| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 61 | 60 | 66 | 77 | 73 | 76 | 71 | 56 | 73 | 71 | 81 | |
Growth YoY Revenue Growth YoY% | -36.6 | -29.8 | -25.8 | -0.5 | 41.4 | 20.6 | 27.5 | 7.8 | -27.4 | -1.0 | -7.3 | 14.1 |
| 44 | 47 | 46 | 56 | 67 | 69 | 64 | 67 | 55 | 69 | 71 | 76 | |
| 11 | 14 | 13 | 10 | 11 | 4 | 13 | 4 | 1 | 3 | 0 | 5 | |
OPM OPM% | 19.7 | 22.5 | 22.5 | 15.4 | 13.7 | 5.4 | 16.5 | 5.8 | 2.1 | 4.3 | 0.2 | 5.8 |
| 6 | 2 | -1 | -2 | -4 | 4 | -2 | -2 | 2 | 0 | 3 | -1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 16 | 14 | 11 | 7 | 6 | 6 | 10 | 1 | 1 | 2 | 1 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 14 | 14 | 11 | 6 | 5 | 5 | 9 | 0 | 0 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -6.8 | 65.1 | 34.9 | 115.7 | -68.2 | -60.6 | -20.9 | -95.5 | -95.4 | -94.2 | -92.9 | 348.3 |
NPM NPM% | 26.4 | 22.4 | 18.3 | 9.9 | 5.9 | 7.3 | 11.3 | 0.4 | 0.4 | 0.4 | 0.9 | 1.6 |
| 2.8 | 2.7 | 2.1 | 1.2 | 0.8 | 1.0 | 1.6 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 61 | 60 | 66 | 77 | 73 | 76 | 71 | 56 | 73 | 71 | 81 | |
Growth YoY Revenue Growth YoY% | -36.6 | -29.8 | -25.8 | -0.5 | 41.4 | 20.6 | 27.5 | 7.8 | -27.4 | -1.0 | -7.3 | 14.1 |
| 44 | 47 | 46 | 56 | 67 | 69 | 64 | 67 | 55 | 69 | 71 | 76 | |
| 11 | 14 | 13 | 10 | 11 | 4 | 13 | 4 | 1 | 3 | 0 | 5 | |
OPM OPM% | 19.7 | 22.5 | 22.5 | 15.4 | 13.7 | 5.4 | 16.5 | 5.8 | 2.1 | 4.3 | 0.2 | 5.8 |
| 6 | 2 | -1 | -2 | -4 | 4 | -2 | -2 | 2 | 0 | 3 | -1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 16 | 14 | 11 | 7 | 6 | 6 | 10 | 1 | 1 | 2 | 1 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 14 | 14 | 11 | 6 | 5 | 5 | 9 | 0 | 0 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -6.8 | 65.1 | 34.9 | 115.7 | -68.2 | -60.6 | -20.9 | -95.5 | -95.4 | -94.2 | -92.9 | 348.3 |
NPM NPM% | 26.4 | 22.4 | 18.3 | 9.9 | 5.9 | 7.3 | 11.3 | 0.4 | 0.4 | 0.4 | 0.9 | 1.6 |
| 2.8 | 2.7 | 2.1 | 1.2 | 0.8 | 1.0 | 1.6 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 46 | 231 | 279 | 336 | 241 | 293 | 270 | 280 |
Growth Revenue Growth% | 235.7 | 406.9 | 20.8 | 20.4 | -28.3 | 21.3 | -7.7 | -5.9 | |
| 12 | 37 | 189 | 229 | 280 | 198 | 261 | 262 | 271 | |
| 2 | 8 | 42 | 50 | 57 | 43 | 31 | 9 | 9 | |
OPM OPM% | 11.4 | 18.0 | 18.3 | 18.0 | 16.8 | 18.0 | 10.6 | 3.1 | 3.2 |
| 1 | 1 | 2 | 5 | 3 | -38 | 2 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 |
