Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Rev Gr TTM
Revenue Growth TTM
148.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BALKRISHNA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -89.8 | -98.2 | -95.2 | -93.7 | -69.2 | -100.0 | -100.0 | -52.2 | 6.4 | | | 163.1 |
| 8 | 4 | 1 | 2 | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 2 |
Operating Profit Operating ProfitCr |
| -54.4 | -243.1 | -43.6 | -27.9 | -42.7 | | | -30.8 | -10.2 | -14.3 | -17.6 | -17.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -7 | -7 | -2 | -2 | -29 | -2 | -2 | -1 | -1 | -1 | -1 | -2 |
| 0 | 0 | -2 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -29.0 | -5.3 | -28.6 | 70.1 | -300.8 | 181.7 | 89.8 | 56.0 | 124.1 | -128.7 | 42.8 | 88.4 |
| -141.7 | -578.5 | -5,565.4 | -302.2 | -1,840.8 | | | -278.5 | 416.8 | -157.1 | -174.5 | -12.3 |
| -4.6 | -4.8 | -19.6 | -2.6 | -26.9 | 2.0 | -1.0 | -0.6 | 2.2 | -0.5 | -0.6 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 701.4 | 13.5 | 15.9 | 3.0 | -8.5 | -35.5 | 91.7 | -54.9 | -96.9 | -32.3 | 137.6 |
| 22 | 167 | 192 | 231 | 237 | 210 | 136 | 248 | 145 | 4 | 3 | 6 |
Operating Profit Operating ProfitCr |
| -9.9 | -5.3 | -6.8 | -11.0 | -10.6 | -6.8 | -7.3 | -2.3 | -32.7 | -27.8 | -37.0 | -14.5 |
Other Income Other IncomeCr | 0 | 44 | 5 | 2 | 0 | 0 | 3 | 16 | 0 | -71 | 17 | 0 |
Interest Expense Interest ExpenseCr | 1 | 5 | 7 | 11 | 14 | 13 | 13 | 8 | 10 | 7 | 6 | 5 |
Depreciation DepreciationCr | 1 | 4 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 0 | 0 | 0 |
| -3 | 27 | -20 | -38 | -44 | -33 | -26 | -5 | -52 | -79 | 10 | -6 |
| 0 | 10 | 4 | 2 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -98,201.5 | 631.6 | -242.3 | -71.3 | -5.1 | 18.2 | 25.2 | 81.9 | -1,006.7 | -53.0 | 113.0 | -68.8 |
| -15.7 | 10.4 | -13.1 | -19.3 | -19.7 | -17.6 | -20.4 | -1.9 | -47.5 | -2,312.9 | 443.5 | 58.1 |
| -2.9 | 10.6 | -15.0 | -25.7 | -27.1 | -22.1 | -16.6 | -3.0 | -33.2 | -66.2 | 2.6 | 1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 32 | 32 |
| 48 | 64 | 38 | -2 | -44 | -79 | -105 | -109 | -161 | -233 | -201 | -205 |
Current Liabilities Current LiabilitiesCr | 78 | 71 | 96 | 90 | 117 | 92 | 152 | 90 | 86 | 98 | 54 | 24 |
Non Current Liabilities Non Current LiabilitiesCr | 50 | 61 | 60 | 111 | 124 | 172 | 157 | 196 | 199 | 169 | 134 | 163 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 38 | 47 | 41 | 52 | 51 | 48 | 73 | 58 | 13 | 11 | 2 | 4 |
Non Current Assets Non Current AssetsCr | 148 | 160 | 164 | 158 | 157 | 148 | 141 | 129 | 121 | 34 | 17 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -2 | 4 | -36 | -3 | -14 | 24 | -55 | -20 | -8 | -4 |
Investing Cash Flow Investing Cash FlowCr | -2 | 18 | 3 | -2 | -2 | 0 | 0 | 19 | 2 | 12 | 24 |
Financing Cash Flow Financing Cash FlowCr | 0 | -13 | -10 | 39 | 6 | 14 | 8 | 5 | 18 | -4 | -19 |
|
Free Cash Flow Free Cash FlowCr | 0 | -17 | -5 | -39 | -6 | -15 | 23 | -36 | -18 | 4 | 19 |
| -91.8 | -11.7 | -16.9 | 90.6 | 8.3 | 41.0 | -91.1 | 1,163.4 | 37.7 | 10.6 | -40.2 |
