Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹262Cr
Fertilizers - Nitrogenous/Phosphatic
Rev Gr TTM
Revenue Growth TTM
26.31%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BALAJIPHOS
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -35.1 | 15.8 | 35.7 |
| 87 | 52 | 56 | 57 | 72 |
Operating Profit Operating ProfitCr |
| 9.3 | 5.7 | 9.6 | 11.4 | 14.8 |
Other Income Other IncomeCr | 0 | 0 | 2 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 8 | 2 | 6 | 5 | 11 |
| 2 | 0 | 1 | 1 | 3 |
|
Growth YoY PAT Growth YoY% | | | -15.9 | 306.8 | 85.5 |
| 5.4 | 1.6 | 7.0 | 5.6 | 9.5 |
| 0.0 | 0.0 | 0.0 | 3.8 | 3.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 74.8 | 20.4 | 16.9 | 4.8 | -16.5 | 17.6 |
| 52 | 98 | 116 | 133 | 139 | 113 | 129 |
Operating Profit Operating ProfitCr |
| 11.7 | 4.9 | 6.4 | 8.1 | 8.0 | 10.5 | 13.3 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 2 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 2 | 5 | 8 | 8 | 11 | 17 |
| 2 | 1 | 1 | 2 | 2 | 3 | 4 |
|
| | -47.0 | 136.2 | 90.8 | -0.8 | 31.1 | 46.9 |
| 4.3 | 1.3 | 2.6 | 4.2 | 4.0 | 6.3 | 7.8 |
| 4.3 | 2.3 | 1.8 | 3.4 | 3.4 | 4.3 | 7.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 6 | 6 | 9 | 18 | 24 |
| 11 | 15 | 17 | 20 | 17 | 56 |
Current Liabilities Current LiabilitiesCr | 35 | 44 | 51 | 59 | 46 | 39 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 8 | 9 | 8 | 7 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 52 | 59 | 70 | 85 | 76 | 101 |
Non Current Assets Non Current AssetsCr | 8 | 14 | 12 | 12 | 12 | 24 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 7 | 3 | -4 | 3 | -36 |
Investing Cash Flow Investing Cash FlowCr | 0 | 7 | 0 | 0 | -8 | 5 |
Financing Cash Flow Financing Cash FlowCr | -6 | 1 | -3 | 4 | 4 | 31 |
|
Free Cash Flow Free Cash FlowCr | 6 | 14 | 3 | -4 | 2 | -39 |
| 238.2 | 527.0 | 106.3 | -59.6 | 47.2 | -460.2 |
CFO To EBITDA CFO To EBITDA% | 88.5 | 142.2 | 42.8 | -31.1 | 23.6 | -274.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 236 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 |
| 1.9 | 3.7 | 2.2 | 2.0 | 2.6 | 20.0 |
Profitability Ratios Profitability Ratios |
| 39.8 | 32.6 | 25.9 | 30.0 | 28.4 | 33.8 |
| 11.7 | 4.9 | 6.4 | 8.1 | 8.0 | 10.5 |
| 4.3 | 1.3 | 2.6 | 4.2 | 4.0 | 6.3 |
| 20.8 | 10.6 | 17.3 | 19.8 | 16.7 | 12.9 |
| 13.4 | 6.5 | 14.0 | 21.0 | 17.3 | 9.9 |
| 4.3 | 1.9 | 3.9 | 6.3 | 6.8 | 6.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Balaji Phosphates Limited (**BPL**) is an integrated Indian agricultural solutions provider specializing in the manufacturing and distribution of phosphate-based fertilizers and micronutrients. Listed on the **NSE EMERGE** platform on **March 7, 2025**, the company has evolved from a single-segment fertilizer business into a diversified group with interests in industrial weighing systems and advanced agritech.
---
### **Core Manufacturing Infrastructure & Segmental Operations**
The company’s primary operations are centralized at a state-of-the-art facility in **Dewas, Madhya Pradesh**, spanning **12,600 sq. mt.** This strategic location provides proximity to major agricultural belts and raw material sources, optimizing logistics and supply chain efficiency.
| Segment | Key Products / Services | Installed Capacity |
|:---|:---|:---|
| **Fertilizers** | Single Super Phosphate (**SSP**), **NPK** Blends, **Zinc Sulphate** | **120,000 MTPA** (SSP); **3,300 MTPA** (Zinc Sulphate) |
| **Weighing Systems** | PIT-less & PIT-type Weighbridges, Weighing-in-Motion (**WIM**) | **35-meter** longest weighbridge; **80,000 KG** capacity |
**Industrial Weighing Subsidiary:**
Through its **99.98%** subsidiary, **Jyoti Weighing Systems Private Limited (JWSPL)**, the group utilizes proprietary **Swiss-Plate WIM technology**. JWSPL holds a **patent** on its Weighing-in-Motion design and is one of only **four companies** in India operating in this specialized space. The subsidiary was recently recognized by the **India Book of Records** for developing India’s longest weighbridge (**35 meters**).
