Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Balaji Amines Ltd

BALAMINES
NSE
1,333.65
2.77%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Balaji Amines Ltd

BALAMINES
NSE
1,333.65
2.77%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,321Cr
Close
Close Price
1,333.65
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
30.14
PS
Price To Sales
3.12
Revenue
Revenue
1,383Cr
Rev Gr TTM
Revenue Growth TTM
-5.17%
PAT Gr TTM
PAT Growth TTM
-24.03%
Peer Comparison
How does BALAMINES stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BALAMINES
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
471464381383414385347313353358341331
Growth YoY
Revenue Growth YoY%
-39.6-30.8-39.4-34.6-12.2-17.0-8.8-18.4-14.8-6.9-1.85.9
Expenses
ExpensesCr
378366327309316319286267293304281275
Operating Profit
Operating ProfitCr
939854749866614660556057
OPM
OPM%
19.821.114.119.423.617.217.514.616.915.317.617.1
Other Income
Other IncomeCr
667898988975
Interest Expense
Interest ExpenseCr
322211111112
Depreciation
DepreciationCr
111111111212121213141414
PBT
PBTCr
859048709362574154495246
Tax
TaxCr
302312142016151014121515
PAT
PATCr
556836567246413140373731
Growth YoY
PAT Growth YoY%
-57.8-54.3-69.3-33.431.3-32.714.0-44.2-44.2-19.8-10.5-1.2
NPM
NPM%
11.714.69.614.617.511.811.910.011.510.210.99.3
EPS
EPS
14.616.310.715.221.013.412.710.212.411.710.79.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6196436708619439361,3112,3232,3551,6421,3971,383
Growth
Revenue Growth%
3.94.328.49.5-0.840.177.11.4-30.3-14.9-1.0
Expenses
ExpensesCr
5175165216797507559381,7001,7461,3181,1651,152
Operating Profit
Operating ProfitCr
102127149182193181373623609324232231
OPM
OPM%
16.419.722.221.120.519.328.526.825.919.716.616.7
Other Income
Other IncomeCr
439124561515303329
Interest Expense
Interest ExpenseCr
35221391323181712644
Depreciation
DepreciationCr
201920192032344246454855
PBT
PBTCr
5188126166165131327578567302213201
Tax
TaxCr
18304353483483160161695556
PAT
PATCr
33588211311797244418406232159145
Growth
PAT Growth%
73.542.937.43.5-16.8149.871.6-2.9-42.7-31.7-8.7
NPM
NPM%
5.49.012.313.112.410.418.618.017.214.211.310.5
EPS
EPS
10.317.825.434.936.332.373.5113.7100.563.248.644.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
2212743564615686528881,2431,5481,7151,8391,875
Current Liabilities
Current LiabilitiesCr
256216199257308264243301149149130164
Non Current Liabilities
Non Current LiabilitiesCr
13610973106145180158130115104104111
Total Liabilities
Total LiabilitiesCr
6236056358481,0461,1131,3101,7451,9632,1462,2522,331
Current Assets
Current AssetsCr
2762452803554494615779071,032997941849
Non Current Assets
Non Current AssetsCr
3473593554935966527338389301,1491,3111,483
Total Assets
Total AssetsCr
6236056358481,0461,1131,3101,7451,9632,1462,2522,331