CFO To EBITDA CFO To EBITDA% | -144.9 | 23.0 | -32.6 | 159.7 | 15.3 | 105.4 | -256.1 | 967.9 | 54.7 | 880.7 | 482.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 41 | 88 | 77 | 40 | 12 | 20 | 52 | 26 | 77 | 55 |
Price To Earnings Price To Earnings | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.7 |
Price To Sales Price To Sales | 0.0 | 0.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 22.3 | 23.5 |
Price To Book Price To Book | 0.0 | 0.6 | 1.8 | 8.6 | -1.2 | -0.2 | -0.2 | -0.5 | -0.2 | -0.1 | -0.3 |
| -36.8 | -12.3 | -13.0 | -8.7 | -7.7 | -13.0 | -19.7 | -45.5 | -7.0 | -305.1 | -248.8 |
Profitability Ratios Profitability Ratios |
| 33.7 | 35.7 | 35.2 | 33.0 | 34.4 | 40.0 | 37.1 | 35.8 | 31.5 | 1.1 | 6.7 |
| -9.9 | -5.3 | -6.8 | -11.0 | -10.6 | -6.8 | -7.3 | -2.3 | -32.7 | -27.8 | -37.0 |
| -15.7 | 10.4 | -13.1 | -19.3 | -19.7 | -17.6 | -20.4 | -1.9 | -47.5 | -2,312.9 | 443.5 |
| -1.9 | 22.9 | -10.5 | -20.9 | -28.9 | -21.0 | -12.9 | 3.7 | -57.1 | 1,079.6 | -181.9 |
| -5.3 | 21.9 | -47.8 | -452.3 | 127.0 | 50.9 | 27.6 | 4.8 | 34.5 | 35.8 | -6.1 |
| -1.7 | 8.0 | -11.4 | -19.1 | -20.3 | -17.6 | -12.1 | -2.5 | -38.5 | -175.1 | 54.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Balkrishna Paper Mills Limited is currently executing a fundamental structural transformation, pivoting from a legacy paper manufacturing business toward a diversified model centered on **Real Estate Development**, **Asset Monetization**, and **Sustainable Material Trading**. Following years of financial distress, including a completely eroded net worth and obsolete infrastructure, the Company has permanently discontinued its primary manufacturing operations to arrest losses and leverage its significant land bank in the Mumbai Metropolitan Region.
---
### **Strategic Pivot: From Manufacturing to Real Estate & Trading**
The Company has formally amended its **Memorandum of Association (MoA)** to reflect a radical shift in its business purpose. This transition is designed to move away from capital-intensive, unviable manufacturing toward high-margin service and development sectors.
* **Real Estate & Infrastructure:** In **April 2026**, the Board approved the commencement of real estate development. The scope includes developing, buying, selling, and leasing residential (villas, flats), commercial (malls, IT parks), and industrial properties.
* **Sustainable Materials Trading:** The Company has transitioned its operational focus to the trading of **Plastics, Packaging Materials, and Sustainable Products**. This includes recycled PET bottles, eco-friendly supply chain materials, and innovative solutions like mushroom packaging.
* **Hospitality & Healthcare:** The expanded MoA now permits entry into the hospitality and healthcare sectors, including the operation of hotels, resorts, amusement parks, and nursing homes.
* **Manufacturing Discontinuance:** Production of **Coated Duplex Boards** at the **Ambivali** plant was permanently discontinued in **November 2024**. The facility had been in abeyance since **January 2023** due to high production costs, obsolete machinery, and structural shifts in the paper industry.
