Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,215Cr
Rev Gr TTM
Revenue Growth TTM
3.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BALMLAWRIE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.7 | -8.6 | 6.2 | 13.7 | -5.2 | 7.7 | 9.1 | 7.8 | 5.5 | 6.7 | -0.5 | 4.2 |
| 556 | 528 | 511 | 511 | 485 | 574 | 569 | 546 | 514 | 597 | 568 | 571 |
Operating Profit Operating ProfitCr |
| 8.6 | 10.9 | 12.8 | 12.6 | 15.9 | 10.0 | 11.0 | 13.3 | 15.6 | 12.2 | 10.6 | 13.1 |
Other Income Other IncomeCr | 17 | 10 | 13 | 11 | 18 | 12 | 11 | 9 | 18 | 9 | 11 | 7 |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 5 | 6 | 6 | 5 | 9 | 6 | 7 | 7 | 10 |
Depreciation DepreciationCr | 14 | 15 | 14 | 14 | 15 | 15 | 14 | 15 | 16 | 15 | 16 | 18 |
| 51 | 54 | 69 | 64 | 88 | 56 | 62 | 68 | 90 | 71 | 56 | 65 |
| 26 | 12 | 21 | 15 | 27 | 11 | 19 | 20 | 31 | 19 | 17 | 18 |
|
Growth YoY PAT Growth YoY% | -30.5 | 5.1 | 162.7 | 102.7 | 145.1 | 6.9 | -8.8 | -1.8 | -3.8 | 16.6 | -11.2 | -2.9 |
| 4.1 | 7.0 | 8.1 | 8.4 | 10.6 | 7.0 | 6.8 | 7.6 | 9.7 | 7.6 | 6.0 | 7.1 |
| 2.6 | 3.4 | 3.7 | 3.9 | 4.3 | 3.7 | 3.7 | 3.8 | 4.4 | 4.0 | 3.3 | 3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.3 | -51.1 | 7.0 | 1.1 | 3.0 | -13.6 | -0.3 | 34.4 | 12.9 | 0.8 | 7.5 | 2.6 |
| 3,036 | 1,389 | 1,495 | 1,505 | 1,546 | 1,345 | 1,389 | 1,886 | 2,119 | 2,035 | 2,203 | 2,250 |
Operating Profit Operating ProfitCr |
| 6.8 | 12.9 | 12.4 | 12.7 | 12.9 | 12.3 | 9.2 | 8.2 | 8.7 | 13.0 | 12.4 | 12.8 |
Other Income Other IncomeCr | 65 | 63 | 56 | 51 | 55 | 51 | 49 | 37 | 37 | 51 | 50 | 44 |
Interest Expense Interest ExpenseCr | 23 | 5 | 5 | 4 | 7 | 15 | 12 | 14 | 18 | 22 | 27 | 30 |
Depreciation DepreciationCr | 46 | 24 | 26 | 27 | 30 | 52 | 55 | 57 | 57 | 59 | 60 | 64 |
| 218 | 240 | 236 | 238 | 247 | 173 | 123 | 136 | 164 | 274 | 276 | 282 |
| 66 | 76 | 81 | 73 | 85 | 55 | 40 | 47 | 57 | 75 | 81 | 86 |
|
| -2.3 | 7.8 | -5.6 | 6.5 | -2.3 | -26.6 | -30.1 | 7.4 | 20.5 | 86.5 | -2.3 | 0.6 |
| 4.7 | 10.3 | 9.1 | 9.6 | 9.1 | 7.7 | 5.4 | 4.3 | 4.6 | 8.5 | 7.7 | 7.6 |
| 8.9 | 2.4 | 9.1 | 9.6 | 9.4 | 9.4 | 7.0 | 8.1 | 10.1 | 14.0 | 15.6 | 15.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 29 | 29 | 114 | 114 | 114 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
| 1,015 | 1,210 | 1,247 | 1,342 | 1,406 | 1,383 | 1,371 | 1,416 | 1,510 | 1,650 | 1,798 | 1,773 |
Current Liabilities Current LiabilitiesCr | 714 | 463 | 580 | 569 | 518 | 492 | 524 | 526 | 642 | 712 | 697 | 843 |
Non Current Liabilities Non Current LiabilitiesCr | 145 | 96 | 88 | 113 | 194 | 244 | 274 | 296 | 308 | 314 | 354 | 426 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,297 | 1,101 | 1,252 | 1,258 | 1,177 | 1,151 | 1,182 | 1,215 | 1,335 | 1,483 | 1,580 | 1,671 |