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
56856014094144110220354334255
Investing Cash Flow
Investing Cash FlowCr
-4-29-10-135-119-130-62-147-210-274-139
Financing Cash Flow
Financing Cash FlowCr
-55-54-551621-26-37-57-81-75-49
Net Cash Flow
Net Cash FlowCr
-32-521-4-12111663-1568
Free Cash Flow
Free Cash FlowCr
48534732-7583-21722348270
CFO To PAT
CFO To PAT%
168.0147.273.4123.780.5147.945.152.587.3143.8161.1
CFO To EBITDA
CFO To EBITDA%
54.866.940.576.948.779.829.435.358.1103.2110.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2635781,2301,8231,5858135,7129,4036,2946,6223,912
Price To Earnings
Price To Earnings
8.110.314.916.113.57.824.025.519.332.324.8
Price To Sales
Price To Sales
0.40.91.82.11.70.94.44.02.74.02.8
Price To Book
Price To Book
1.12.13.43.92.81.26.47.54.03.92.1
EV To EBITDA
EV To EBITDA
4.75.78.810.79.15.815.515.210.019.515.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.944.648.946.145.445.151.947.447.145.044.1
OPM
OPM%
16.419.722.221.120.519.328.526.825.919.716.6
NPM
NPM%
5.49.012.313.112.410.418.618.017.214.211.3
ROCE
ROCE%
19.125.731.128.723.317.134.744.135.917.711.7
ROE
ROE%
14.620.622.724.220.414.827.233.426.113.58.6
ROA
ROA%
5.39.513.013.311.28.818.623.920.710.87.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Balaji Amines Limited (**BAL**), established in **1988**, is India’s premier manufacturer of Aliphatic Amines and their derivatives. Operating with a focus on **import substitution** and **indigenous technology**, the company has evolved from a single-product entity into a diversified chemical powerhouse. BAL maintains a dominant market position in India, serving as a critical supply chain partner for the **Pharmaceutical (61% of global consumption)**, **Agrochemical**, and emerging **EV Battery** sectors. --- ### I. Strategic Market Positioning & Product Ecosystem BAL operates an integrated business model where approximately **80%** of its basic amines are consumed captively to produce high-value downstream derivatives. This vertical integration shields the company from market volatility and enhances margin profiles. | Segment | Key Products | Strategic Importance | | :--- | :--- | :--- | | **Amines** | Methyl Amines, Ethyl Amines, **N-Butyl Amine** | **Market leader** in Methyl Amines; only Indian producer of N-Butyl Amine. | | **Derivatives** | **DMA HCL**, Choline Chloride, DMAC | Critical intermediates for APIs (Metformin) and poultry feed. | | **Specialty Chemicals** | **DMC**, Morpholine, Acetonitrile, DMF, GBL, NMP | **Sole Indian manufacturer** of Dimethyl Carbonate (DMC) and BIS-certified Morpholine. | | **Hospitality** | Balaji Sarovar Premiere | **129-key 5-star hotel** in Solapur; **69-90% occupancy**; provides diversified cash flow. | --- ### II. Manufacturing Infrastructure & Capacity Overview The company operates four sophisticated units in Maharashtra and Telangana, utilizing **Latest DCS (Distributed Control System)** technology and **Zero Liquid Discharge (ZLD)** systems to ensure operational efficiency and environmental compliance. | Unit | Location | Focus Area | Capacity (MTPA) | | :--- | :--- | :--- | :--- | | **Unit I** | Solapur | Methylamines, Ethylamines, MIPA/DIPA | **67,250** | | **Unit III** | Solapur | DMF, Morpholine, Acetonitrile, PVPK | **1,39,750** | | **Unit IV** | Solapur (Greenfield) | Methylamines, n-Butylamine, DMC, PG | **2,09,000** | | **Subsidiary (BSCL)** | Solapur | EDA, PIP, DETA, AEEA | **30,000** | | **Total Group** | | | **2,92,000+** | --- ### III. The "Phase 2" Expansion Pipeline (FY2025–2027) BAL is currently executing a massive CAPEX program funded primarily through **internal accruals** to solidify its "First Mover" advantage in niche chemicals. * **Electronic Grade DMC:** Commissioned in **May 2025**, targeting the **EV Battery** electrolyte market. * **Dimethyl Ether (DME):** A **100,000 MTPA** facility (expected **FY26/27**) targeting the aerosol and LPG blending market (**20% blending authorized by BIS**). * **Methylamines Expansion:** Capacity recently surged from **48,000 to 88,000 MTPA** at Unit IV to support downstream growth. * **N-Methyl Morpholine (NMM):** A **5,000 TPA** plant under execution for **FY26**. * **Acetonitrile (ACN) Upgrade:** Technology overhaul to increase capacity to **60 MT/Day** by **FY27**. * **BSCL Greenfield (Unit II):** A **₹750 Crore** "Mega Project" focused on **Hydrogen Cyanide (HCN)** and **Sodium Cyanide**, expected by **Q4FY27**. --- ### IV. Financial Performance & Capital Structure BAL is characterized by a conservative fiscal policy, maintaining a **zero-debt status** on a standalone basis. While FY25 saw revenue compression due to global dumping and pricing corrections, the balance sheet remains highly liquid. **Consolidated Financial Highlights:** | Metric | FY25 | FY24 | FY23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹ 1,430 Cr** | **₹ 1,671 Cr** | **₹ 2,370.64 Cr** | | **EBITDA Margin (%)** | **19%** | **21%** | **26.34%** | | **Profit After Tax (PAT)** | **₹ 159 Cr** | **₹ 231 Cr** | **₹ 405.68 Cr** | | **Debt-Equity Ratio** | **0.00** | **0.01** | **0.03** | | **Net Worth** | **₹ 2,018 Cr** | **₹ 1,893 Cr** | **₹ 1,710 Cr** | * **Revenue Targets:** Management aims for **₹ 3,000 Crore** turnover within two years and **₹ 4,000 Crore** by **FY27**. * **Liquidity:** Reported a **Current Ratio of 6.92**; consolidated debt reduced to a negligible **₹ 11 Crore**. --- ### V. Sustainability & Operational Efficiency To combat rising energy costs and improve **RoCE**, BAL has pivoted toward renewable energy: * **Solar Power:** Commissioned an **8 MW DC** solar plant in **April 2025**. * **Energy Mix:** Currently, **80%** of manufacturing operations are powered by solar energy. * **R&D:** Invested **₹658.95 Lakhs** (as of mid-2024) into catalyst performance and process optimization to maintain a cost edge over imports. --- ### VI. Risk Factors & Mitigation Strategies Investors should monitor several headwinds that have recently impacted the stock's valuation and operational stability: **1. Supply Chain & Force Majeure:** * As of **March 2026**, the company faces **Ammonia shortages** due to LNG supply disruptions, leading to temporary plant shutdowns. * **Methanol** price volatility (linked to crude oil and Middle East tensions) remains a primary input cost risk. **2. Competitive Pressures (The "China Factor"):** * Aggressive dumping of **DMF** and **NMP** by China and Saudi Arabia has pressured domestic realizations. For instance, **Ethylamine** prices corrected from **₹500 to ~₹160**. **3. Regulatory & Legal Oversight:** * **SEBI/Stock Exchanges:** Previous fines for delayed filings and insider trading investigations involving former directors. * **Legal Summons:** An **Ahmedabad Court** issued summons to the Board in **December 2025**; the company is also contesting **₹5.47 Crore** in Income Tax disallowances. **4. Credit Outlook:** * **India Ratings (Ind-Ra)** revised the outlook to **'Negative'** in **June 2025**, citing the impact of subdued pharma/agrochem demand and the heavy CAPEX cycle on immediate cash flows. --- ### VII. Investment Thesis Summary Balaji Amines represents a high-conviction play on **Indian Specialty Chemicals** and **Import Substitution**. While the company is currently navigating a "perfect storm" of raw material disruptions and Chinese dumping, its **zero-debt balance sheet**, **80% captive consumption model**, and entry into **EV Battery chemicals** position it as a primary beneficiary of the "China Plus One" strategy once global destocking concludes.