
| 8 | 1 | -1 | |
PAT PATCr | 34 | 23 | 23 |
Growth PAT Growth% | -31.5 | -31.9 | |
NPM NPM% | 19.1 | 11.3 | 11.5 |
| 10.7 | 7.4 | 7.3 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 179 | 208 | 202 |
Growth Revenue Growth% | 16.3 | 12.3 | |
| 148 | 184 | 184 | |
| 31 | 23 | 19 | |
OPM OPM% | 17.1 | 11.2 | 9.2 |
| 17 | 8 | 11 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 6 | 7 |
PBT PBTCr | 42 | 24 | 23 |
| 8 | 1 | -1 | |
PAT PATCr | 34 | 23 | 23 |
Growth PAT Growth% | -31.5 | -31.9 | |
NPM NPM% | 19.1 | 11.3 | 11.5 |
| 10.7 | 7.4 | 7.3 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 |
Reserves ReservesCr | 250 | 267 |
| 33 | 55 | |
| 16 | 8 | |
| 301 | 332 | |
| 63 | 74 | |
| 238 | 258 | |
| 301 | 332 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 |
Reserves ReservesCr | 250 | 267 |
| 33 | 55 | |
| 16 | 8 | |
| 301 | 332 | |
| 63 | 74 | |
| 238 | 258 | |
| 301 | 332 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 5 | 24 | |
| -10 | -15 | |
| -2 | -9 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 18 |
CFO To PAT CFO To PAT% | 14.1 | 100.5 |
CFO To EBITDA CFO To EBITDA% | 15.8 | 101.1 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 5 | 24 | |
| -10 | -15 | |
| -2 | -9 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 18 |
CFO To PAT CFO To PAT% | 14.1 | 100.5 |
CFO To EBITDA CFO To EBITDA% | 15.8 | 101.1 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 832 | 673 | 694 |
Price To Earnings Price To Earnings | 24.4 | 28.5 | 29.6 |
Price To Sales Price To Sales | 4.7 | 3.2 | 3.4 |
Price To Book Price To Book | 3.3 | 2.5 | 2.6 |
EV To EBITDA EV To EBITDA | 27.1 | 28.8 | 36.8 |
GPM GPM% | 42.7 | 41.5 | 41.5 |
OPM OPM% | 17.1 | 11.2 | 9.2 |
NPM NPM% | 19.1 | 11.3 | 11.5 |
ROCE ROCE% | 16.5 | 8.9 | 8.9 |
ROE ROE% | 13.5 | 8.7 | 8.7 |
ROA ROA% | 11.3 | 7.0 | 7.0 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 832 | 673 | 694 |
Price To Earnings Price To Earnings | 24.4 | 28.5 | 29.6 |
Price To Sales Price To Sales | 4.7 | 3.2 | 3.4 |
Price To Book Price To Book | 3.3 | 2.5 | 2.6 |
EV To EBITDA EV To EBITDA | 27.1 | 28.8 | 36.8 |
GPM GPM% | 42.7 | 41.5 | 41.5 |
OPM OPM% | 17.1 | 11.2 | 9.2 |
NPM NPM% | 19.1 | 11.3 | 11.5 |
ROCE ROCE% | 16.5 | 8.9 | 8.9 |
ROE ROE% | 13.5 | 8.7 | 8.7 |
ROA ROA% | 11.3 | 7.0 | 7.0 |
Documents — Indef Manufacturing Ltd