Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bannari Amman Sugars Ltd

BANARISUG
NSE
3,639.70
1.07%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bannari Amman Sugars Ltd

BANARISUG
NSE
3,639.70
1.07%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,564Cr
Close
Close Price
3,639.70
Industry
Industry
Sugar
PE
Price To Earnings
32.26
PS
Price To Sales
2.14
Revenue
Revenue
2,128Cr
Rev Gr TTM
Revenue Growth TTM
23.72%
PAT Gr TTM
PAT Growth TTM
54.92%
Peer Comparison
How does BANARISUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BANARISUG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
656431600768421404474421494419572644
Growth YoY
Revenue Growth YoY%
42.11.017.7-17.6-35.8-6.3-21.1-45.117.33.620.752.8
Expenses
ExpensesCr
553387508649370375406360441382497561
Operating Profit
Operating ProfitCr
10344921195129676153377583
OPM
OPM%
15.710.115.415.612.17.214.214.610.78.713.112.8
Other Income
Other IncomeCr
2122212121475
Interest Expense
Interest ExpenseCr
10107786243100
Depreciation
DepreciationCr
181414141514141416151515
PBT
PBTCr
7620731003110534555246673
Tax
TaxCr
27724329319162092324
PAT
PATCr
50144968226342935154348
Growth YoY
PAT Growth YoY%
105.6-47.181.366.6-56.3-52.7-29.8-57.761.1137.224.668.0
NPM
NPM%
7.63.18.18.95.21.67.26.87.13.67.57.5
EPS
EPS
39.810.838.954.317.45.127.323.028.012.234.038.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9301,4561,7521,4811,1251,6091,5631,9982,5262,2201,7932,128
Growth
Revenue Growth%
42.856.520.4-15.5-24.043.0-2.927.926.4-12.1-19.318.7
Expenses
ExpensesCr
8021,2511,4041,2719431,3781,3521,7832,2211,9141,5831,881
Operating Profit
Operating ProfitCr
128204348210182231211215304306210247
OPM
OPM%
13.814.019.914.216.114.413.510.812.113.811.711.6
Other Income
Other IncomeCr
1636684963972637
Interest Expense
Interest ExpenseCr
931169734304439324932165
Depreciation
DepreciationCr
516269706765666874585962
PBT
PBTCr
03018711293126115122220224162217
Tax
TaxCr
-1-242251730224277725876
PAT
PATCr
1321458776969280143152105142
Growth
PAT Growth%
-96.42,978.8357.6-39.9-13.025.9-3.7-13.279.36.2-31.335.2
NPM
NPM%
0.12.28.35.96.85.95.94.05.76.95.86.7
EPS
EPS
0.928.6125.669.660.676.373.563.8114.3121.583.5112.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111113131313131313131313
Reserves
ReservesCr
9409191,0551,1231,1831,2621,3441,4111,5391,6761,7661,809
Current Liabilities
Current LiabilitiesCr
1,0831,151781376751892843980573571300202
Non Current Liabilities
Non Current LiabilitiesCr
369739554275256268191166234175147157
Total Liabilities
Total LiabilitiesCr
2,4052,8212,4021,7862,2022,4342,3902,5692,3592,4352,2262,180
Current Assets
Current AssetsCr
1,3711,5631,1196681,1091,3021,2601,4291,1671,193999976
Non Current Assets
Non Current AssetsCr
1,0341,2591,2831,1181,0931,1331,1301,1401,1921,2421,2271,204
Total Assets
Total AssetsCr
2,4052,8212,4021,7862,2022,4342,3902,5692,3592,4352,2262,180