PBT PBTCr | 2 | 9 | 44 | 55 | 57 | 2 | 29 | 5 | 6 |
| 0 | 3 | 6 | 7 | 11 | 4 | 4 | 4 | 4 | |
PAT PATCr | 2 | 6 | 38 | 48 | 46 | -2 | 25 | 1 | 2 |
Growth PAT Growth% | 210.5 | 524.8 | 25.0 | -3.6 | -105.2 | 1,150.3 | -94.3 | -87.1 | |
NPM NPM% | 14.5 | 13.4 | 16.5 | 17.1 | 13.7 | -1.0 | 8.6 | 0.5 | 0.9 |
| 1.3 | 1.6 | 7.6 | 9.5 | 9.2 | -0.5 | 4.5 | 0.3 | 0.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 46 | 231 | 279 | 336 | 241 | 293 | 270 | 280 |
Growth Revenue Growth% | 235.7 | 406.9 | 20.8 | 20.4 | -28.3 | 21.3 | -7.7 | -5.9 | |
| 12 | 37 | 189 | 229 | 280 | 198 | 261 | 262 | 271 | |
| 2 | 8 | 42 | 50 | 57 | 43 | 31 | 9 | 9 | |
OPM OPM% | 11.4 | 18.0 | 18.3 | 18.0 | 16.8 | 18.0 | 10.6 | 3.1 | 3.2 |
| 1 | 1 | 2 | 5 | 3 | -38 | 2 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 |
PBT PBTCr | 2 | 9 | 44 | 55 | 57 | 2 | 29 | 5 | 6 |
| 0 | 3 | 6 | 7 | 11 | 4 | 4 | 4 | 4 | |
PAT PATCr | 2 | 6 | 38 | 48 | 46 | -2 | 25 | 1 | 2 |
Growth PAT Growth% | 210.5 | 524.8 | 25.0 | -3.6 | -105.2 | 1,150.3 | -94.3 | -87.1 | |
NPM NPM% | 14.5 | 13.4 | 16.5 | 17.1 | 13.7 | -1.0 | 8.6 | 0.5 | 0.9 |
| 1.3 | 1.6 | 7.6 | 9.5 | 9.2 | -0.5 | 4.5 | 0.3 | 0.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 0 | 18 | 55 | 103 | 162 | 187 | 221 | 238 |
| 3 | 8 | 35 | 63 | 53 | 54 | 55 | 62 | |
| 0 | 0 | 0 | 0 | 4 | 3 | 24 | 26 | |
| 6 | 36 | 100 | 176 | 240 | 258 | 310 | 337 | |
| 6 | 35 | 94 | 141 | 194 | 210 | 243 | 251 | |
| 0 | 1 | 6 | 35 | 46 | 48 | 68 | 86 | |
| 6 | 36 | 100 | 176 | 240 | 258 | 310 | 337 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 0 | 18 | 55 | 103 | 162 | 187 | 221 | 238 |
| 3 | 8 | 35 | 63 | 53 | 54 | 55 | 62 | |
| 0 | 0 | 0 | 0 | 4 | 3 | 24 | 26 | |
| 6 | 36 | 100 | 176 | 240 | 258 | 310 | 337 | |
| 6 | 35 | 94 | 141 | 194 | 210 | 243 | 251 | |
| 0 | 1 | 6 | 35 | 46 | 48 | 68 | 86 | |
| 6 | 36 | 100 | 176 | 240 | 258 | 310 | 337 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -2 | -14 | 0 | 34 | 6 | 5 | -35 | -5 | |
| 0 | 0 | -6 | -28 | -11 | -1 | -22 | -21 | |
| 0 | 18 | 4 | 0 | 26 | 30 | 34 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 4 | -2 | 6 | 21 | 34 | -23 | -25 |
Free Cash Flow Free Cash FlowCr | -2 | -14 | -1 | 29 | -5 | 4 | -36 | |
CFO To PAT CFO To PAT% | -76.7 | -230.0 | 0.0 | 71.7 | 13.2 | -203.9 | -139.6 | -316.9 |