Non Current Assets Non Current AssetsCr | 606 | 697 | 778 | 933 | 1,106 | 1,183 | 1,197 | 1,230 | 1,327 | 1,390 | 1,459 | 1,560 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 201 | 150 | 181 | 129 | 194 | 189 | 244 | 2 | 208 | 274 | 156 |
Investing Cash Flow Investing Cash FlowCr | -42 | -71 | -117 | -19 | -137 | -60 | -80 | 137 | -48 | -105 | 23 |
Financing Cash Flow Financing Cash FlowCr | -143 | -66 | -73 | -86 | -78 | -162 | -149 | -127 | -147 | -178 | -189 |
|
Free Cash Flow Free Cash FlowCr | 110 | 111 | 103 | 26 | -1 | 140 | 200 | -16 | 158 | 222 | 90 |
| 132.1 | 91.6 | 117.2 | 78.1 | 120.5 | 159.6 | 294.9 | 2.6 | 194.4 | 137.6 | 80.2 |
CFO To EBITDA CFO To EBITDA% | 90.3 | 73.2 | 86.1 | 58.8 | 84.7 | 99.5 | 173.4 | 1.4 | 102.7 | 90.0 | 50.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,611 | 1,634 | 2,685 | 2,476 | 2,116 | 1,359 | 2,205 | 1,928 | 1,895 | 4,083 | 3,158 |
Price To Earnings Price To Earnings | 11.5 | 10.0 | 17.4 | 15.0 | 10.6 | 8.4 | 18.3 | 14.0 | 11.0 | 17.0 | 11.9 |
Price To Sales Price To Sales | 0.5 | 1.0 | 1.6 | 1.4 | 1.2 | 0.9 | 1.4 | 0.9 | 0.8 | 1.8 | 1.3 |
Price To Book Price To Book | 1.5 | 1.3 | 2.0 | 1.7 | 1.4 | 0.9 | 1.4 | 1.2 | 1.1 | 2.2 | 1.6 |
| 6.3 | 5.7 | 10.2 | 9.1 | 7.6 | 5.4 | 12.8 | 9.7 | 7.8 | 12.1 | 9.0 |
Profitability Ratios Profitability Ratios |
| 23.3 | 64.2 | 36.6 | 37.5 | 37.4 | 39.8 | 35.5 | 30.2 | 30.1 | 54.5 | 58.5 |
| 6.8 | 12.9 | 12.4 | 12.7 | 12.9 | 12.3 | 9.2 | 8.2 | 8.7 | 13.0 | 12.4 |
| 4.7 | 10.3 | 9.1 | 9.6 | 9.1 | 7.7 | 5.4 | 4.3 | 4.6 | 8.5 | 7.7 |
| 19.8 | 19.7 | 17.7 | 16.5 | 15.9 | 11.3 | 8.1 | 8.8 | 10.1 | 15.3 | 14.6 |
| 14.6 | 13.2 | 11.4 | 11.3 | 10.6 | 7.6 | 5.4 | 5.6 | 6.4 | 10.9 | 9.9 |
| 8.0 | 9.1 | 7.6 | 7.5 | 7.1 | 5.1 | 3.5 | 3.6 | 4.0 | 6.9 | 6.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Balmer Lawrie & Company Ltd., a Miniratna Category-I Public Sector Enterprise under the Ministry of Petroleum and Natural Gas, is a diversified Indian conglomerate with a strong legacy since 1934. The company operates through **five core Strategic Business Units (SBUs)**:
1. **Industrial Packaging (IP)**
2. **Greases & Lubricants (G&L)**
3. **Chemicals**
4. **Travel & Vacations**
5. **Logistics** (comprising **Logistics Infrastructure (LI)**, **Logistics Services (LS)**, and **Cold Chain (CC)** – branded as LOGICOLD)
With a pan-India presence and international operations in the UAE, Indonesia, and beyond, Balmer Lawrie is strategically positioned as an **integrated, end-to-end solutions provider** in logistics and industrial manufacturing, while actively pursuing digital transformation, sustainability, and innovation.
