Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Balrampur Chini Mills Ltd

BALRAMCHIN
NSE
510.20
0.29%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Balrampur Chini Mills Ltd

BALRAMCHIN
NSE
510.20
0.29%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10,304Cr
Close
Close Price
510.20
Industry
Industry
Sugar
PE
Price To Earnings
22.99
PS
Price To Sales
1.67
Revenue
Revenue
6,171Cr
Rev Gr TTM
Revenue Growth TTM
15.43%
PAT Gr TTM
PAT Growth TTM
8.95%
Peer Comparison
How does BALRAMCHIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BALRAMCHIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,4921,3901,5391,2301,4341,4221,2981,1921,5041,5421,6711,454
Growth YoY
Revenue Growth YoY%
16.628.738.325.4-3.82.3-15.7-3.14.88.528.722.0
Expenses
ExpensesCr
1,0881,2261,3751,1171,0901,2551,2491,0681,1381,4081,5501,252
Operating Profit
Operating ProfitCr
40416316511334516649124365134120202
OPM
OPM%
27.111.710.79.224.011.73.810.424.38.77.213.9
Other Income
Other IncomeCr
2218116601215731620161817
Interest Expense
Interest ExpenseCr
213417825362073034144
Depreciation
DepreciationCr
404141424343434443444444
PBT
PBTCr
36410722312328910259893127380171
Tax
TaxCr
1103357328632-81983222658
PAT
PATCr
25474166912037067702295254113
Growth YoY
PAT Growth YoY%
5.8493.8674.397.3-20.1-4.6-59.6-22.812.7-26.5-19.861.0
NPM
NPM%
17.15.310.87.414.24.95.25.915.23.33.27.8
EPS
EPS
12.53.68.24.510.13.53.33.511.32.52.75.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,9872,7573,4604,3434,2864,7414,8124,8464,6665,5945,4156,171
Growth
Revenue Growth%
-7.725.525.5-1.310.61.50.7-3.719.9-3.213.9
Expenses
ExpensesCr
2,8612,3462,5913,8913,5974,0594,0984,1464,1544,8084,7115,349
Operating Profit
Operating ProfitCr
126411869452689682714700512786704822
OPM
OPM%
4.214.925.110.416.114.414.814.411.014.113.013.3
Other Income
Other IncomeCr
15-1272641505247447420612472
Interest Expense
Interest ExpenseCr
1026755524164393149849382
Depreciation
DepreciationCr
1161101059596101112114130166173176
PBT
PBTCr
-76108735345602568609599408742562636
Tax
TaxCr
-1871421132649129134124208125188
PAT
PATCr
-58100593232576519480465284534437448
Growth
PAT Growth%
272.8491.9-60.9148.6-9.8-7.6-3.2-38.888.1-18.32.5
NPM
NPM%
-1.93.617.15.313.410.910.09.66.19.68.17.3
EPS
EPS
-2.44.024.39.925.223.422.522.413.926.521.622.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242524232322212020202020
Reserves
ReservesCr
1,1031,2051,5371,5942,0952,3942,5982,7492,8753,3813,7753,899
Current Liabilities
Current LiabilitiesCr
2,1061,7932,1831,8722,1851,9921,6921,4901,9642,1202,557411
Non Current Liabilities
Non Current LiabilitiesCr
671679284211400399323232569565777894
Total Liabilities
Total LiabilitiesCr
3,9043,7014,0273,7004,7024,8074,6344,4925,4296,0867,1295,224
Current Assets
Current AssetsCr
2,2182,1832,5232,0652,9832,9162,7542,3772,5783,0353,3011,089
Non Current Assets
Non Current AssetsCr
1,6861,5181,5041,6341,7191,8901,8802,1152,8513,0513,8284,135
Total Assets
Total AssetsCr
3,9043,7014,0273,7004,7024,8074,6344,4925,4296,0867,1295,224

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-761473461,180-523850649695453178425
Investing Cash Flow
Investing Cash FlowCr
-23-147-117-159-159-305-81-309-859-225-880
Financing Cash Flow
Financing Cash FlowCr
38-70-233-1,020682-546-569-38540647455
Net Cash Flow
Net Cash FlowCr
-62-70-400-1-10000
Free Cash Flow
Free Cash FlowCr
-101-62231,048-649608551298-391-43-455
CFO To PAT
CFO To PAT%
131.7146.858.3509.3-90.8163.6135.3149.5159.433.397.3
CFO To EBITDA
CFO To EBITDA%
-60.435.839.8261.2-75.9124.691.099.388.522.660.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,2112,6373,4181,7223,1202,2874,5059,9967,9897,29511,050
Price To Earnings
Price To Earnings
0.026.35.97.45.44.49.421.528.113.725.3
Price To Sales
Price To Sales
0.41.01.00.40.70.50.92.11.71.32.0
Price To Book
Price To Book
1.12.12.21.11.50.91.73.62.82.12.9
EV To EBITDA
EV To EBITDA