---
### **Asset Monetization & Liability Management**
A core pillar of the Company’s recovery strategy is the aggressive liquidation and monetization of its non-core and legacy industrial assets to reduce debt and fund new business verticals.
| Asset Category | Location | Status / Action | Financial Impact |
| :--- | :--- | :--- | :--- |
| **Industrial Land (34,292 sq mtrs)** | Ambivali, Thane | MOU signed for **Leave & License** (Revenue sharing) for a Recreation & Sports Centre. | **₹17.50 Crore** (Security Deposit) |
| **Residential Buildings (1,200 sq mtrs)** | Dombivali (East) | Sold to **Siyaram Silk Mills Ltd** (Related Party). | Debt Reduction |
| **Plant & Machinery (PM II)** | Ambivali, Thane | Identified for disposal/scrap due to obsolescence. | Ongoing Liquidation |
| **Captive Power Plant** | Ambivali, Thane | Identified for sale/disposal. | Ongoing Liquidation |
| **Second-Hand Machinery** | Ambivali, Thane | Sale concluded as of **November 2023**. | **₹6.16 Crore** (MOU Feb 2024) |
---
### **Financial Position & Capital Restructuring**
The Company is operating under severe financial strain, characterized by negative net worth and a reliance on promoter-group funding. However, recent capital actions aim to stabilize the balance sheet.
* **Net Worth & Losses:** As of **December 31, 2025**, the Company’s net worth stands at **negative ₹172.69 Crore**. It reported a net loss of **₹71.14 Crore** in FY 2023-24, though it achieved a technical net profit of **₹8.19 Crore** in FY 2024-25 due to exceptional items and asset sales.
* **Rights Issue:** Successfully raised **₹45.11 Crore** in **May 2024** by allotting **2,14,79,688** equity shares at **₹21** per share (including a **₹11** premium). Proceeds were utilized to settle outstanding loans and liabilities.
* **Capital Reduction:** In **December 2025**, the Board approved a **Scheme of Reduction of Share Capital** to restructure the equity base against accumulated losses.
* **Related Party Funding:** The Company relies heavily on Inter-Corporate Deposits (ICDs) from group entities such as **Siyaram Silk Mills Ltd**, **S P Finance and Trading**, and **Sanchna Trading and Finance**. Approved limits for FY 2025-26 include unsecured ICDs at interest rates of **9% to 10% p.a.**
* **Preference Shares:** Redeemed **25,00,000** 9% Cumulative Redeemable Preference Shares (totaling **₹25 Crore**) in **May 2024**.
---
### **Operational Metrics & Governance**
Despite the cessation of manufacturing, the Company maintains its "Going Concern" status based on its four decades of industry experience and new revenue streams from leasing and trading.
* **Production Decline:** Prior to the scale-down, production volume dropped from **48,537 Tonnes** (FY22) to **16,785 Tonnes** (FY23).
* **Workforce Rationalization:** Accepted the resignation of **35 workmen** in late 2023; transitioned to **New Labour Codes** effective **November 21, 2025**, in compliance with **Ind AS 19**.
* **Internal Controls:** **K.M. Garg & Co.** serves as Internal Auditors. The Company maintains an internal audit system commensurate with its current size and nature of operations.
* **Shareholding:** **98.78%** of equity share capital is held in dematerialized form.
---
### **Risk Factors & Investment Considerations**
Investors should note several critical risks that impact the Company’s valuation and viability:
* **Audit Qualifications & Going Concern:** Auditors have consistently issued a **Qualified Opinion** (FY23–FY25). There is "material uncertainty" regarding the Company's ability to continue as a going concern, contingent upon successful asset monetization and the generation of cash flows from new business lines.
* **Regulatory Warnings:** In **October 2024**, **SEBI** issued an administrative warning for violating **LODR Regulations** regarding **Related Party Transactions (RPTs)** with **Poddar Bio Diesel Private Limited**, which exceeded the **10% materiality threshold** without prior shareholder approval.
* **Credit Rating Withdrawal:** In **October 2024**, **CRISIL Ratings** withdrew its ratings on the Company’s **₹113 Crore** bank loan facilities at the Company's request.
* **Market Pressures:** The legacy paper business remains unviable due to low-cost imports from **China, ASEAN, and South Korea** (facilitated by FTAs) and the structural shift toward digital alternatives.
* **Financial Risks:**
* **Interest Rate Sensitivity:** A **100 bps increase** in rates impacts P&L by approximately **₹36.85 Lakhs**.
* **Forex Exposure:** The Company faces volatility on **External Commercial Borrowings (ECB)** and imports, managed via **Forward Contracts** and **Interest Rate Swaps**.
* **Cyber Security:** A cyber-security incident was reported in **November 2025**, though management claims no disruption to core operations.