---
### **Recent Developments (August 2025)**
#### **1. Strategic Expansions in Logistics**
- **Cold Chain (LOGICOLD):**
- Expanded into **Vijayawada** via a partnership with the Central Warehousing Corporation (CWC).
- New **asset-light cold storage facilities** are under development, including a major unit in **Kolkata**, to increase scalability and reduce capital risk.
- Operates a national network with **30 reefer vehicles** offering real-time temperature monitoring; facilities span Hyderabad, Rai (Haryana), Patalganga, and Bhubaneshwar.
- Focused on high-growth verticals: **pharmaceuticals, dairy, seafood, e-grocery, and QSRs**.
- **Rail & Green Logistics:**
- Entered **rail logistics** through **Special Freight Train Operations (SFTO)** for SAIL and **Port Link Express services** connecting Kolkata, Haldia, and Nhava Sheva.
- Aims to leverage **Dedicated Freight Corridor (DFC)** and become a **fully integrated logistics provider**, including freight train operations.
- **Third-Party Logistics (3PL):**
- Setting up a new **3PL facility in Eastern India** to meet rising warehousing and distribution demand.
- Plans to expand 3PL in e-commerce, auto components, and pharma verticals.
- **Technology & Integration:**
- Fully integrated with the **Unified Logistics Interface Platform (ULIP)**, enabling real-time data access across Vahan, E-way Bill, GSTN, and FastTag.
- Proprietary **digital logistics portal** enhances visibility, compliance, and customer experience.
#### **2. Logistics Business Performance & Vision**
- The Logistics segment delivered **~24% YoY top-line growth**, driven by new customer wins across government and private sectors.
- **CFS volumes up 20% YoY**; expects **container traffic to double in the next decade**.
- Actively exploring expansion into **Inland Container Depots (ICDs)**, **Multi-Modal Logistics Hubs (MMLHs)**, and **Gati Shakti Container Terminals**.
- Plans to establish a **Free Trade Warehousing Zone (FTWZ) near JNPT, Mumbai**, for tax- and cost-efficient EXIM storage.
#### **3. Industrial Packaging (SBU: IP)**
- **Market leader in 210L and 235L mild steel drums** with **~40% market share**.
- **New plant commissioned in Vadodara**, enhancing Gujarat market access.
- **Chittoor plant modernization** complete, adding epoxy coating lines and new product capabilities.
- Achieved **5.3% YoY volume growth** and **2% revenue growth (FY 2024–25)** despite steel price volatility.
- **Value-added product growth** surged: **Composite Drums (+93%)**, GI Drums (+27%), Necked-in Drums (+17%).
- Exports are a key growth lever; faces competition from **HDPE, IBCs**, and reconditioned drums.
#### **4. Greases & Lubricants (SBU: G&L)**
- Flagship brand: **Balmerol** – over 80 years of market presence, trusted in **steel, railways, defense, mining, and automobiles**.
- Operating **three advanced plants** (Kolkata, Silvassa, Chennai) with a **Applications Research Lab** focused on eco-friendly solutions.
- **AVI-OIL India JV** reported **46% sales increase (FY 2024–25)**, driven by synthetic esters and aviation lubricants (NYCOGREEN).
- G&L aims to grow via **dual strategy**:
- **Industrial B2B** in core sectors
- **Channel sales** in automotive aftermarket
- Focused on **EV-compatible, bio-synthetic, and food-grade lubricants**.
- Challenge: **Lower retail footprint vs. MNCs**, base oil volatility, and aggressive pricing by PSUs.
#### **5. International Ventures**
- **Balmer Lawrie–Van Leer Ltd (BLVL)** – JV with Greif International – shows resilience despite global headwinds. Focus: **custom industrial packaging**.
- **Elegant Industries LLC (UAE)** – subsidiary – achieved highest-ever sales in FY2024.