21.710.05.95.77.05.48.016.019.311.819.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.028.337.620.028.726.128.228.726.930.028.8
OPM
OPM%
4.214.925.110.416.114.414.814.411.014.113.0
NPM
NPM%
-1.93.617.15.313.410.910.09.66.19.68.1
ROCE
ROCE%
0.96.424.215.916.916.616.815.89.615.310.2
ROE
ROE%
-5.18.238.014.327.221.518.316.89.815.711.5
ROA
ROA%
-1.52.714.76.312.310.810.310.35.28.86.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Balrampur Chini Mills Limited (BCML) is one of India’s largest and most integrated sugar producers, with a diversified business model spanning sugar, ethanol, power cogeneration, agro-inputs, and emerging bioplastics. Based in Kolkata and operating ten manufacturing units across Uttar Pradesh, BCML has evolved from a traditional sugar company into a forward-looking, sustainability-driven agri-industrial enterprise. The company is widely recognized for its operational efficiency, digital innovation, and strategic diversification into high-growth bio-based materials. --- ### **Core Operations & Capacity (as of Nov 2025)** - **Sugarcane Crushing Capacity**: 80,000 tonnes per crushing day (TCD) across 10 sugar factories in Uttar Pradesh. - **Distillery Capacity**: 1,050 kiloliters per day (KLPD) of ethanol production, making BCML one of the largest ethanol suppliers in India. - **Cogenerated Power**: 175.7 MW of saleable power, all generated from renewable bagasse, positioning BCML as one of India’s leading green power producers in the sugar sector. - **Agro-Inputs**: Production of 250,000 tonnes per year across units in Balrampur, Mankapur, and Gularia. - **Refined Sugar**: Five refineries in operation, with a strategic focus on producing super-fine, export-grade sugar to cater to global markets. BCML has consistently ranked as the **second-largest private-sector sugar producer in India** and holds approximately **3% of national sugar output** and **9% in Uttar Pradesh**. It is also a key player in ethanol, contributing **~5% of India’s total ethanol** and **~20% of UP’s production**. --- ### **Strategic Diversification: Polylactic Acid (PLA) Project – India’s First Industrial-Scale Biopolymer Plant** A transformative milestone for BCML is its entry into **bioplastics** through the development of India’s first industrial-scale **Polylactic Acid (PLA)** manufacturing plant at its Kumbhi unit in Uttar Pradesh. This Rs. 2,850 crore project (gross capex), executed through its wholly owned subsidiary **Balrampur BioYug**, marks a strategic pivot toward sustainable, high-value-added products. #### **Key Project Highlights (as of Aug–Sep 2025)**: - **Capacity**: 80,000 tonnes per annum (expanded from initial 75,000 TPA) of 100% bio-based, industrially compostable PLA. - **Feedstock Flexibility**: Primarily uses **sugarcane-derived sugar**, but designed to accept **corn, rice, or other starch-based feedstocks** based on cost and availability. - **Technology & Partnerships**: - Technology partner: **Alpine Engineering GmbH** (Germany) for lactic acid production. - EPCM partner: **Jacobs Solutions**, a global engineering firm, ensuring world-class design and energy efficiency. - **Funding Structure**: - Total funding: Rs. 2,850 crore (gross), with Rs. 1,650 crore via debt and Rs. 1,200 crore from internal accruals. - **Rs. 1,100 crore in government subsidies** under UP’s bioplastic policy, resulting in net capex of Rs. 1,750 crore. - **Commissioning**: Scheduled for **October 2026 (Q3 FY27)**. First-year utilization expected at **50%**, ramping up to full capacity in subsequent years. - **Revenue & Margins**: Projected to generate **~Rs. 2,000 crore in annual revenue** at full scale, with targeted **EBITDA margins above 35%**. - **Global Benchmark**: First facility worldwide to **integrate entire sugarcane-to-PLA conversion** on a single site, powered **100% by renewable energy**. --- ### **Market Development & Customer Engagement** Anticipating domestic demand, BCML has proactively launched **market development initiatives** ahead of