Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,321Cr
Rev Gr TTM
Revenue Growth TTM
-5.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BALAMINES
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -39.6 | -30.8 | -39.4 | -34.6 | -12.2 | -17.0 | -8.8 | -18.4 | -14.8 | -6.9 | -1.8 | 5.9 |
| 378 | 366 | 327 | 309 | 316 | 319 | 286 | 267 | 293 | 304 | 281 | 275 |
Operating Profit Operating ProfitCr |
| 19.8 | 21.1 | 14.1 | 19.4 | 23.6 | 17.2 | 17.5 | 14.6 | 16.9 | 15.3 | 17.6 | 17.1 |
Other Income Other IncomeCr | 6 | 6 | 7 | 8 | 9 | 8 | 9 | 8 | 8 | 9 | 7 | 5 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 13 | 14 | 14 | 14 |
| 85 | 90 | 48 | 70 | 93 | 62 | 57 | 41 | 54 | 49 | 52 | 46 |
| 30 | 23 | 12 | 14 | 20 | 16 | 15 | 10 | 14 | 12 | 15 | 15 |
|
Growth YoY PAT Growth YoY% | -57.8 | -54.3 | -69.3 | -33.4 | 31.3 | -32.7 | 14.0 | -44.2 | -44.2 | -19.8 | -10.5 | -1.2 |
| 11.7 | 14.6 | 9.6 | 14.6 | 17.5 | 11.8 | 11.9 | 10.0 | 11.5 | 10.2 | 10.9 | 9.3 |
| 14.6 | 16.3 | 10.7 | 15.2 | 21.0 | 13.4 | 12.7 | 10.2 | 12.4 | 11.7 | 10.7 | 9.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.9 | 4.3 | 28.4 | 9.5 | -0.8 | 40.1 | 77.1 | 1.4 | -30.3 | -14.9 | -1.0 |
| 517 | 516 | 521 | 679 | 750 | 755 | 938 | 1,700 | 1,746 | 1,318 | 1,165 | 1,152 |
Operating Profit Operating ProfitCr |
| 16.4 | 19.7 | 22.2 | 21.1 | 20.5 | 19.3 | 28.5 | 26.8 | 25.9 | 19.7 | 16.6 | 16.7 |
Other Income Other IncomeCr | 4 | 3 | 9 | 12 | 4 | 5 | 6 | 15 | 15 | 30 | 33 | 29 |
Interest Expense Interest ExpenseCr | 35 | 22 | 13 | 9 | 13 | 23 | 18 | 17 | 12 | 6 | 4 | 4 |
Depreciation DepreciationCr | 20 | 19 | 20 | 19 | 20 | 32 | 34 | 42 | 46 | 45 | 48 | 55 |
| 51 | 88 | 126 | 166 | 165 | 131 | 327 | 578 | 567 | 302 | 213 | 201 |
| 18 | 30 | 43 | 53 | 48 | 34 | 83 | 160 | 161 | 69 | 55 | 56 |
|
| | 73.5 | 42.9 | 37.4 | 3.5 | -16.8 | 149.8 | 71.6 | -2.9 | -42.7 | -31.7 | -8.7 |
| 5.4 | 9.0 | 12.3 | 13.1 | 12.4 | 10.4 | 18.6 | 18.0 | 17.2 | 14.2 | 11.3 | 10.5 |
| 10.3 | 17.8 | 25.4 | 34.9 | 36.3 | 32.3 | 73.5 | 113.7 | 100.5 | 63.2 | 48.6 | 44.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 221 | 274 | 356 | 461 | 568 | 652 | 888 | 1,243 | 1,548 | 1,715 | 1,839 | 1,875 |
Current Liabilities Current LiabilitiesCr | 256 | 216 | 199 | 257 | 308 | 264 | 243 | 301 | 149 | 149 | 130 | 164 |
Non Current Liabilities Non Current LiabilitiesCr | 136 | 109 | 73 | 106 | 145 | 180 | 158 | 130 | 115 | 104 | 104 | 111 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 276 | 245 | 280 | 355 | 449 | 461 | 577 | 907 | 1,032 | 997 | 941 | 849 |
Non Current Assets Non Current AssetsCr | 347 | 359 | 355 | 493 | 596 | 652 | 733 | 838 | 930 | 1,149 | 1,311 | 1,483 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 56 | 85 | 60 | 140 | 94 | 144 | 110 | 220 | 354 | 334 | 255 |
Investing Cash Flow Investing Cash FlowCr | -4 | -29 | -10 | -135 | -119 | -130 | -62 | -147 | -210 | -274 | -139 |
Financing Cash Flow Financing Cash FlowCr | -55 | -54 | -55 | 16 | 21 | -26 | -37 | -57 | -81 | -75 | -49 |
|
Free Cash Flow Free Cash FlowCr | 48 | 53 | 47 | 32 | -75 | 83 | -21 | 72 | 234 | 82 | 70 |
| 168.0 | 147.2 | 73.4 | 123.7 | 80.5 | 147.9 | 45.1 | 52.5 | 87.3 | 143.8 | 161.1 |
CFO To EBITDA CFO To EBITDA% | 54.8 | 66.9 | 40.5 | 76.9 | 48.7 | 79.8 | 29.4 | 35.3 | 58.1 | 103.2 | 110.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 263 | 578 | 1,230 | 1,823 | 1,585 | 813 | 5,712 | 9,403 | 6,294 | 6,622 | 3,912 |