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
20178645588-192-5723633502274430
Investing Cash Flow
Investing Cash FlowCr
-74-275-52-16-27-106-61-75-57-130-65
Financing Cash Flow
Financing Cash FlowCr
61107-604-579219167-17942-443-144-369
Net Cash Flow
Net Cash FlowCr
710-11-604-5031-5
Free Cash Flow
Free Cash FlowCr
-68-98591570-222-164173-45438135355
CFO To PAT
CFO To PAT%
1,937.2561.3444.1674.2-252.8-59.9255.940.7350.3180.1410.4
CFO To EBITDA
CFO To EBITDA%
15.687.1185.4279.9-105.8-24.7112.015.1165.189.5204.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9211,6502,4332,1631,9251,1081,9693,3533,4122,8934,715
Price To Earnings
Price To Earnings
2,064.152.016.824.825.411.621.441.923.819.045.0
Price To Sales
Price To Sales
1.01.11.41.51.70.71.31.71.41.32.6
Price To Book
Price To Book
1.01.82.31.91.60.91.42.42.21.72.6
EV To EBITDA
EV To EBITDA
16.314.89.612.414.68.913.520.013.111.023.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.334.033.329.241.533.230.526.930.531.834.2
OPM
OPM%
13.814.019.914.216.114.413.510.812.113.811.7
NPM
NPM%
0.12.28.35.96.85.95.94.05.76.95.8
ROCE
ROCE%
4.46.314.49.36.37.66.96.412.611.89.2
ROE
ROE%
0.13.413.67.76.37.56.85.69.29.05.9
ROA
ROA%
0.01.16.04.93.53.93.93.16.16.34.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bannari Amman Sugars Limited (BASL) is a leading Indian agro-industrial conglomerate with a diversified portfolio spanning sugar manufacturing, renewable energy, industrial alcohol, and granite processing. The company has successfully transitioned from a traditional sugar miller into a sophisticated **circular economy** player, leveraging integrated value chains to mitigate the cyclicality inherent in the sugar industry. --- ### **Strategic Pivot: The Bio-Energy and Life-Sciences Transition** BASL is aggressively repositioning itself to capitalize on India’s energy transition. By shifting focus from simple sugar production to a high-value **Ethanol and Biofuel** model, the company is aligning with the National Policy on Biofuels. * **Ethanol Blending Synergy:** The company is leveraging the government mandate of **20% ethanol blending by 2025** to stabilize cash flows. It anticipates a **20% growth** in distillery capacity in the near term to meet a national demand of **400-550 crore litres** from sugarcane feedstock. * **Revenue Diversification:** Recent amendments to the **Memorandum of Association (MOA)** signal an expansion into: * **Agro-Natural Fertilizers:** Utilizing sugar by-products to produce bio-fertilizers and micro-nutrients. * **M-Sand (Manufactured Sand):** Converting granite waste into construction-grade sand, turning a waste stream into a profit center. * **Agricultural Modernization:** Deployment of **AI-driven crop management**, **satellite monitoring** for yield forecasting, and **Integrated Cane Management Systems** (with **90% farmer participation**) to ensure raw material security. --- ### **Core Business Segments and Industrial Infrastructure** The company operates a robust multi-unit footprint across Tamil Nadu and Karnataka, designed for maximum resource recovery. | Segment | Primary Products | Aggregate Capacity / Infrastructure | | :--- | :--- | :--- | | **Sugar** | White Crystal Sugar | **23,700 TCD** (Tonnes Crushed per Day) across **5** factories. | | **Distillery** | Ethanol / Industrial Alcohol | **217.50 KLPD** aggregate capacity across **2** units. | | **Power** | Green Energy (Cogen & Wind) | **129.80 MW** Co-generation; **8.75 MW** Wind Power (**7** turbines). | | **Granite** | Polished Granite Products | Processing unit producing **~1.11 lakh sq. meters** (FY25). | **Operational Footprint:** * **Unit I (TN):** Integrated Sugar, Co-gen, Granite, and Bio-fertilizer hub. * **Unit II (KA):** Sugar, Co-gen, and Distillery (Nanjangud). * **Units III, IV, V:** Specialized Sugar and Co-generation facilities. * **Ancillary:** Standalone Distillery (Bhavani) and Wind Mills (Tirunelveli). --- ### **Operational Targets and Performance Projections** BASL has established aggressive production targets for the **FY 2025-26** cycle to capitalize on improved sugarcane availability. | Metric | FY 2025-26 Target | FY 2024-25 Actuals | | :--- | :--- | :--- | | **Sugarcane Crushing** | **41.00 Lakh Tonnes** | - | | **Alcohol Production** | **5.50 Crore B. Litres** | **4.82 Crore B. Litres** | | **Granite Processing** | Expansion Expected | **38,629 Sq. Meters** | | **Wind Generation** | Seasonal Dependent | **1.26 Crore Units** | --- ### **Financial Fortress and Capital Allocation** The company has undergone a significant deleveraging exercise, resulting in one of the strongest balance sheets in the Indian sugar sector. * **Debt Reduction:** Total debt plummeted from **₹58,740 Lakhs** in 2023 to **₹15,354 Lakhs** in 2025. Secured bank term loans were reduced to **Nil** as of March 2025. * **Solvency Metrics:** The **Net Debt to Equity Ratio** improved dramatically from **29.13%** to **8.68%** year-on-year. * **Credit Ratings:** Reaffirmed by CARE at **AA-; Stable** (Long-term) and **A1+** (Short-term). * **Shareholder Value:** Maintained a consistent dividend policy, declaring **₹12.50 per equity share (125%)** for the most recent full fiscal year. **Capital Structure Summary (as of March 31, 2025):** * **Total Equity:** **₹175,392.89 Lakhs** * **Net Debt:** **₹15,223.41 Lakhs** * **R&D Investment:** **₹1.17 Crore** (focused on yield and process efficiency). --- ### **Sustainability, ESG, and Circular Economy** BASL operates on a "Zero Waste" philosophy, where every output of the sugar process serves as an input for another segment. * **Resource Circularity:** **Bagasse** fuels the power plants; **Molasses** feeds the distilleries; **Spent wash** is treated via biological processes and incineration to create biogas and organic manure. * **Environmental Stewardship:** All plants have achieved **Zero Liquid Discharge (ZLD)** status. * **Human Capital:** The company maintains a formal grievance redressal mechanism for **100%** of employees and workers. It tracks **Return to Work** and **Retention rates** following parental leave as a key KPI for workforce stability. * **Supply Chain Integrity:** **100%** of value chain partners undergo periodic safety assessments and site visits. --- ### **Risk Management and Mitigation Framework** BASL manages a complex risk landscape through a dedicated Board-level committee. **1. Sectoral & Climate Risks:** * **Climate Vulnerability:** Erratic rainfall impacts cane yields. Mitigation includes promoting **drip irrigation** and **mechanized harvesting** to improve farmer ROI. * **Regulatory Risk:** High dependence on government-set **Fair and Remunerative Prices (FRP)** and ethanol procurement prices. **2. Legal and Contingent Liabilities:** The company is contesting several legacy claims, though none are currently deemed material to "going concern" status: * **Water Charges:** **₹6.15 Crore** dispute pending in Madras High Court. * **Taxation:** **₹2.03 Crore** income tax appeal for AY 2020-21. * **Infrastructure:** **₹1.48 Crore** excise duty dispute regarding co-gen machinery. **3. Market & Financial Risks:** * **Liquidity:** **₹14,089.82 Lakhs** of debt is repayable within one year, managed through robust cash flow and available credit lines of **₹82.49 Crore**. * **Interest Rate Sensitivity:** A **25 basis point** shift in floating rates impacts Profit After Tax by approximately **₹1.07 Crore**. * **Receivables:** Actively recovering dues from **TANGEDCO** via a **48-month installment** plan including Late Payment Surcharges (LPSC).