| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 24 | 23 | 20 | 21 | 22 | 24 | |
Growth YoY Revenue Growth YoY% | -14.8 | -5.4 | 8.7 | 11.1 | ||
| 23 | 21 | 21 | 24 | 21 | 23 | |
| 1 | 2 | -1 | -3 | 1 | 1 | |
OPM OPM% | 3.9 | 8.1 | -4.3 | -14.4 | 5.7 | 3.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 1 | 2 | -1 | -3 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | -2 | -3 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -514.9 | -395.8 | 121.5 | 100.7 | ||
NPM NPM% | 2.0 | 4.3 | -9.7 | -13.3 | 1.9 | 0.1 |
| 0.0 | 0.0 | -6.0 | -7.3 | 1.0 | 0.0 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 24 | 23 | 20 | 21 | 22 | 24 | |
Growth YoY Revenue Growth YoY% | -14.8 | -5.4 | 8.7 | 11.1 | ||
| 23 | 21 | 21 | 24 | 21 | 23 | |
| 1 | 2 | -1 | -3 | 1 | 1 | |
OPM OPM% | 3.9 | 8.1 | -4.3 | -14.4 | 5.7 | 3.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 1 | 2 | -1 | -3 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | -2 | -3 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -514.9 | -395.8 | 121.5 | 100.7 | ||
NPM NPM% | 2.0 | 4.3 | -9.7 | -13.3 | 1.9 | 0.1 |
| 0.0 | 0.0 | -6.0 | -7.3 | 1.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 55 | 61 | 46 | 41 | 46 |
Growth Revenue Growth% | 32.0 | 10.4 | -24.0 | -10.2 | 9.9 | |
| 40 | 54 | 59 | 43 | 45 | 44 | |
| 1 | 1 | 2 | 3 | -4 | 2 | |
OPM OPM% | 3.0 | 2.0 | 3.2 | 6.0 | -9.5 | 4.5 |
| 1 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | -1 | 1 | 1 | -6 | 1 |
| -1 | 0 | 0 | 0 | -1 | 0 | |
PAT PATCr | 0 | 0 | 1 | 1 | -5 | 0 |
Growth PAT Growth% | -164.9 | 395.4 | 18.5 | -436.1 | 109.1 | |
NPM NPM% | -0.4 | -0.7 | 2.0 | 3.1 | -11.6 | 1.0 |
| -0.5 | -1.3 | 4.0 | 4.7 | -12.4 | 1.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 55 | 61 | 46 | 41 | 46 |
Growth Revenue Growth% | 32.0 | 10.4 | -24.0 | -10.2 | 9.9 | |
| 40 | 54 | 59 | 43 | 45 | 44 | |
| 1 | 1 | 2 | 3 | -4 | 2 | |
OPM OPM% | 3.0 | 2.0 | 3.2 | 6.0 | -9.5 | 4.5 |
| 1 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | -1 | 1 | 1 | -6 | 1 |
| -1 | 0 | 0 | 0 | -1 | 0 | |
PAT PATCr | 0 | 0 | 1 | 1 | -5 | 0 |
Growth PAT Growth% | -164.9 | 395.4 | 18.5 | -436.1 | 109.1 | |
NPM NPM% | -0.4 | -0.7 | 2.0 | 3.1 | -11.6 | 1.0 |
| -0.5 | -1.3 | 4.0 | 4.7 | -12.4 | 1.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 4 | 4 |
Reserves ReservesCr | -2 | -2 | -1 | 1 | 6 | 6 |
| 14 | 13 | 13 | 14 | 11 | 16 | |
| 6 | 4 | 4 | 4 | 4 | 3 | |
| 21 | 18 | 19 | 22 | 24 | 29 | |
| 14 | 11 | 12 | 14 | 16 | 18 | |