PLA production: - **Customer Engagement**: Targeting **175+ customers**, with **50+ active relationships** and **30+ ongoing trial projects** to co-develop PLA-based end products (e.g., food packaging, cutlery, straws, bottles). - **"Bioyug on Wheels"**: A **mobile awareness initiative** to promote bioplastics, educate manufacturers, and drive institutional adoption. - **Institutional Buyers**: Actively engaging with **Indian Railways, temples, and government bodies** to establish early adoption. - **Stakeholder Integration**: Minority stake acquired in **Konkan Speciality Polyproducts (Konspec)**, a leading biopolymer compounder, to provide end-to-end solutions from PLA resin to processed products. --- ### **Strategic Rationale Behind PLA Expansion** - **Diversification from Regulated Markets**: Reduces reliance on sugar and ethanol, both subject to government pricing and procurement policies. - **Circular Economy Leadership**: Aligns with **Make in India, Swachh Bharat Abhiyan**, and **India’s net-zero by 2070** goals. - **Sustainability & ESG**: Creates a closed-loop, low-carbon value chain by converting sugarcane into biodegradable plastics. - **Market Potential**: - Global PLA market valued at **$1 billion (2022)**, projected CAGR of **18% through 2028**. - By 2028, PLA expected to constitute **43.6% of global bioplastics capacity**. - Addresses the **$1 trillion primary plastics market** with sustainable alternatives to single-use plastics. --- ### **Operational Excellence & Digital Transformation** BCML is a pioneering adopter of **digitalization** in the Indian sugar sector: - **Digital Platforms**: - SAP S/4 HANA implemented across all units for centralized, real-time decision-making. - Proprietary **cane management software** and the **Balram App** (launched 2021) engage **~550,000 farmers** digitally, enabling online payments, crop planning, and advisory services. - **Automation Benefits**: Reduced energy use, downtime, and improved product quality, allowing capacity expansion without proportional equipment investment. - **Field Network**: 700-member team works across 10,000 villages to promote modern farming and crop diversification. --- ### **Agro-Science & Cane Development** To ensure long-term raw material security: - **Sugarcane Variety Transition**: Phased out disease-prone **Co-0238** (affected by red rot) in favor of **resilient, high-sucrose varieties** like **Co-0118, Co-15023, and Co-14201**. - **Tissue Culture Lab**: Established to produce **300,000 disease-free plantlets** annually, ensuring varietal purity and yield consistency. - **Scientific Farming**: Matches cane varieties to agro-climatic zones and promotes ratoon management for sustainable yields. --- ### **Ethanol & Power Business – Key Growth Pillars** - **Ethanol Segment**: - Contributes **~35% of total revenue** (as targeted from FY25), up from 14–20% in FY21–22. - Multi-feedstock distilleries (e.g., **Maizapur**) enable **year-round operations** using sugarcane syrup, molasses, or broken rice. - Supplies ethanol to **HPCL, IOCL, and BPCL** under 5-year OMC contracts, ensuring stable off-take. - **Cogenerated Power**: - Post-PPA expiry, BCML now sells **power via open access**, achieving better prices (avg. ₹5.10–6.32/unit in FY24–25 vs. regulated tariffs). - Sold **11.66 crore units** in FY24 at ₹5.10/unit, up from previous constraints. --- ### **Financial & Strategic Positioning** - **Debt Profile**: Strong **under-leveraged balance sheet**. Gear ratio improved from **0.19x (FY20)** to **0.14x (FY24)**. - **Capital Allocation**: Disciplined strategy combining **internal accruals** and **subsidized debt** to fund growth without equity dilution. - **Dividend Policy**: Declared **interim dividend of ₹3.00/share (300% face value)** in Nov 2024, reflecting confidence in cash flows. - **Sustainability Focus**: Zero liquid discharge achieved; distilleries operate **330 days/year** vs. regulatory 270-day limit.