Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ballarpur Industries Ltd

BALLARPUR
NSE
0.85
Company Overview
Alert
Watchlist
Note

Ballarpur Industries Ltd

BALLARPUR
NSE
0.85
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
110Cr
Close
Close Price
0.85
Industry
Industry
Paper
PE
Price To Earnings
PS
Price To Sales
5.91
Revenue
Revenue
19Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does BALLARPUR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BALLARPUR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2023Sep 2023Dec 2023Mar 2024Dec 2024Sep 2025Dec 2025
Revenue
RevenueCr
87987282681775900181211
Growth YoY
Revenue Growth YoY%
20.85.8-11.8-14.5-13.74.1955.9
Expenses
ExpensesCr
86373069969260340353948412748
Operating Profit
Operating ProfitCr
17142127125156-40-35-38-39-40-25-37
OPM
OPM%
1.916.315.415.320.6-3,853.1-479.6-3,915.7-1,496.5-346.8
Other Income
Other IncomeCr
-32277122-420-1,032635450-1988-8-8
Interest Expense
Interest ExpenseCr
24019921019751426363737344545
Depreciation
DepreciationCr
64626363453333221
PBT
PBTCr
-472-42-24-555-1,435-6-19-28-277-69-81-92
Tax
TaxCr
01500220000000
PAT
PATCr
-522-103-75-766-1,542-6-19-28-277-69-81-92
Growth YoY
PAT Growth YoY%
41.449.461.2-403.3-195.6-150.1-33.3
NPM
NPM%
-59.3-11.8-9.1-93.8-203.2-2,806.1-3,373.5-6,742.2-4,781.1-851.4
EPS
EPS
-3.8-0.5-0.7-5.0-8.4-0.2-3.5-5.0-7.7-15.7-14.7-16.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Revenue
RevenueCr
4,9135,2853,2394,2772,0592,5193,6433,2752,0550019
Growth
Revenue Growth%
2.27.632.0-51.922.444.6-10.1-37.2-100.0-100.0
Expenses
ExpensesCr
4,0454,3482,6943,5662,3712,1933,0162,7232,230302144167
Operating Profit
Operating ProfitCr
868937544711-312326627551-175-302-144-149
OPM
OPM%
17.717.716.816.6-15.212.917.216.8-8.5-79,407.9-799.2
Other Income
Other IncomeCr
17111345-241-164-321-1,2531881,3825,349106
Interest Expense
Interest ExpenseCr
3564232764638999168431,1211,183551563194
Depreciation
DepreciationCr
452496203265264277266233227533810
PBT
PBTCr
77307828-1,717-1,031-802-2,056-1,3974784,604-247
Tax
TaxCr
-16-32-17-9-135-1663436-7000
PAT
PATCr
94629537-1,581-864-835-2,092-1,3904784,604-247
Growth
PAT Growth%
-41.2-34.1-61.5-4,425.445.43.3-150.433.5134.3864.1
NPM
NPM%
1.91.22.90.8-76.8-34.3-22.9-63.9-67.71,25,676.3-1,326.8
EPS
EPS
1.20.8-0.3-4.3-24.0-6.2-7.2-14.9-8.5-0.835.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital
Equity CapitalCr
131131131131131259259259259259259
Reserves
ReservesCr
2,3552,2601,8171,310-1,503-2,139-3,217-5,288-3,675-3,915575
Current Liabilities
Current LiabilitiesCr
3,9264,2974,2014,5709,1666,4207,7208,3027,9608,8724,922
Non Current Liabilities
Non Current LiabilitiesCr
3,6053,8383,5754,4693,6454,9194,4035,2631,2571,2490
Total Liabilities
Total LiabilitiesCr
11,80312,29912,07312,78813,21911,51711,00610,2786,7697,9297,157
Current Assets
Current AssetsCr
2,3262,7962,8353,1284,6683,6034,0613,6192,2712,2801,542
Non Current Assets
Non Current AssetsCr
9,4779,5029,2389,6598,5517,9156,9456,6594,4985,6495,615
Total Assets
Total AssetsCr
11,80312,29912,07312,78813,21911,51711,00610,2786,7697,9297,157

