Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹74Cr
Glass - Containers/Others
Rev Gr TTM
Revenue Growth TTM
-20.81%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BANARBEADS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 73.4 | -6.9 | 11.6 | 28.4 | -1.4 | 13.8 | 21.3 | 51.0 | -17.1 | -12.3 | -56.3 | 34.5 |
| 8 | 6 | 8 | 3 | 8 | 7 | 10 | 5 | 6 | 5 | 5 | 7 |
Operating Profit Operating ProfitCr |
| 13.6 | 7.9 | 12.5 | 11.3 | 6.3 | 8.1 | 15.3 | 14.3 | 13.3 | 14.8 | 6.1 | 13.9 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1.7 | -32.8 | 5.9 | 66.7 | 35.1 | 20.0 | 28.7 | 11.1 | -14.3 | 13.0 | -97.1 | 16.0 |
| 6.5 | 7.2 | 11.3 | 11.8 | 8.9 | 7.6 | 12.0 | 8.7 | 9.2 | 9.8 | 0.8 | 7.5 |
| 0.9 | 0.7 | 1.6 | 0.7 | 1.1 | 0.8 | 2.1 | 0.8 | 1.0 | 0.9 | 0.1 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.0 | 10.4 | -13.0 | -27.2 | 48.9 | -20.6 | 22.7 | 7.4 | 4.6 | 11.8 | -17.1 |
| 20 | 22 | 24 | 21 | 15 | 22 | 17 | 22 | 23 | 26 | 27 | 23 |
Operating Profit Operating ProfitCr |
| 16.5 | 11.2 | 13.7 | 13.8 | 14.9 | 14.7 | 16.4 | 12.5 | 13.5 | 9.4 | 13.1 | 12.4 |
Other Income Other IncomeCr | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 3 | 6 | 3 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 3 |
| 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
| | 168.6 | -61.3 | -17.1 | -16.5 | 102.7 | 2.2 | 22.0 | -12.9 | 8.2 | 12.3 | -38.8 |
| 6.8 | 17.4 | 6.1 | 5.8 | 6.7 | 9.1 | 11.7 | 11.6 | 9.4 | 9.8 | 9.8 | 7.2 |
| 2.4 | 6.5 | 2.5 | 2.1 | 1.7 | 3.5 | 3.6 | 4.4 | 3.8 | 4.2 | 4.7 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 33 | 36 | 37 | 38 | 39 | 41 | 43 | 45 | 46 | 48 | 49 | 50 |
Current Liabilities Current LiabilitiesCr | 19 | 10 | 4 | 5 | 3 | 2 | 6 | 8 | 3 | 5 | 10 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 40 | 33 | 32 | 26 | 26 | 27 | 31 | 41 | 31 | 47 | 36 | 37 |
Non Current Assets Non Current AssetsCr | 18 | 19 | 16 | 23 | 22 | 23 | 25 | 19 | 25 | 13 | 31 | 37 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 3 | 5 | 4 | 0 | 4 | -9 | -4 | -4 | -3 | 5 |
Investing Cash Flow Investing Cash FlowCr | -7 | 4 | 1 | -8 | 1 | -3 | 3 | 10 | 1 | 13 | -17 |
Financing Cash Flow Financing Cash FlowCr | 13 | -13 | -4 | 0 | -1 | -1 | 4 | 0 | -8 | 1 | 3 |
|
Free Cash Flow Free Cash FlowCr | -1 | 1 | 5 | -5 | 0 | 2 | -10 | 4 | -6 | -4 | 2 |
| 62.2 | 63.0 | 328.8 | 320.6 | 28.7 | 155.6 | -388.9 | -136.9 | -174.9 | -126.3 | 161.0 |
CFO To EBITDA CFO To EBITDA% | 25.7 | 98.5 | 146.3 | 135.4 | 12.9 | 96.2 | -277.4 | -127.0 | -122.2 | -131.2 | 120.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22 | 29 | 51 | 38 | 32 | 19 | 33 | 61 | 52 | 59 | 80 |
Price To Earnings Price To Earnings | 13.8 | 6.8 | 30.3 | 27.6 | 27.6 | 8.1 | 13.7 | 20.8 | 20.5 | 21.4 | 25.9 |
Price To Sales Price To Sales | 0.9 | 1.2 | 1.9 | 1.6 | 1.9 | 0.7 | 1.6 | 2.4 | 1.9 | 2.1 | 2.5 |
Price To Book Price To Book | 0.6 | 0.7 | 1.2 | 0.9 | 0.7 | 0.4 | 0.7 | 1.2 | 1.0 | 1.1 | 1.4 |