- **PT Balmer Lawrie Indonesia (PTBLI)** – JV with PT Imani Wicaksana:
- Monthly **Balmerol sales doubled to 150–160 KL** post-Pertamina contract loss.
- Expanding direct B2B customer base despite cash flow and credit cycle challenges.
#### **6. Travel & Vacations SBU**
- Achieved **record revenue and profitability** in 2025, driven by:
- **50% increase in users** on Government of India ticketing portal.
- Successful execution of **logistics for 5,000+ artists** in Republic Day Parade.
- Acts as **authorized travel agent** for GoI; manages air, rail, and event logistics.
- Digital transformation: rolling out **integrated booking platforms** for hotels, cabs, cruises, and air charters.
- Expanding into **inbound tourism, MICE**, and **B2C travel** via **FlylikeKing** brand.
#### **7. Chemicals SBU**
- Market leader in **synthetic fat liquors** and strong player in **syntans, beamhouse, and finishing chemicals**.
- Operates **technical service centers** in all major leather clusters (Ambur, Vaniyambadi, Kanpur, Kolkata, etc.).
- **Eco-innovation**: Developed **metal-free tanning using glutaraldehyde** – now market-accepted.
- Diversifying into **textile chemicals and agrochemical intermediates**; targeting **China, East Africa, Bangladesh, Korea**.
- Faces challenges: **fragile MSME tanneries**, environmental norms, and growth of vegan alternatives.
#### **8. Refinery & Oil Field Services (ROFS)**
- **Pioneer in mechanized oily sludge processing**; held ~60% market share historically.
- However, due to **declining demand, intense competition (10+ new entrants), and shrinking profitability**, ROFS is **phasing out sludge processing** and **diversifying into allied services**:
- Tank overhauling, robotic cleaning, chemical-based tank cleaning
- Aims to remain relevant through **technology upgrades** and **HSE compliance leadership**.
#### **9. Sustainability & Innovation**
- **Green logistics focus**: rail-based transport, multimodal terminals, reduced carbon footprint.
- **EcoVadis Silver rating** for sustainability in procurement and operations (IP SBU).
- **AVI-OIL** offers **NYCOGREEN**: biodegradable, environmentally responsible lubricants.
- Innovation across SBUs:
- **Machine learning and OCR** in freight documentation
- **AI-driven predictive analytics** in logistics
- **R&D for EV-compatible and bio-lubricants**
#### **10. Leadership & Governance**
- **Shri Raja Mani Uthayaraja** – **Director (Manufacturing Businesses)**: Oversees IP, G&L, Chemicals, ROFS, Engineering.
- **Shri Romon Sebastian Louis** – **Director (Service Businesses)**: Leads Logistics and Travel SBUs; instrumental in digital and infrastructure growth.
- **Shri Adika Ratna Sekhar** – **Director (HR & Corporate Affairs)**: Over 32 years of HR leadership across Tata, GMR, Ramky.
#### **11. Strategic Investments & Startups**
- Invested **₹1 crore** in **NapTapGo**, a pod hotel chain startup, via **Balmer Lawrie Startup Fund**.
- Collaboration with **IIM Lucknow EIC** to mentor startups in alignment with **Startup India** and **Make in India**.
---
### **Growth Drivers**
- **Government initiatives**: Atmanirbhar Bharat, Make in India, Gati Shakti, PLI schemes.
- **Rising EXIM trade** and infrastructure development (DFC, ports, multimodal hubs).
- **Expanding cold chain demand** from pharma, e-commerce, and food safety regulations.
- **Automobile and industrial production growth** (+25M vehicles annually) boosting grease/lubricant demand.
- **Digital transformation** enhancing efficiency, transparency, and customer acquisition.
### **Challenges**
- **Intense competition** in IP (vs. HDPE, IBCs, regional players) and lubricants (vs. MNCs, PSUs).
- **Steel and base oil price volatility** impacting margins.
- **Capacity underutilization and high OPEX** in cold chain.
- **Regulatory and environmental pressures** in leather and refinery segments.
- **Geopolitical risks** affecting raw material supply chains.