Cash Flow

Consolidated
Standalone
Financial YearJun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Operating Cash Flow
Operating Cash FlowCr
939972685216-80641785497756373-827
Investing Cash Flow
Investing Cash FlowCr
-1,387-818-304-382-107-42-80-5094,666-193-387
Financing Cash Flow
Financing Cash FlowCr
543-116-397432696-440-636-512-5,4581021,147
Net Cash Flow
Net Cash FlowCr
9537-16266-217-64139-44-230-18-67
Free Cash Flow
Free Cash FlowCr
-482256431-353-1,21039083982952873-827
CFO To PAT
CFO To PAT%
1,003.61,575.9722.3591.051.0-48.3-102.3-46.7-40.515.3-18.0
CFO To EBITDA
CFO To EBITDA%
108.2103.8125.930.4258.4128.0136.2177.3-322.2-24.2574.0

Ratios

Consolidated
Standalone
Financial YearJun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8691,2659008981,2821,6143794014014979
Price To Earnings
Price To Earnings
12.630.60.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.20.20.30.20.60.60.10.00.1391.4
Price To Book
Price To Book
0.30.50.50.3-0.9-0.9-0.10.00.00.00.1
EV To EBITDA
EV To EBITDA
6.56.710.89.8-31.322.98.911.8-23.3-13.6-13.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.251.445.842.335.148.948.347.447.6100.070.2
OPM
OPM%
17.717.716.816.6-15.212.917.216.8-8.5-79,407.9-799.2
NPM
NPM%
1.91.22.90.8-76.8-34.3-22.9-63.9-67.71,25,676.3-1,326.8
ROCE
ROCE%
5.95.94.96.3-11.3-2.81.6-62.7-41.5358.2192.3
ROE
ROE%
3.82.64.92.5115.246.028.241.640.7-13.1552.5
ROA
ROA%
0.80.50.80.3-12.0-7.5-7.6-20.4-20.56.064.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ballarpur Industries Limited (**BILT**), established in **1945**, is a cornerstone of the Indian paper industry. After a period of severe financial distress and a **Corporate Insolvency Resolution Process (CIRP)** initiated in **January 2020**, the company has entered a transformative revival phase. Under the **NCLT**-approved Resolution Plan implemented on **June 12, 2023**, the company was acquired by **Finquest Financial Solutions Private Limited (FFSPL)**. The new management is currently executing a "stabilize and revitalize" strategy to transition the company from insolvency to a specialized, high-growth paper manufacturer. --- ### **Post-Insolvency Ownership & Capital Restructuring** The **2023** restructuring resulted in a total overhaul of the company’s balance sheet, including the complete extinguishment of the previous promoter group's equity. **Current Shareholding Pattern:** | Shareholder | Category | Holding % | | :--- | :--- | :--- | | **Finquest Financial Solutions Pvt. Ltd.** | Promoter | **51.00%** | | **Supersoil Construction Pvt. Ltd.** | Significant Influence | **39.06%** | | **Public / Others** | Public | **9.94%** | **Capital Adjustments:** * **Equity Reduction:** Share capital was reduced from **₹258.71 crore** (face value **₹2**) to **₹55 crore** (face value **₹10**). * **Public Stake:** Public shareholding was written down to **₹4.125 crore** (**4,125,000 shares**). * **Debt Settlement:** Financial creditor claims of **₹556.53 crore** were settled via equity, **NCDs**, and **CRPS**. Some creditors accepted upfront cash at a **20% discount**, totaling a **₹532.48 crore** payout. --- ### **Core Manufacturing Assets & Operational Status** BILT’s operational strategy centers on its integrated Indian facilities while distancing itself from distressed international assets. * **Unit Shree Gopal (Yamunanagar, Haryana):** The company’s primary operational hub. * **Infrastructure:** A fully integrated mill on **~173 acres** with an annual capacity of **85,000 MT**. * **Energy:** **24 MW** co-generation capacity supported by **6 boilers** (including **2 recovery boilers**). * **Status:** Commercial production officially commenced on **December 1, 2025**, following the receipt of Consent to Operate. * **Unit Kamalapuram (Telangana):** A Rayon grade pulp mill on **~571.70 acres**. * **Status:** Shut since **2014**; management is exploring revival supported by **₹45 crore** in annual state subsidies. * **BGPPL Units (India):** Located in **Ballarpur, Bhigwan, Ashti, and Sewa**; held under the step-down subsidiary **Bilt Paper B.V.