| 5.2 | 8.7 | 10.4 | 9.6 | 9.5 | 2.8 | 9.2 | 17.4 | 14.2 | 19.0 | 20.9 |
Profitability Ratios Profitability Ratios |
| 60.5 | 55.1 | 47.0 | 48.4 | 60.2 | 58.1 | 67.7 | 74.1 | 67.2 | 62.9 | 61.8 |
| 16.5 | 11.2 | 13.7 | 13.8 | 14.9 | 14.7 | 16.4 | 12.5 | 13.5 | 9.4 | 13.1 |
| 6.8 | 17.4 | 6.1 | 5.8 | 6.7 | 9.1 | 11.7 | 11.6 | 9.4 | 9.8 | 9.8 |
| 5.0 | 14.7 | 6.6 | 5.2 | 4.1 | 7.0 | 6.2 | 7.1 | 7.9 | 6.9 | 7.3 |
| 4.0 | 10.2 | 3.8 | 3.1 | 2.5 | 4.9 | 4.8 | 5.7 | 4.8 | 5.1 | 5.5 |
| 2.7 | 8.2 | 3.5 | 2.8 | 2.4 | 4.7 | 4.3 | 4.9 | 4.5 | 4.6 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Banaras Beads Limited (**BBL**), established in **1980**, is a Government of India-recognized **Export House** and a dominant player in the global handicraft sector. Headquartered in **Varanasi, Uttar Pradesh**, the company is India’s largest manufacturer and exporter of glass beads, fashion jewellery, and handicraft accessories. BBL distinguishes itself by blending traditional Indian craftsmanship with advanced global technology, serving a diverse international clientele across the **USA, UK, Germany, France, Japan, South Africa, and the Middle East**.
---
### **Product Portfolio and Manufacturing Ecosystem**
BBL specializes in labor-intensive, high-fashion components. The production model is unique, utilizing a decentralized "cottage industry" network of local **Karigars** (artisans) to ensure scalability and authentic craftsmanship.
* **Core Product Categories:**
* **Glass Beads:** Handmade (Lampwork) and Machine-made (Pressed/Tube-cut).
* **Jewellery:** Necklaces and Imitation Jewellery.
* **Diverse Materials:** Clay, Brass, Aluminum, Copper, Resin, Ceramics, Horn, Bone, Semi-precious stones (Agate), and Lac.
* **Accessories:** Hand-painted/Spray-painted beads, Leather cords, and Cotton Wax cords.
* **Technological Integration:** While the products are artisanal, the company employs advanced machinery sourced from **India, Japan, China, Israel, the Czech Republic, and Germany** to maintain precision and quality standards.
* **Production Model:** Manufacturing is strictly **order-based**. Because the company relies on the cottage industry, capacity is flexible and contingent on available manpower rather than fixed machine hours.
---
### **Multi-Channel Market Strategy**
The company reaches its global audience through four distinct commercial pillars:
1. **Wholesale & Retail Supply:** Direct distribution to global wholesalers.
2. **Craft Business Partnerships:** Supplying specialized craft store chains.
3. **Direct Retail Supply:** Serving large-scale international retail chains.
4. **E-commerce:** Global and domestic sales via the proprietary brand **De-Lemon** (**www.de-lemon.com**) and third-party platforms like **Amazon** and **Flipkart**.
---
### **Financial Performance and Operational Metrics**
BBL has maintained a trajectory of steady growth over the last three fiscal years, though it is currently navigating short-term geopolitical headwinds.