Price To Earnings Price To Earnings | 8.1 | 10.3 | 14.9 | 16.1 | 13.5 | 7.8 | 24.0 | 25.5 | 19.3 | 32.3 | 24.8 |
Price To Sales Price To Sales | 0.4 | 0.9 | 1.8 | 2.1 | 1.7 | 0.9 | 4.4 | 4.0 | 2.7 | 4.0 | 2.8 |
Price To Book Price To Book | 1.1 | 2.1 | 3.4 | 3.9 | 2.8 | 1.2 | 6.4 | 7.5 | 4.0 | 3.9 | 2.1 |
| 4.7 | 5.7 | 8.8 | 10.7 | 9.1 | 5.8 | 15.5 | 15.2 | 10.0 | 19.5 | 15.4 |
Profitability Ratios Profitability Ratios |
| 41.9 | 44.6 | 48.9 | 46.1 | 45.4 | 45.1 | 51.9 | 47.4 | 47.1 | 45.0 | 44.1 |
| 16.4 | 19.7 | 22.2 | 21.1 | 20.5 | 19.3 | 28.5 | 26.8 | 25.9 | 19.7 | 16.6 |
| 5.4 | 9.0 | 12.3 | 13.1 | 12.4 | 10.4 | 18.6 | 18.0 | 17.2 | 14.2 | 11.3 |
| 19.1 | 25.7 | 31.1 | 28.7 | 23.3 | 17.1 | 34.7 | 44.1 | 35.9 | 17.7 | 11.7 |
| 14.6 | 20.6 | 22.7 | 24.2 | 20.4 | 14.8 | 27.2 | 33.4 | 26.1 | 13.5 | 8.6 |
| 5.3 | 9.5 | 13.0 | 13.3 | 11.2 | 8.8 | 18.6 | 23.9 | 20.7 | 10.8 | 7.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Balaji Amines Limited (**BAL**), established in **1988**, is India’s premier manufacturer of Aliphatic Amines and their derivatives. Operating with a focus on **import substitution** and **indigenous technology**, the company has evolved from a single-product entity into a diversified chemical powerhouse. BAL maintains a dominant market position in India, serving as a critical supply chain partner for the **Pharmaceutical (61% of global consumption)**, **Agrochemical**, and emerging **EV Battery** sectors.
---
### I. Strategic Market Positioning & Product Ecosystem
BAL operates an integrated business model where approximately **80%** of its basic amines are consumed captively to produce high-value downstream derivatives. This vertical integration shields the company from market volatility and enhances margin profiles.
| Segment | Key Products | Strategic Importance |
| :--- | :--- | :--- |
| **Amines** | Methyl Amines, Ethyl Amines, **N-Butyl Amine** | **Market leader** in Methyl Amines; only Indian producer of N-Butyl Amine. |
| **Derivatives** | **DMA HCL**, Choline Chloride, DMAC | Critical intermediates for APIs (Metformin) and poultry feed. |
| **Specialty Chemicals** | **DMC**, Morpholine, Acetonitrile, DMF, GBL, NMP | **Sole Indian manufacturer** of Dimethyl Carbonate (DMC) and BIS-certified Morpholine. |
| **Hospitality** | Balaji Sarovar Premiere | **129-key 5-star hotel** in Solapur; **69-90% occupancy**; provides diversified cash flow. |
---
### II. Manufacturing Infrastructure & Capacity Overview
The company operates four sophisticated units in Maharashtra and Telangana, utilizing **Latest DCS (Distributed Control System)** technology and **Zero Liquid Discharge (ZLD)** systems to ensure operational efficiency and environmental compliance.
| Unit | Location | Focus Area | Capacity (MTPA) |
| :--- | :--- | :--- | :--- |
| **Unit I** | Solapur | Methylamines, Ethylamines, MIPA/DIPA | **67,250** |
| **Unit III** | Solapur | DMF, Morpholine, Acetonitrile, PVPK | **1,39,750** |
| **Unit IV** | Solapur (Greenfield) | Methylamines, n-Butylamine, DMC, PG | **2,09,000** |
| **Subsidiary (BSCL)** | Solapur | EDA, PIP, DETA, AEEA | **30,000** |
| **Total Group** | | | **2,92,000+** |
---
### III. The "Phase 2" Expansion Pipeline (FY2025–2027)
BAL is currently executing a massive CAPEX program funded primarily through **internal accruals** to solidify its "First Mover" advantage in niche chemicals.