CFO To EBITDA CFO To EBITDA% | -96.8 | -171.0 | 0.0 | 68.0 | 10.8 | 11.2 | -112.4 | -52.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -2 | -14 | 0 | 34 | 6 | 5 | -35 | -5 | |
| 0 | 0 | -6 | -28 | -11 | -1 | -22 | -21 | |
| 0 | 18 | 4 | 0 | 26 | 30 | 34 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 4 | -2 | 6 | 21 | 34 | -23 | -25 |
Free Cash Flow Free Cash FlowCr | -2 | -14 | -1 | 29 | -5 | 4 | -36 | |
CFO To PAT CFO To PAT% | -76.7 | -230.0 | 0.0 | 71.7 | 13.2 | -203.9 | -139.6 | -316.9 |
CFO To EBITDA CFO To EBITDA% | -96.8 | -171.0 | 0.0 | 68.0 | 10.8 | 11.2 | -112.4 | -52.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 74 | 525 | 352 | 2,700 | 2,702 | 353 | 87 | 127 |
Price To Earnings Price To Earnings | 5.9 | 12.1 | 13.8 | 7.4 | 11.8 | 14.1 | 60.9 | 51.1 | |
Price To Sales Price To Sales | 0.8 | 1.6 | 2.3 | 1.3 | 8.0 | 11.2 | 1.2 | 0.3 | 0.5 |
Price To Book Price To Book | 3.3 | 2.7 | 8.1 | 3.1 | 3.1 | 13.7 | 1.5 | 0.3 | 0.5 |
EV To EBITDA EV To EBITDA | 7.3 | 8.5 | 12.4 | 6.9 | 47.5 | 61.2 | 11.8 | 15.0 | 19.1 |
GPM GPM% | 24.2 | 28.1 | 25.6 | 29.9 | 39.8 | 46.6 | 43.4 | ||
OPM OPM% | 11.4 | 18.0 | 18.3 | 18.0 | 16.8 | 18.0 | 10.6 | 3.1 | 3.2 |
NPM NPM% | 14.5 | 13.4 | 16.5 | 17.1 | 13.7 | -1.0 | 8.6 | 0.5 | 0.9 |
ROCE ROCE% | 69.3 | 31.7 | 64.6 | 46.8 | 30.9 | 1.7 | 11.1 | 3.0 | 3.0 |
ROE ROE% | 55.8 | 22.0 | 58.7 | 42.1 | 26.6 | -1.2 | 10.8 | 0.6 | 0.6 |
ROA ROA% | 32.2 | 17.0 | 38.3 | 27.0 | 19.2 | -0.9 | 8.1 | 0.4 | 0.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 74 | 525 | 352 | 2,700 | 2,702 | 353 | 87 | 127 |
Price To Earnings Price To Earnings | 5.9 | 12.1 | 13.8 | 7.4 | 11.8 | 14.1 | 60.9 | 51.1 | |
Price To Sales Price To Sales | 0.8 | 1.6 | 2.3 | 1.3 | 8.0 | 11.2 | 1.2 | 0.3 | 0.5 |
Price To Book Price To Book | 3.3 | 2.7 | 8.1 | 3.1 | 3.1 | 13.7 | 1.5 | 0.3 | 0.5 |
EV To EBITDA EV To EBITDA | 7.3 | 8.5 | 12.4 | 6.9 | 47.5 | 61.2 | 11.8 | 15.0 | 19.1 |
GPM GPM% | 24.2 | 28.1 | 25.6 | 29.9 | 39.8 | 46.6 | 43.4 | ||
OPM OPM% | 11.4 | 18.0 | 18.3 | 18.0 | 16.8 | 18.0 | 10.6 | 3.1 | 3.2 |
NPM NPM% | 14.5 | 13.4 | 16.5 | 17.1 | 13.7 | -1.0 | 8.6 | 0.5 | 0.9 |
ROCE ROCE% | 69.3 | 31.7 | 64.6 | 46.8 | 30.9 | 1.7 | 11.1 | 3.0 | 3.0 |
ROE ROE% | 55.8 | 22.0 | 58.7 | 42.1 | 26.6 | -1.2 | 10.8 | 0.6 | 0.6 |
ROA ROA% | 32.2 | 17.0 | 38.3 | 27.0 | 19.2 | -0.9 | 8.1 | 0.4 | 0.4 |
Documents — Balaxi Pharmaceuticals Ltd
Concall Transcript Summaries — Balaxi Pharmaceuticals Ltd