Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹110Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BALLARPUR
VS
| Quarter | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2023 | Sep 2023 | Mar 2024 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.8 | 5.8 | -11.8 | -14.5 | -13.7 | | | | | 4.1 | | 955.9 |
| 863 | 730 | 699 | 692 | 603 | 40 | 35 | 39 | 48 | 41 | 27 | 48 |
Operating Profit Operating ProfitCr |
| 1.9 | 16.3 | 15.4 | 15.3 | 20.6 | | | -3,853.1 | -479.6 | -3,915.7 | -1,496.5 | -346.8 |
Other Income Other IncomeCr | -322 | 77 | 122 | -420 | -1,032 | 63 | 54 | 50 | -198 | 8 | -8 | -8 |
Interest Expense Interest ExpenseCr | 240 | 199 | 210 | 197 | 514 | 26 | 36 | 37 | 37 | 34 | 45 | 45 |
Depreciation DepreciationCr | 64 | 62 | 63 | 63 | 45 | 3 | 3 | 3 | 3 | 2 | 2 | 1 |
| -472 | -42 | -24 | -555 | -1,435 | -6 | -19 | -28 | -277 | -69 | -81 | -92 |
| 0 | 15 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 41.4 | 49.4 | 61.2 | -403.3 | -195.6 | | | | | -150.1 | | -33.3 |
| -59.3 | -11.8 | -9.1 | -93.8 | -203.2 | | | -2,806.1 | -3,373.5 | -6,742.2 | -4,781.1 | -851.4 |
| -3.8 | -0.5 | -0.7 | -5.0 | -8.4 | -0.2 | -3.5 | -5.0 | -7.7 | -15.7 | -14.7 | -16.7 |
| Financial Year | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 |
|---|
|
| 2.2 | 7.6 | | 32.0 | -51.9 | 22.4 | 44.6 | -10.1 | -37.2 | -100.0 | -100.0 | |
| 4,045 | 4,348 | 2,694 | 3,566 | 2,371 | 2,193 | 3,016 | 2,723 | 2,230 | 302 | 144 | 167 |
Operating Profit Operating ProfitCr |
| 17.7 | 17.7 | 16.8 | 16.6 | -15.2 | 12.9 | 17.2 | 16.8 | -8.5 | -79,407.9 | | -799.2 |
Other Income Other IncomeCr | 17 | 11 | 13 | 45 | -241 | -164 | -321 | -1,253 | 188 | 1,382 | 5,349 | 106 |
Interest Expense Interest ExpenseCr | 356 | 423 | 276 | 463 | 899 | 916 | 843 | 1,121 | 1,183 | 551 | 563 | 194 |
Depreciation DepreciationCr | 452 | 496 | 203 | 265 | 264 | 277 | 266 | 233 | 227 | 53 | 38 | 10 |
| 77 | 30 | 78 | 28 | -1,717 | -1,031 | -802 | -2,056 | -1,397 | 478 | 4,604 | -247 |
| -16 | -32 | -17 | -9 | -135 | -166 | 34 | 36 | -7 | 0 | 0 | 0 |
|
| -41.2 | -34.1 | | -61.5 | -4,425.4 | 45.4 | 3.3 | -150.4 | 33.5 | 134.3 | 864.1 | |
| 1.9 | 1.2 | 2.9 | 0.8 | -76.8 | -34.3 | -22.9 | -63.9 | -67.7 | 1,25,676.3 | | -1,326.8 |
| 1.2 | 0.8 | -0.3 | -4.3 | -24.0 | -6.2 | -7.2 | -14.9 | -8.5 | -0.8 | 35.6 | |
| Financial Year | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
Equity Capital Equity CapitalCr | 131 | 131 | 131 | 131 | 131 | 259 | 259 | 259 | 259 | 259 | 259 |
| 2,355 | 2,260 | 1,817 | 1,310 | -1,503 | -2,139 | -3,217 | -5,288 | -3,675 | -3,915 | 575 |
Current Liabilities Current LiabilitiesCr | 3,926 | 4,297 | 4,201 | 4,570 | 9,166 | 6,420 | 7,720 | 8,302 | 7,960 | 8,872 | 4,922 |
Non Current Liabilities Non Current LiabilitiesCr | 3,605 | 3,838 | 3,575 | 4,469 | 3,645 | 4,919 | 4,403 | 5,263 | 1,257 | 1,249 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,326 | 2,796 | 2,835 | 3,128 | 4,668 | 3,603 | 4,061 | 3,619 | 2,271 | 2,280 | 1,542 |
Non Current Assets Non Current AssetsCr | 9,477 | 9,502 | 9,238 | 9,659 | 8,551 | 7,915 | 6,945 | 6,659 | 4,498 | 5,649 | 5,615 |
Total Assets Total AssetsCr |
| Financial Year | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
Operating Cash Flow Operating Cash FlowCr | 939 | 972 | 685 | 216 | -806 | 417 | 854 | 977 | 563 | 73 | -827 |
Investing Cash Flow Investing Cash FlowCr | -1,387 | -818 | -304 | -382 | -107 | -42 | -80 | -509 | 4,666 | -193 | -387 |
Financing Cash Flow Financing Cash FlowCr | 543 | -116 | -397 | 432 | 696 | -440 | -636 | -512 | -5,458 | 102 | 1,147 |
|
Free Cash Flow Free Cash FlowCr | -482 | 256 | 431 | -353 | -1,210 | 390 | 839 | 829 | 528 | 73 | -827 |