#### **Three-Year Financial Summary**
| Metric (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Turnover** | **2,993.08** | **2,725.70** | **2,596.52** |
| **Profit After Tax (PAT)** | **308.81** | **275.08** | **254.34** |
| **Paid-up Capital** | **661.42** | **661.42** | **661.41** |
| **Foreign Exchange Inflow** | **3,044.00** | - | - |
#### **Current Operational Status (H1 FY 2025-26)**
The company reported a temporary downturn in **Q2 FY26**, with **Net Profit** declining by **94.03%** quarter-on-quarter. This is attributed to **U.S. Tariff** uncertainties. However, management reports that **no orders have been cancelled**; instead, they were held pending rate renegotiations. The company has resumed accepting orders at **revised rates** to account for new tariffs.
---
### **Strategic Diversification: Infrastructure and Logistics**
BBL is aggressively pivoting toward a multi-segment business model to reduce reliance on fashion cycles and create stable, long-term rental yields.
* **Industrial & Logistics Parks:** Plans are underway with the **Varanasi Development Authority (VDA)** to develop and maintain industrial parks and warehouses.
* **Warehouse Project:**
* **Estimated Cost:** **Rs. 50 Crore**.
* **Revenue Target:** **Rs. 10 Crore** in annual rental income.
* **Land Acquisition:** Recently purchased **1,670–1,680 Sq. Mtr.** in Village Karnadandi for **Rs. 6.77 Crore**, financed via an **HDFC Bank loan** of **Rs. 7.56 Crore** at **7.75% interest**.
* **Real Estate:** Acquisition of a **4BHK flat in Trump Towers (Delhi NCR)** for **Rs. 13.80 Crore** to serve as a corporate guest house and international meeting hub.
* **Government Compensation:** The company anticipates a significant cash inflow of approximately **Rs. 100 Crore** from the UP Government for **2.509 Hectares** of previously acquired land.
---
### **Sustainability, Compliance, and Social Impact**
BBL integrates ESG (Environmental, Social, and Governance) principles into its core operations:
* **Renewable Energy:** Operates a **150 KVA solar power plant**, generating **151,800 KWH** annually and saving **Rs. 10.80 Lacs** in energy costs.
* **Waste Management:** **100% of wastages** are either recycled in-house or sold for external recycling.
* **Certifications:** Holds **ISO 9001-2015**, **SA8000** (Social Accountability), and **C-PAT/Social Audit** (Qima) certifications.
* **Social Responsibility:** Focuses on skill development for **Karigars** from scheduled tribes and rural villages. Notably, the company maintained its workforce during the **2023-24** period with **zero salary cuts**.
---
### **Risk Profile and Mitigation**
| Risk Category | Description | Mitigation / Status |
| :--- | :--- | :--- |
| **Geopolitical** | **U.S. Tariffs** impacting export margins. | Renegotiating contracts with **revised pricing**; diversifying into domestic retail. |
| **Market** | High sensitivity to **Fashion Cycles**. | Continuous sampling and participation in **international trade fairs**. |
| **Currency** | **INR appreciation** against the USD. | Active monitoring of forex exposure; net exporter status. |
| **Legal** | **ROC Penalty** (Rs. 5 Lakhs) regarding Form BEN-2. | Writ petition filed in **Allahabad High Court** (Sept 2025). |
| **Land Dispute** | VDA acquisition of **2.057 hectares**. | **Status Quo** order granted by High Court; company retains possession. |
| **Concentration** | **4 customers** represent **67.5%** of revenue. | Expanding the **De-Lemon** brand and domestic e-commerce presence. |
---
### **Future Outlook and Growth Targets**
Management remains optimistic about a recovery in the latter half of the fiscal year as tariff issues stabilize.
* **Revenue Growth Target:** **10% to 20%** annually.
* **Leadership Stability:** Re-appointment of **Ashok Kumar Gupta (MD)** and **Siddharth Gupta (CEO & MD)** through **2029** ensures continuity in strategic execution.
* **Capital Management:** In **January 2026**, the board took the decisive step of **forfeiting 38,700 shares** from non-paying shareholders to streamline the capital structure.