Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bang Overseas Ltd

BANG
NSE
38.87
0.64%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bang Overseas Ltd

BANG
NSE
38.87
0.64%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
53Cr
Close
Close Price
38.87
Industry
Industry
Trading
PE
Price To Earnings
10.23
PS
Price To Sales
0.25
Revenue
Revenue
214Cr
Rev Gr TTM
Revenue Growth TTM
20.71%
PAT Gr TTM
PAT Growth TTM
-220.84%
Peer Comparison
How does BANG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BANG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
333030373742485048495859
Growth YoY
Revenue Growth YoY%
29.013.37.222.012.341.359.236.331.115.819.917.9
Expenses
ExpensesCr
323134403748484946475658
Operating Profit
Operating ProfitCr
1-1-4-30-6012121
OPM
OPM%
2.0-3.8-12.8-9.0-0.3-15.20.91.64.32.63.01.7
Other Income
Other IncomeCr
111100111000
Interest Expense
Interest ExpenseCr
000000001011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1-1-4-3-1-7012110
Tax
TaxCr
00000-2000-100
PAT
PATCr
0-1-4-30-4002220
Growth YoY
PAT Growth YoY%
-99.3-214.0-9,200.0-3,320.0-3,900.0-283.3100.5114.3555.3138.77,400.0-47.8
NPM
NPM%
0.0-3.8-12.0-8.8-1.0-10.40.00.93.63.52.60.4
EPS
EPS
0.0-0.8-2.7-2.4-0.3-3.20.00.31.31.31.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1491601751871681115784118134189214
Growth
Revenue Growth%
-23.77.79.16.9-10.2-34.1-48.446.240.813.841.213.4
Expenses
ExpensesCr
1501561691851661105878114142192208
Operating Profit
Operating ProfitCr
-156321-164-8-36
OPM
OPM%
-0.53.03.51.41.40.8-2.16.63.4-6.3-1.62.9
Other Income
Other IncomeCr
3344310522322
Interest Expense
Interest ExpenseCr
552111111222
Depreciation
DepreciationCr
322222221111
PBT
PBTCr
-616428154-8-44
Tax
TaxCr
0020200020-2-1
PAT
PATCr
-614307151-8-25
Growth
PAT Growth%
67.3120.4233.1-15.9-97.28,042.3-80.8252.9-76.7-827.674.1337.6
NPM
NPM%
-3.80.72.21.70.16.62.55.91.0-6.3-1.12.4
EPS
EPS
-4.10.82.82.40.15.41.03.60.8-6.2-1.63.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
535466707077788384767477
Current Liabilities
Current LiabilitiesCr
686870766355434560637796
Non Current Liabilities
Non Current LiabilitiesCr
3227116338766
Total Liabilities
Total LiabilitiesCr
138139151166157152138145165159171193
Current Assets
Current AssetsCr
9799113125118125111120126134144166
Non Current Assets
Non Current AssetsCr
404038413927272539252727
Total Assets
Total AssetsCr
138139151166157152138145165159171193