* **Electronic Grade DMC:** Commissioned in **May 2025**, targeting the **EV Battery** electrolyte market.
* **Dimethyl Ether (DME):** A **100,000 MTPA** facility (expected **FY26/27**) targeting the aerosol and LPG blending market (**20% blending authorized by BIS**).
* **Methylamines Expansion:** Capacity recently surged from **48,000 to 88,000 MTPA** at Unit IV to support downstream growth.
* **N-Methyl Morpholine (NMM):** A **5,000 TPA** plant under execution for **FY26**.
* **Acetonitrile (ACN) Upgrade:** Technology overhaul to increase capacity to **60 MT/Day** by **FY27**.
* **BSCL Greenfield (Unit II):** A **₹750 Crore** "Mega Project" focused on **Hydrogen Cyanide (HCN)** and **Sodium Cyanide**, expected by **Q4FY27**.
---
### IV. Financial Performance & Capital Structure
BAL is characterized by a conservative fiscal policy, maintaining a **zero-debt status** on a standalone basis. While FY25 saw revenue compression due to global dumping and pricing corrections, the balance sheet remains highly liquid.
**Consolidated Financial Highlights:**
| Metric | FY25 | FY24 | FY23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹ 1,430 Cr** | **₹ 1,671 Cr** | **₹ 2,370.64 Cr** |
| **EBITDA Margin (%)** | **19%** | **21%** | **26.34%** |
| **Profit After Tax (PAT)** | **₹ 159 Cr** | **₹ 231 Cr** | **₹ 405.68 Cr** |
| **Debt-Equity Ratio** | **0.00** | **0.01** | **0.03** |
| **Net Worth** | **₹ 2,018 Cr** | **₹ 1,893 Cr** | **₹ 1,710 Cr** |
* **Revenue Targets:** Management aims for **₹ 3,000 Crore** turnover within two years and **₹ 4,000 Crore** by **FY27**.
* **Liquidity:** Reported a **Current Ratio of 6.92**; consolidated debt reduced to a negligible **₹ 11 Crore**.
---
### V. Sustainability & Operational Efficiency
To combat rising energy costs and improve **RoCE**, BAL has pivoted toward renewable energy:
* **Solar Power:** Commissioned an **8 MW DC** solar plant in **April 2025**.
* **Energy Mix:** Currently, **80%** of manufacturing operations are powered by solar energy.
* **R&D:** Invested **₹658.95 Lakhs** (as of mid-2024) into catalyst performance and process optimization to maintain a cost edge over imports.
---
### VI. Risk Factors & Mitigation Strategies
Investors should monitor several headwinds that have recently impacted the stock's valuation and operational stability:
**1. Supply Chain & Force Majeure:**
* As of **March 2026**, the company faces **Ammonia shortages** due to LNG supply disruptions, leading to temporary plant shutdowns.
* **Methanol** price volatility (linked to crude oil and Middle East tensions) remains a primary input cost risk.
**2. Competitive Pressures (The "China Factor"):**
* Aggressive dumping of **DMF** and **NMP** by China and Saudi Arabia has pressured domestic realizations. For instance, **Ethylamine** prices corrected from **₹500 to ~₹160**.
**3. Regulatory & Legal Oversight:**
* **SEBI/Stock Exchanges:** Previous fines for delayed filings and insider trading investigations involving former directors.
* **Legal Summons:** An **Ahmedabad Court** issued summons to the Board in **December 2025**; the company is also contesting **₹5.47 Crore** in Income Tax disallowances.
**4. Credit Outlook:**
* **India Ratings (Ind-Ra)** revised the outlook to **'Negative'** in **June 2025**, citing the impact of subdued pharma/agrochem demand and the heavy CAPEX cycle on immediate cash flows.
---
### VII. Investment Thesis Summary
Balaji Amines represents a high-conviction play on **Indian Specialty Chemicals** and **Import Substitution**. While the company is currently navigating a "perfect storm" of raw material disruptions and Chinese dumping, its **zero-debt balance sheet**, **80% captive consumption model**, and entry into **EV Battery chemicals** position it as a primary beneficiary of the "China Plus One" strategy once global destocking concludes.