---
### **Product Portfolio: 'RATNAM' & 'BPPL' Brands**
BPL provides a comprehensive suite of crop nutrition solutions designed to enhance agricultural productivity and address soil deficiencies.
* **Single Super Phosphate (SSP):** The flagship product and a cost-effective source of **Phosphorus** and **Sulphur**. It is essential for root development, particularly in acidic soils.
* **NPK Fertilizers:** Customized granulated blends including grades **12:32:06** and **15:05:05**, designed to correct regional nutrient imbalances.
* **Micronutrients (Zinc Sulphate):** Vital for correcting zinc deficiencies common in Indian soils, particularly for rice, wheat, and maize.
* **Sustainable Bio-Solutions:** Following a research tie-up with **Navsari Agricultural University**, BPL is expanding into **Bio-Nutrients**, **Bio-Fungicides**, and **Bio-Fertilizers**.
---
### **Revenue Model & Government Subsidy Framework**
BPL’s revenue is significantly supported by the Government of India’s **Nutrient-Based Subsidy (NBS)** policy. The company employs a dual-channel distribution strategy: a **Private Network** of hundreds of dealers across Madhya Pradesh and adjoining states, and **Institutional Sales** through state-level cooperatives.
**Notified Subsidy Rates (Kharif 2025 & General):**
* **SSP (0-16-0-11):** **₹7,263 per MT** (plus **₹500 per MT** for Zinc fortification).
* **NPK 15-15-15:** **₹13,350 per MT**.
* **DAP:** **₹27,799 per MT**.
---
### **Strategic Growth Pillars & Capital Allocation**
Following its **IPO**, BPL is executing a multi-pronged strategy to scale operations and reduce India's reliance on fertilizer imports.
* **Capacity & Infrastructure:** Utilizing **₹10.03 Crores** for the construction of a new warehouse (awarded to **M/s T T Brothers**) to enhance storage and logistics.
* **Strategic Acquisitions:** Proposed investment of up to **₹15 Crores** in **Divya Jyoti Agritech Private Limited** and the acquisition of an organic fertilizer company to align with the **PM-PRANAM** scheme.
* **Geographical Expansion:** Actively scaling the footprint from **Madhya Pradesh** into **Northern** and **Western India**.
* **ESG Integration:** Implementing a **Four-Stage Ventury & Scrubbing System** and a **Green Material Belt** at the Dewas plant to meet stringent environmental standards.
---
### **Financial Performance & Capital Structure**
BPL demonstrated strong bottom-line growth in FY25, characterized by a shift toward high-margin in-house manufacturing and a significant reduction in debt.
| Metric (Consolidated) | FY 2023-24 | FY 2024-25 | Y-o-Y Change |
| :--- | :--- | :--- | :--- |
| **Total Income** | ₹151.68 Cr | **₹128.56 Cr** | (15.24%) |
| **Profit After Tax (PAT)** | ₹5.20 Cr | **₹7.30 Cr** | **+40.36%** |
| **EBITDA Margin** | 9.25% | **12.42%** | **+317 bps** |
| **Debt-to-Equity Ratio** | 0.95x | **0.39x** | **Improved** |
| **Current Ratio** | 1.61x | **8.99x** | **Improved** |
**Key Financial Notes:**
* **IPO Proceeds:** Raised **₹41.58 Crores** at **₹70 per share**. **₹20.10 Crores** allocated to working capital.
* **Cost Efficiency:** Cost of materials consumed dropped by **23.45%** to **₹82.44 Crore** as the company eliminated purchases of traded goods in favor of in-house production.
* **Debt Management:** Total borrowings decreased to **₹31.27 Crore**, with primary facilities from **Kotak Mahindra Bank** and **Axis Bank**.
* **Related Party Recovery:** Successfully recovered a **₹9.88 Crore** capital advance and a **₹6.51 Crore** corporate loan from **Divyashakti Foods Pvt Ltd** (a promoter entity) prior to the 2025 balance sheet signing.
---
### **Risk Profile & Mitigation Strategies**
The company manages exposure through a formal **Risk Management Committee** and a **Financial Risk Management Policy**.
* **Commodity Volatility:** Facing a **+15%** forecast increase in **Nitrogen** prices and **+6%** in **DAP** due to Chinese export restrictions and geopolitical tensions.
* **Climate Dependency:** Revenue remains vulnerable to monsoon patterns and shifts in cropping cycles.
* **Credit Risk:** Mitigated via an **Order to Cash** department that mandates **security deposits** and **advance payments** from the dealer network.
* **Regulatory Risk:** Subject to tightening environmental norms; BPL mitigates this through its integrated **Water Treatment Plant** and emission scrubbing systems.