Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Banaras Beads Ltd

BANARBEADS
NSE
111.02
0.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Banaras Beads Ltd

BANARBEADS
NSE
111.02
0.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
74Cr
Close
Close Price
111.02
Industry
Industry
Glass - Containers/Others
PE
Price To Earnings
39.23
PS
Price To Sales
2.81
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
-20.81%
PAT Gr TTM
PAT Growth TTM
-40.94%
Peer Comparison
How does BANARBEADS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BANARBEADS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
96104971267658
Growth YoY
Revenue Growth YoY%
73.4-6.911.628.4-1.413.821.351.0-17.1-12.3-56.334.5
Expenses
ExpensesCr
8683871056557
Operating Profit
Operating ProfitCr
101011211101
OPM
OPM%
13.67.912.511.36.38.115.314.313.314.86.113.9
Other Income
Other IncomeCr
111111100000
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
000000010000
PBT
PBTCr
111111211101
Tax
TaxCr
000000000000
PAT
PATCr
101011111101
Growth YoY
PAT Growth YoY%
-1.7-32.85.966.735.120.028.711.1-14.313.0-97.116.0
NPM
NPM%
6.57.211.311.88.97.612.08.79.29.80.87.5
EPS
EPS
0.90.71.60.71.10.82.10.81.00.90.10.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
242527241726202527283226
Growth
Revenue Growth%
5.010.4-13.0-27.248.9-20.622.77.44.611.8-17.1
Expenses
ExpensesCr
202224211522172223262723
Operating Profit
Operating ProfitCr
434334334343
OPM
OPM%
16.511.213.713.814.914.716.412.513.59.413.112.4
Other Income
Other IncomeCr
161111122222
Interest Expense
Interest ExpenseCr
010000001011
Depreciation
DepreciationCr
222221111112
PBT
PBTCr
363223343443
Tax
TaxCr
121101111111
PAT
PATCr
242112233332
Growth
PAT Growth%
168.6-61.3-17.1-16.5102.72.222.0-12.98.212.3-38.8
NPM
NPM%
6.817.46.15.86.79.111.711.69.49.89.87.2
EPS
EPS
2.46.52.52.11.73.53.64.43.84.24.72.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
333637383941434546484950
Current Liabilities
Current LiabilitiesCr
1910453268351013
Non Current Liabilities
Non Current LiabilitiesCr
000000001115
Total Liabilities
Total LiabilitiesCr
595248494850566056606774
Current Assets
Current AssetsCr
403332262627314131473637
Non Current Assets
Non Current AssetsCr
181916232223251925133137
Total Assets
Total AssetsCr
595248494850566056606774