| 7 | 7 | 7 | 8 | 9 | 11 | |
| 21 | 18 | 19 | 22 | 24 | 29 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 4 | 4 |
Reserves ReservesCr | -2 | -2 | -1 | 1 | 6 | 6 |
| 14 | 13 | 13 | 14 | 11 | 16 | |
| 6 | 4 | 4 | 4 | 4 | 3 | |
| 21 | 18 | 19 | 22 | 24 | 29 | |
| 14 | 11 | 12 | 14 | 16 | 18 | |
| 7 | 7 | 7 | 8 | 9 | 11 | |
| 21 | 18 | 19 | 22 | 24 | 29 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 5 | 2 | 2 | -3 | 3 | |
| 0 | -1 | -1 | -2 | -1 | -4 | |
| -2 | -5 | -1 | 0 | 7 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 3 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 5 | 1 | 0 | -4 | 0 |
CFO To PAT CFO To PAT% | -1,535.8 | -1,300.7 | 177.7 | 130.6 | 64.3 | 738.7 |
CFO To EBITDA CFO To EBITDA% | 191.9 | 488.0 | 108.9 | 67.4 | 77.9 | 156.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 5 | 2 | 2 | -3 | 3 | |
| 0 | -1 | -1 | -2 | -1 | -4 | |
| -2 | -5 | -1 | 0 | 7 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 3 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 5 | 1 | 0 | -4 | 0 |
CFO To PAT CFO To PAT% | -1,535.8 | -1,300.7 | 177.7 | 130.6 | 64.3 | 738.7 |
CFO To EBITDA CFO To EBITDA% | 191.9 | 488.0 | 108.9 | 67.4 | 77.9 | 156.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 6 | 9 | ||||
Price To Earnings Price To Earnings | 13.4 | 20.9 | |||||
Price To Sales Price To Sales | 0.3 | 0.1 | 0.2 | ||||
Price To Book Price To Book | 1.1 | 0.6 | 0.9 | ||||
EV To EBITDA EV To EBITDA | -4.5 | 6.9 | 8.5 | ||||
GPM GPM% | 18.9 | 15.1 | 20.7 | 34.2 | 18.6 | 28.9 | 28.9 |
OPM OPM% | 3.0 | 2.0 | 3.2 | 6.0 | -9.5 | 4.5 | 4.5 |
NPM NPM% | -0.4 | -0.7 | 2.0 | 3.1 | -11.6 | 1.0 | 1.0 |
ROCE ROCE% | 4.3 | 6.9 | 18.5 | 17.6 | -22.8 | 7.6 | 7.6 |
ROE ROE% | -13.6 | -56.3 | 62.5 | 32.5 | -48.0 | 4.2 | 4.2 |
ROA ROA% | -0.7 | -2.2 | 6.4 | 6.4 | -19.7 | 1.5 | 1.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 6 | 9 | ||||
Price To Earnings Price To Earnings | 13.4 | 20.9 | |||||
Price To Sales Price To Sales | 0.3 | 0.1 | 0.2 | ||||
Price To Book Price To Book | 1.1 | 0.6 | 0.9 | ||||
EV To EBITDA EV To EBITDA | -4.5 | 6.9 | 8.5 | ||||
GPM GPM% | 18.9 | 15.1 | 20.7 | 34.2 | 18.6 | 28.9 | 28.9 |
OPM OPM% | 3.0 | 2.0 | 3.2 | 6.0 | -9.5 | 4.5 | 4.5 |
NPM NPM% | -0.4 | -0.7 | 2.0 | 3.1 | -11.6 | 1.0 | 1.0 |
ROCE ROCE% | 4.3 | 6.9 | 18.5 | 17.6 | -22.8 | 7.6 | 7.6 |
ROE ROE% | -13.6 | -56.3 | 62.5 | 32.5 | -48.0 | 4.2 | 4.2 |
ROA ROA% | -0.7 | -2.2 | 6.4 | 6.4 | -19.7 | 1.5 | 1.5 |
Documents — Solve Plastic Products Ltd