| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 96 | 55 | 62 | 64 | 85 | 86 | |
Growth YoY Revenue Growth YoY% | -35.1 | 15.8 | 35.7 | 33.9 | ||
| 87 | 52 | 56 | 57 | 72 | 79 | |
| 9 | 3 | 6 | 7 | 13 | 6 | |
OPM OPM% | 9.3 | 5.7 | 9.6 | 11.5 | 14.8 | 7.4 |
| 0 | 0 | 2 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 8 | 2 | 6 | 5 | 11 | 5 |
| 2 | 0 | 1 | 1 | 3 | 2 | |
| 5 | 1 | 4 | 4 | 8 | 2 | |
Growth YoY PAT Growth YoY% | -15.9 | 306.8 | 85.5 | -39.1 | ||
NPM NPM% | 5.4 | 1.6 | 7.0 | 5.6 | 9.5 | 2.5 |
| 0.0 | 0.0 | 0.0 | 2.0 | 3.4 | 0.9 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 96 | 55 | 62 | 64 | 85 | 86 | |
Growth YoY Revenue Growth YoY% | -35.1 | 15.8 | 35.7 | 33.9 | ||
| 87 | 52 | 56 | 57 | 72 | 79 | |
| 9 | 3 | 6 | 7 | 13 | 6 | |
OPM OPM% | 9.3 | 5.7 | 9.6 | 11.5 | 14.8 | 7.4 |
| 0 | 0 | 2 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 8 | 2 | 6 | 5 | 11 | 5 |
| 2 | 0 | 1 | 1 | 3 | 2 | |
| 5 | 1 | 4 | 4 | 8 | 2 | |
Growth YoY PAT Growth YoY% | -15.9 | 306.8 | 85.5 | -39.1 | ||
NPM NPM% | 5.4 | 1.6 | 7.0 | 5.6 | 9.5 | 2.5 |
| 0.0 | 0.0 | 0.0 | 2.0 | 3.4 | 0.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 59 | 103 | 124 | 145 | 152 | 127 | 170 |
Growth Revenue Growth% | 74.8 | 20.4 | 16.9 | 4.8 | -16.5 | 34.8 | |
| 52 | 98 | 116 | 133 | 139 | 113 | 151 | |
| 7 | 5 | 8 | 12 | 12 | 13 | 19 | |
OPM OPM% | 11.7 | 4.9 | 6.4 | 8.1 | 8.0 | 10.6 | 11.1 |
| 1 | 1 | 0 | 0 | 0 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 2 | 5 | 8 | 8 | 11 | 15 |
| 2 | 1 | 1 | 2 | 2 | 3 | 5 | |
PAT PATCr | 3 | 1 | 3 | 6 | 6 | 8 | 10 |
Growth PAT Growth% | -47.0 | 136.2 | 90.8 | -0.8 | 31.1 | 29.1 | |
NPM NPM% | 4.3 | 1.3 | 2.6 | 4.2 | 4.0 | 6.3 | 6.0 |
| 4.3 | 2.3 | 1.8 | 3.4 | 3.4 | 4.3 | 4.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 59 | 103 | 124 | 145 | 152 | 127 | 170 |
Growth Revenue Growth% | 74.8 | 20.4 | 16.9 | 4.8 | -16.5 | 34.8 | |
| 52 | 98 | 116 | 133 | 139 | 113 | 151 | |
| 7 | 5 | 8 | 12 | 12 | 13 | 19 | |
OPM OPM% | 11.7 | 4.9 | 6.4 | 8.1 | 8.0 | 10.6 | 11.1 |
| 1 | 1 | 0 | 0 | 0 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 2 | 5 | 8 | 8 | 11 | 15 |
| 2 | 1 | 1 | 2 | 2 | 3 | 5 | |
PAT PATCr | 3 | 1 | 3 | 6 | 6 | 8 | 10 |
Growth PAT Growth% | -47.0 | 136.2 | 90.8 | -0.8 | 31.1 | 29.1 | |
NPM NPM% | 4.3 | 1.3 | 2.6 | 4.2 | 4.0 | 6.3 | 6.0 |
| 4.3 | 2.3 | 1.8 | 3.4 | 3.4 | 4.3 | 4.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 6 | 6 | 9 | 18 | 24 | 24 |
Reserves ReservesCr | 11 | 15 | 17 | 20 | 17 | 56 | 67 |
| 35 | 44 | 51 | 59 | 46 | 39 | 63 | |
| 5 | 8 | 9 | 8 | 7 | 6 | 10 | |
| 59 | 72 | 82 | 97 | 88 | 124 | 163 | |
| 52 | 59 | 70 | 85 | 76 | 101 | 136 | |
| 8 | 14 | 12 | 12 | 12 | 24 | 27 | |