| 1,003.6 | 1,575.9 | 722.3 | 591.0 | 51.0 | -48.3 | -102.3 | -46.7 | -40.5 | 15.3 | -18.0 |
CFO To EBITDA CFO To EBITDA% | 108.2 | 103.8 | 125.9 | 30.4 | 258.4 | 128.0 | 136.2 | 177.3 | -322.2 | -24.2 | 574.0 |
| Financial Year | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 869 | 1,265 | 900 | 898 | 1,282 | 1,614 | 379 | 40 | 140 | 149 | 79 | |
Price To Earnings Price To Earnings | 12.6 | 30.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.6 | 0.6 | 0.1 | 0.0 | 0.1 | 391.4 | | |
Price To Book Price To Book | 0.3 | 0.5 | 0.5 | 0.3 | -0.9 | -0.9 | -0.1 | 0.0 | 0.0 | 0.0 | 0.1 | |
| 6.5 | 6.7 | 10.8 | 9.8 | -31.3 | 22.9 | 8.9 | 11.8 | -23.3 | -13.6 | -13.4 | |
Profitability Ratios Profitability Ratios |
| 50.2 | 51.4 | 45.8 | 42.3 | 35.1 | 48.9 | 48.3 | 47.4 | 47.6 | 100.0 | | 70.2 |
| 17.7 | 17.7 | 16.8 | 16.6 | -15.2 | 12.9 | 17.2 | 16.8 | -8.5 | -79,407.9 | | -799.2 |
| 1.9 | 1.2 | 2.9 | 0.8 | -76.8 | -34.3 | -22.9 | -63.9 | -67.7 | 1,25,676.3 | | -1,326.8 |
| 5.9 | 5.9 | 4.9 | 6.3 | -11.3 | -2.8 | 1.6 | -62.7 | -41.5 | 358.2 | 192.3 | |
| 3.8 | 2.6 | 4.9 | 2.5 | 115.2 | 46.0 | 28.2 | 41.6 | 40.7 | -13.1 | 552.5 | |
| 0.8 | 0.5 | 0.8 | 0.3 | -12.0 | -7.5 | -7.6 | -20.4 | -20.5 | 6.0 | 64.3 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ballarpur Industries Limited (**BILT**), established in **1945**, is a cornerstone of the Indian paper industry. After a period of severe financial distress and a **Corporate Insolvency Resolution Process (CIRP)** initiated in **January 2020**, the company has entered a transformative revival phase. Under the **NCLT**-approved Resolution Plan implemented on **June 12, 2023**, the company was acquired by **Finquest Financial Solutions Private Limited (FFSPL)**. The new management is currently executing a "stabilize and revitalize" strategy to transition the company from insolvency to a specialized, high-growth paper manufacturer.
---
### **Post-Insolvency Ownership & Capital Restructuring**
The **2023** restructuring resulted in a total overhaul of the company’s balance sheet, including the complete extinguishment of the previous promoter group's equity.
**Current Shareholding Pattern:**
| Shareholder | Category | Holding % |
| :--- | :--- | :--- |
| **Finquest Financial Solutions Pvt. Ltd.** | Promoter | **51.00%** |
| **Supersoil Construction Pvt. Ltd.** | Significant Influence | **39.06%** |
| **Public / Others** | Public | **9.94%** |
**Capital Adjustments:**
* **Equity Reduction:** Share capital was reduced from **₹258.71 crore** (face value **₹2**) to **₹55 crore** (face value **₹10**).
* **Public Stake:** Public shareholding was written down to **₹4.125 crore** (**4,125,000 shares**).
* **Debt Settlement:** Financial creditor claims of **₹556.53 crore** were settled via equity, **NCDs**, and **CRPS**. Some creditors accepted upfront cash at a **20% discount**, totaling a **₹532.48 crore** payout.
---
### **Core Manufacturing Assets & Operational Status**
BILT’s operational strategy centers on its integrated Indian facilities while distancing itself from distressed international assets.
* **Unit Shree Gopal (Yamunanagar, Haryana):** The company’s primary operational hub.
* **Infrastructure:** A fully integrated mill on **~173 acres** with an annual capacity of **85,000 MT**.
* **Energy:** **24 MW** co-generation capacity supported by **6 boilers** (including **2 recovery boilers**).
* **Status:** Commercial production officially commenced on **December 1, 2025**, following the receipt of Consent to Operate.
* **Unit Kamalapuram (Telangana):** A Rayon grade pulp mill on **~571.70 acres**.
* **Status:** Shut since **2014**; management is exploring revival supported by **₹45 crore** in annual state subsidies.