** * **Sabah Forest Industries (Malaysia):** Currently in **liquidation** (since **2019**); new management has no immediate intent to revive this unit. --- ### **Product Portfolio & Market Brand Equity** BILT maintains a strong market presence through "mega brands" and a shift toward sustainable, high-margin segments. * **Specialty Paper:** Watermarked bond, ledger, cartridge, and envelope paper. * **Writing & Printing (W&P):** Coated and uncoated wood-free paper and high-end packaging. * **Consumer Brands:** Market leaders include **BILT Royal Executive Bond**, **BILT Copy Power**, **BILT Image Copier**, and **BILT Matrix**. * **Sustainable Packaging:** Pivoting toward **cup stock** and **paper straws** to capture the shift away from single-use plastics. * **Rayon Grade Pulp:** Feedstock for Viscose Staple Fibre (**VSF**) and Viscose Staple Yarn (**VSY**). --- ### **Strategic Turnaround & Asset Monetization** The new management, led by **CEO Mr. Alok Prakash** and **Chairman Mr. Hardik B. Patel**, is focused on liquidity generation and segment pivoting. * **Asset Monetization:** Approximately **₹5,487.28 crore** of non-current assets (primarily land) have been classified as **Held for Sale**. Key disposals include **581 acres** in **Chaudwar, Odisha**, and the **Kamalapuram Unit**. * **Segment Pivot:** Capital allocation is shifting from declining **Graphic Grades** (W&P paper) toward **Packaging, Tissue, and Smart Packaging** for e-commerce. * **Revenue Generation:** Initial post-takeover revenue of **₹8.20 crore** was generated from existing paper stock sales and **₹0.98 crore** from scrap. * **Digital & IP:** The company realized an **₹8.36 crore** gain from the sale of a website domain name in **FY 2024-25**. --- ### **Financial Health & Funding Instruments** To fund the resolution plan and working capital, BILT has issued a variety of debt and equity-linked instruments. | Instrument | Status | Details | | :--- | :--- | :--- | | **Listed NCDs** | Issued Oct-Nov 2023 | **₹326.25 Crore** (7% coupon, 3-year tenor) | | **Unlisted NCDs** | Issued 2023-2024 | **₹194 Crore** (Upfront cash) + **₹55 Crore** (Series III) | | **Unsecured NCDs** | Issued 2023-2024 | **₹228.73 Crore** (0% coupon, 9% IRR, 5-year tenor) | | **Preference Shares** | Approved 2025 | **₹108 Crore** (0.01% NCRPS) to **FFSPL** | | **Borrowing Limit** | Approved Feb 2025 | Increased up to **₹1,000 Crore** | **Key Metrics (Standalone):** * **Revenue (FY 2024-25 Est):** **₹18.61 crore** (primarily inventory liquidation). * **Gearing Ratio:** Increased from **0.73** (FY23) to **1.47** (FY25 Est) due to new debt issuance for revival. * **Impairments:** Recent land revaluations led to impairments of **₹12.45 crore** (Haryana) and **₹66 crore** (Choudwar). --- ### **Risk Factors & Critical Challenges** **1. Regulatory & Compliance Legacy:** * **Audit Qualifications:** Auditors have issued **Disclaimers of Opinion** due to missing bank statements for **17 accounts**, lack of balance confirmations, and missing records for foreign subsidiaries. * **Exchange Penalties:** **NSE/BSE** fines of **₹5,000 per day** persist due to delayed filings; the company is seeking **NCLT** relief. * **Legal:** Ongoing **CBI** summons related to an FIR involving legacy management. **2. Market & Structural Risks:** * **Digital Substitution:** Global demand for W&P paper is expected to contract by **2% annually**. * **Import Pressure:** "Dumping" from China and Indonesia, often at **zero import duty** via FTAs, creates pricing volatility. * **Input Costs:** Exposure to price surges in wood pulp and bamboo; a **2.5% customs duty** on recovered paper impacts margins. **3. Subsidiary Instability:** * Significant accumulated losses in **Bilt Paper B.V.** (**₹1,371.15 crore**) and **Ballarpur International Holdings B.V.** (**₹1,355.44 crore**) have fully eroded their net worth. Control of **Ballarpur Paper Holdings B.V.** was lost in **2021** following a pledge invocation. --- ### **Investment Outlook** BILT represents a high-risk, high-reward turnaround play. The investment thesis rests on the successful monetization of its massive land bank to deleverage the balance sheet and the ability of the **Finquest** management to successfully pivot the **Shree Gopal Unit** toward the growing Indian packaging market (projected **2.2% CAGR**). While per capita paper consumption in India (**16 kg**) remains well below the global average (**57 kg**), providing a long-term tailwind, the company must first navigate its significant legacy legal and regulatory hurdles.