| 59 | 72 | 82 | 97 | 88 | 124 | 163 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 6 | 6 | 9 | 18 | 24 | 24 |
Reserves ReservesCr | 11 | 15 | 17 | 20 | 17 | 56 | 67 |
| 35 | 44 | 51 | 59 | 46 | 39 | 63 | |
| 5 | 8 | 9 | 8 | 7 | 6 | 10 | |
| 59 | 72 | 82 | 97 | 88 | 124 | 163 | |
| 52 | 59 | 70 | 85 | 76 | 101 | 136 | |
| 8 | 14 | 12 | 12 | 12 | 24 | 27 | |
| 59 | 72 | 82 | 97 | 88 | 124 | 163 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 7 | 3 | -4 | 3 | -36 | 5 | |
| 0 | 7 | 1 | 0 | -8 | 5 | -13 | |
| -6 | 1 | -2 | 4 | 4 | 31 | 8 | |
Net Cash Flow Net Cash FlowCr | 0 | 16 | 1 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 6 | 14 | 3 | -4 | 2 | -39 | -8 |
CFO To PAT CFO To PAT% | 238.2 | 527.0 | 87.4 | -59.6 | 47.2 | -460.3 | 46.1 |
CFO To EBITDA CFO To EBITDA% | 88.5 | 142.2 | 35.2 | -31.1 | 23.6 | -271.3 | 24.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 7 | 3 | -4 | 3 | -36 | 5 | |
| 0 | 7 | 1 | 0 | -8 | 5 | -13 | |
| -6 | 1 | -2 | 4 | 4 | 31 | 8 | |
Net Cash Flow Net Cash FlowCr | 0 | 16 | 1 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 6 | 14 | 3 | -4 | 2 | -39 | -8 |
CFO To PAT CFO To PAT% | 238.2 | 527.0 | 87.4 | -59.6 | 47.2 | -460.3 | 46.1 |
CFO To EBITDA CFO To EBITDA% | 88.5 | 142.2 | 35.2 | -31.1 | 23.6 | -271.3 | 24.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 236 | 250 | 268 | |||||
Price To Earnings Price To Earnings | 29.7 | 24.4 | 26.3 | |||||
Price To Sales Price To Sales | 1.9 | 1.5 | 1.6 | |||||
Price To Book Price To Book | 2.9 | 2.8 | 3.0 | |||||
EV To EBITDA EV To EBITDA | 19.7 | 15.3 | 16.2 | |||||
GPM GPM% | 33.0 | 19.4 | 20.5 | 21.5 | 19.8 | 25.7 | 25.2 | 25.2 |
OPM OPM% | 11.7 | 4.9 | 6.4 | 8.1 | 8.0 | 10.6 | 11.1 | 11.1 |
NPM NPM% | 4.3 | 1.3 | 2.6 | 4.2 | 4.0 | 6.3 | 6.0 | 6.0 |
ROCE ROCE% | 20.8 | 10.6 | 17.3 | 19.8 | 16.7 | 13.1 | 13.9 | 13.9 |
ROE ROE% | 13.4 | 6.5 | 14.0 | 21.0 | 17.3 | 9.9 | 11.3 | 11.3 |
ROA ROA% | 4.3 | 1.9 | 3.9 | 6.3 | 6.8 | 6.4 | 6.3 | 6.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 236 | 250 | 268 | |||||
Price To Earnings Price To Earnings | 29.7 | 24.4 | 26.3 | |||||
Price To Sales Price To Sales | 1.9 | 1.5 | 1.6 | |||||
Price To Book Price To Book | 2.9 | 2.8 | 3.0 | |||||
EV To EBITDA EV To EBITDA | 19.7 | 15.3 | 16.2 | |||||
GPM GPM% | 33.0 | 19.4 | 20.5 | 21.5 | 19.8 | 25.7 | 25.2 | 25.2 |
OPM OPM% | 11.7 | 4.9 | 6.4 | 8.1 | 8.0 | 10.6 | 11.1 | 11.1 |
NPM NPM% | 4.3 | 1.3 | 2.6 | 4.2 | 4.0 | 6.3 | 6.0 | 6.0 |
ROCE ROCE% | 20.8 | 10.6 | 17.3 | 19.8 | 16.7 | 13.1 | 13.9 | 13.9 |
ROE ROE% | 13.4 | 6.5 | 14.0 | 21.0 | 17.3 | 9.9 | 11.3 | 11.3 |
ROA ROA% | 4.3 | 1.9 | 3.9 | 6.3 | 6.8 | 6.4 | 6.3 | 6.3 |
Documents — Balaji Phosphates Ltd