* **BGPPL Units (India):** Located in **Ballarpur, Bhigwan, Ashti, and Sewa**; held under the step-down subsidiary **Bilt Paper B.V.**
* **Sabah Forest Industries (Malaysia):** Currently in **liquidation** (since **2019**); new management has no immediate intent to revive this unit.
---
### **Product Portfolio & Market Brand Equity**
BILT maintains a strong market presence through "mega brands" and a shift toward sustainable, high-margin segments.
* **Specialty Paper:** Watermarked bond, ledger, cartridge, and envelope paper.
* **Writing & Printing (W&P):** Coated and uncoated wood-free paper and high-end packaging.
* **Consumer Brands:** Market leaders include **BILT Royal Executive Bond**, **BILT Copy Power**, **BILT Image Copier**, and **BILT Matrix**.
* **Sustainable Packaging:** Pivoting toward **cup stock** and **paper straws** to capture the shift away from single-use plastics.
* **Rayon Grade Pulp:** Feedstock for Viscose Staple Fibre (**VSF**) and Viscose Staple Yarn (**VSY**).
---
### **Strategic Turnaround & Asset Monetization**
The new management, led by **CEO Mr. Alok Prakash** and **Chairman Mr. Hardik B. Patel**, is focused on liquidity generation and segment pivoting.
* **Asset Monetization:** Approximately **₹5,487.28 crore** of non-current assets (primarily land) have been classified as **Held for Sale**. Key disposals include **581 acres** in **Chaudwar, Odisha**, and the **Kamalapuram Unit**.
* **Segment Pivot:** Capital allocation is shifting from declining **Graphic Grades** (W&P paper) toward **Packaging, Tissue, and Smart Packaging** for e-commerce.
* **Revenue Generation:** Initial post-takeover revenue of **₹8.20 crore** was generated from existing paper stock sales and **₹0.98 crore** from scrap.
* **Digital & IP:** The company realized an **₹8.36 crore** gain from the sale of a website domain name in **FY 2024-25**.
---
### **Financial Health & Funding Instruments**
To fund the resolution plan and working capital, BILT has issued a variety of debt and equity-linked instruments.
| Instrument | Status | Details |
| :--- | :--- | :--- |
| **Listed NCDs** | Issued Oct-Nov 2023 | **₹326.25 Crore** (7% coupon, 3-year tenor) |
| **Unlisted NCDs** | Issued 2023-2024 | **₹194 Crore** (Upfront cash) + **₹55 Crore** (Series III) |
| **Unsecured NCDs** | Issued 2023-2024 | **₹228.73 Crore** (0% coupon, 9% IRR, 5-year tenor) |
| **Preference Shares** | Approved 2025 | **₹108 Crore** (0.01% NCRPS) to **FFSPL** |
| **Borrowing Limit** | Approved Feb 2025 | Increased up to **₹1,000 Crore** |
**Key Metrics (Standalone):**
* **Revenue (FY 2024-25 Est):** **₹18.61 crore** (primarily inventory liquidation).
* **Gearing Ratio:** Increased from **0.73** (FY23) to **1.47** (FY25 Est) due to new debt issuance for revival.
* **Impairments:** Recent land revaluations led to impairments of **₹12.45 crore** (Haryana) and **₹66 crore** (Choudwar).
---
### **Risk Factors & Critical Challenges**
**1. Regulatory & Compliance Legacy:**
* **Audit Qualifications:** Auditors have issued **Disclaimers of Opinion** due to missing bank statements for **17 accounts**, lack of balance confirmations, and missing records for foreign subsidiaries.
* **Exchange Penalties:** **NSE/BSE** fines of **₹5,000 per day** persist due to delayed filings; the company is seeking **NCLT** relief.
* **Legal:** Ongoing **CBI** summons related to an FIR involving legacy management.
**2. Market & Structural Risks:**
* **Digital Substitution:** Global demand for W&P paper is expected to contract by **2% annually**.
* **Import Pressure:** "Dumping" from China and Indonesia, often at **zero import duty** via FTAs, creates pricing volatility.
* **Input Costs:** Exposure to price surges in wood pulp and bamboo; a **2.5% customs duty** on recovered paper impacts margins.
**3. Subsidiary Instability:**
* Significant accumulated losses in **Bilt Paper B.V.** (**₹1,371.15 crore**) and **Ballarpur International Holdings B.V.** (**₹1,355.44 crore**) have fully eroded their net worth. Control of **Ballarpur Paper Holdings B.V.** was lost in **2021** following a pledge invocation.
---
### **Investment Outlook**
BILT represents a high-risk, high-reward turnaround play. The investment thesis rests on the successful monetization of its massive land bank to deleverage the balance sheet and the ability of the **Finquest** management to successfully pivot the **Shree Gopal Unit** toward the growing Indian packaging market (projected **2.2% CAGR**). While per capita paper consumption in India (**16 kg**) remains well below the global average (**57 kg**), providing a long-term tailwind, the company must first navigate its significant legacy legal and regulatory hurdles.