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
135404-9-4-4-35
Investing Cash Flow
Investing Cash FlowCr
-741-81-3310113-17
Financing Cash Flow
Financing Cash FlowCr
13-13-40-1-140-813
Net Cash Flow
Net Cash FlowCr
7-62-400-26-1111-9
Free Cash Flow
Free Cash FlowCr
-115-502-104-6-42
CFO To PAT
CFO To PAT%
62.263.0328.8320.628.7155.6-388.9-136.9-174.9-126.3161.0
CFO To EBITDA
CFO To EBITDA%
25.798.5146.3135.412.996.2-277.4-127.0-122.2-131.2120.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2229513832193361525980
Price To Earnings
Price To Earnings
13.86.830.327.627.68.113.720.820.521.425.9
Price To Sales
Price To Sales
0.91.21.91.61.90.71.62.41.92.12.5
Price To Book
Price To Book
0.60.71.20.90.70.40.71.21.01.11.4
EV To EBITDA
EV To EBITDA
5.28.710.49.69.52.89.217.414.219.020.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.555.147.048.460.258.167.774.167.262.961.8
OPM
OPM%
16.511.213.713.814.914.716.412.513.59.413.1
NPM
NPM%
6.817.46.15.86.79.111.711.69.49.89.8
ROCE
ROCE%
5.014.76.65.24.17.06.27.17.96.97.3
ROE
ROE%
4.010.23.83.12.54.94.85.74.85.15.5
ROA
ROA%
2.78.23.52.82.44.74.34.94.54.64.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Banaras Beads Limited (**BBL**), established in **1980**, is a Government of India-recognized **Export House** and a dominant player in the global handicraft sector. Headquartered in **Varanasi, Uttar Pradesh**, the company is India’s largest manufacturer and exporter of glass beads, fashion jewellery, and handicraft accessories. BBL distinguishes itself by blending traditional Indian craftsmanship with advanced global technology, serving a diverse international clientele across the **USA, UK, Germany, France, Japan, South Africa, and the Middle East**. --- ### **Product Portfolio and Manufacturing Ecosystem** BBL specializes in labor-intensive, high-fashion components. The production model is unique, utilizing a decentralized "cottage industry" network of local **Karigars** (artisans) to ensure scalability and authentic craftsmanship. * **Core Product Categories:** * **Glass Beads:** Handmade (Lampwork) and Machine-made (Pressed/Tube-cut). * **Jewellery:** Necklaces and Imitation Jewellery. * **Diverse Materials:** Clay, Brass, Aluminum, Copper, Resin, Ceramics, Horn, Bone, Semi-precious stones (Agate), and Lac. * **Accessories:** Hand-painted/Spray-painted beads, Leather cords, and Cotton Wax cords. * **Technological Integration:** While the products are artisanal, the company employs advanced machinery sourced from **India, Japan, China, Israel, the Czech Republic, and Germany** to maintain precision and quality standards. * **Production Model:** Manufacturing is strictly **order-based**. Because the company relies on the cottage industry, capacity is flexible and contingent on available manpower rather than fixed machine hours. --- ### **Multi-Channel Market Strategy** The company reaches its global audience through four distinct commercial pillars: 1. **Wholesale & Retail Supply:** Direct distribution to global wholesalers. 2. **Craft Business Partnerships:** Supplying specialized craft store chains. 3. **Direct Retail Supply:** Serving large-scale international retail chains. 4. **E-commerce:** Global and domestic sales via the proprietary brand **De-Lemon** (**www.de-lemon.com**) and third-party platforms like **Amazon** and **Flipkart**. --- ### **Financial Performance and Operational Metrics** BBL has maintained a trajectory of steady growth over the last three fiscal years, though it is currently navigating short-term geopolitical headwinds. #### **Three-Year Financial Summary** | Metric (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Turnover** | **2,993.08** | **2,725.70** | **2,596.52** | | **Profit After Tax (PAT)** | **308.81** | **275.08** | **254.34** | | **Paid-up Capital** | **661.42** | **661.42** | **661.41** | | **Foreign Exchange Inflow** | **3,044.00** | - | - | #### **Current Operational Status (H1 FY 2025-26)** The company reported a temporary downturn in **Q2 FY26**, with **Net Profit** declining by **94.03%** quarter-on-quarter. This is attributed to **U.S. Tariff** uncertainties. However, management reports that **no orders have been cancelled**; instead, they were held pending rate renegotiations. The company has resumed accepting orders at **revised rates** to account for new tariffs. --- ### **Strategic Diversification: Infrastructure and Logistics** BBL is aggressively pivoting toward a multi-segment business model to reduce reliance on fashion cycles and create stable, long-term rental yields. * **Industrial & Logistics Parks:** Plans are underway with the **Varanasi Development Authority (VDA)** to develop and maintain industrial parks and warehouses. * **Warehouse Project:** * **Estimated Cost:** **Rs. 50 Crore**. * **Revenue Target:** **Rs. 10 Crore** in annual rental income. * **Land Acquisition:** Recently purchased **1,670–1,680 Sq. Mtr.** in Village Karnadandi for **Rs. 6.77 Crore**, financed via an **HDFC Bank loan** of **Rs. 7.56 Crore** at **7.75% interest**. * **Real Estate:** Acquisition of a **4BHK flat in Trump Towers (Delhi NCR)** for **Rs. 13.80 Crore** to serve as a corporate guest house and international meeting hub. * **Government Compensation:** The company anticipates a significant cash inflow of approximately **Rs. 100 Crore** from the UP Government for **2.509 Hectares** of previously acquired land. --- ### **Sustainability, Compliance, and Social Impact** BBL integrates ESG (Environmental, Social, and Governance) principles into its core operations: * **Renewable Energy:** Operates a **150 KVA solar power plant**, generating **151,800 KWH** annually and saving **Rs. 10.80 Lacs** in energy costs. * **Waste Management:** **100% of wastages** are either recycled in-house or sold for external recycling. * **Certifications:** Holds **ISO 9001-2015**, **SA8000** (Social Accountability), and **C-PAT/Social Audit** (Qima) certifications. * **Social Responsibility:** Focuses on skill development for **Karigars** from scheduled tribes and rural villages. Notably, the company maintained its workforce during the **2023-24** period with **zero salary cuts**. --- ### **Risk Profile and Mitigation** | Risk Category | Description | Mitigation / Status | | :--- | :--- | :--- | | **Geopolitical** | **U.S. Tariffs** impacting export margins. | Renegotiating contracts with **revised pricing**; diversifying into domestic retail. | | **Market** | High sensitivity to **Fashion Cycles**. | Continuous sampling and participation in **international trade fairs**. | | **Currency** | **INR appreciation** against the USD. | Active monitoring of forex exposure; net exporter status. | | **Legal** | **ROC Penalty** (Rs. 5 Lakhs) regarding Form BEN-2. | Writ petition filed in **Allahabad High Court** (Sept 2025). | | **Land Dispute** | VDA acquisition of **2.057 hectares**. | **Status Quo** order granted by High Court; company retains possession. | | **Concentration** | **4 customers** represent **67.5%** of revenue. | Expanding the **De-Lemon** brand and domestic e-commerce presence. | --- ### **Future Outlook and Growth Targets** Management remains optimistic about a recovery in the latter half of the fiscal year as tariff issues stabilize. * **Revenue Growth Target:** **10% to 20%** annually. * **Leadership Stability:** Re-appointment of **Ashok Kumar Gupta (MD)** and **Siddharth Gupta (CEO & MD)** through **2029** ensures continuity in strategic execution. * **Capital Management:** In **January 2026**, the board took the decisive step of **forfeiting 38,700 shares** from non-paying shareholders to streamline the capital structure.