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
37407314-1411-13-2
Investing Cash Flow
Investing Cash FlowCr
0-1-2-3-52210-16175
Financing Cash Flow
Financing Cash FlowCr
-40-31-71-3-544-4-3
Net Cash Flow
Net Cash FlowCr
-400-30010-100
Free Cash Flow
Free Cash FlowCr
35201202-1310-16-2
CFO To PAT
CFO To PAT%
-653.9335.3-2.2209.13,450.214.5263.6-276.5919.3156.270.1
CFO To EBITDA
CFO To EBITDA%
-4,766.578.9-1.4262.2133.2124.0-305.4-247.1267.5154.449.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
820613848213844486264
Price To Earnings
Price To Earnings
0.017.116.111.9507.92.927.19.041.50.00.0
Price To Sales
Price To Sales
0.10.10.30.20.30.20.70.50.40.50.3
Price To Book
Price To Book
0.10.30.80.50.60.20.40.50.50.70.7
EV To EBITDA
EV To EBITDA
-47.410.115.426.729.747.0-44.612.319.5-10.1-28.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.323.823.817.514.820.619.525.521.620.526.8
OPM
OPM%
-0.53.03.51.41.40.8-2.16.63.4-6.3-1.6
NPM
NPM%
-3.80.72.21.70.16.62.55.91.0-6.3-1.1
ROCE
ROCE%
-0.45.56.04.02.97.71.94.73.6-6.0-2.0
ROE
ROE%
-8.41.74.83.80.18.11.55.11.2-9.4-2.5
ROA
ROA%
-4.10.82.51.90.14.81.03.40.7-5.3-1.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1992**, Bang Overseas Limited is a prominent Indian textile solutions provider specializing in the manufacturing, trading, and export of high-end men’s wear. The company operates an integrated model that spans the entire value chain—from concept development and design to logistics, marketing, and retail. --- ### **Brand Portfolio & Market Presence** The company operates primarily in a **single business segment**: the manufacturing and trading of textile products. * **Flagship Brand:** The company markets its premium men's wear under the proprietary brand **"Thomas Scott"**. * **Product Ecosystem:** The portfolio includes high-quality shirting, suiting, trousers, jeans, readymade garments, and fashion accessories. * **Omni-channel Distribution:** Products are sold through traditional retail outlets, specialty retail stores, and a robust e-commerce presence (including owned portals and third-party marketplaces as an **ALFA seller**). --- ### **Manufacturing Infrastructure & Operational Footprint** Bang Overseas maintains a sophisticated manufacturing setup designed to meet global fashion standards and high-volume export requirements. * **Apparel Units:** Two modern manufacturing facilities located in **Bengaluru, Karnataka**. * **Export-Oriented Unit:** **Reunion Clothing Company**, located in the Visakhapatnam Special Economic Zone (**VSEZ**), Andhra Pradesh. * **Logistics Hub:** Primary warehousing is centralized in **Bhiwandi, Maharashtra** (RajLaxmi Commercial Complex). * *Note:* A fire incident occurred at the Bhiwandi facility on **November 25, 2025**. While no casualties were reported, the event caused localized disruption to stock and building infrastructure. * **Global Sourcing:** The company leverages India’s status as the world’s **2nd largest** producer of textiles, ensuring access to abundant raw materials like cotton and silk. --- ### **Strategic Growth Pillars & Digital Pivot** The company is currently undergoing a strategic transition from a traditional garment manufacturer to a technology-led textile major. * **Digital & M-Commerce Expansion:** A core strategic focus is capturing the growing online consumer base through enhanced E-commerce and Mobile-commerce capabilities. * **Capital Raising for Expansion:** In **November 2023**, the Board approved a **Rights Issue** of up to **₹50 Crores** to fund growth initiatives. * **Broadening Investor Base:** As of **February 2026**, the company is seeking to increase the investment limit for **Non-Resident Indians (NRI)** and **Overseas Citizens of India (OCI)** from **10% to 24%** of paid-up equity share capital. * **Corporate Restructuring:** In **September 2023**, the company amended its **Object Clause** in the Memorandum of Association (MOA) to permit entry into new, diversified business ventures. --- ### **Sector Alignment & Government Incentive Integration** Bang Overseas aligns its capacity expansion with Indian government schemes to enhance global competitiveness and reduce operational costs. | Initiative / Scheme | Industry Target / Outlay | Bang Overseas Strategic Alignment | | :--- | :--- | :--- | | **Export Targets** | **$100 Billion** by **2030** | Leveraging **FTAs** with UAE and Australia; monitoring UK/EU deals. | | **Technical Textiles** | **₹1,480 Crore** National Mission | Exploring R&D in medical, agro, and geo-textiles for higher margins. | | **PM MITRA & SITP** | **₹4,445 Crore** Outlay | Utilizing mega textile parks to optimize logistics and infrastructure. | | **PLI Scheme** | **₹10,683 Crore** Incentives | Focusing on Man-Made Fibers (MMF) and technical textile production. | | **ATUFS** | **₹17,822 Crore** Allocation | Accessing capital subsidies for technology and machinery upgrades. | | **Sustainability** | **GOTS Certification** | Investing in organic cotton, recycled fibers, and eco-friendly dyes. | --- ### **Financial Performance & Capital Structure** While the company has seen a significant recovery in top-line revenue, it is currently navigating a period of bottom-line pressure. **Consolidated Financial Summary:** | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **190.49** | **133.67** | **122.43** | | **Net Profit / (Loss)** | **(2.05)** | **(7.20)** | *N/A* | **Geographical Revenue Distribution (FY 2024-25):** | Region | Sales (₹ in Lakhs) | Assets (₹ in Lakhs) | | :--- | :---: | :---: | | **India** | **17,872.20** | **2,426.15** | | **Outside India** | **888.47** | **588.65** | | **Total** | **18,760.67** | **3,014.80** | --- ### **Liquidity, Debt, and Risk Management** The company employs a disciplined approach to managing financial volatility and credit exposure. * **Debt Profile:** As of **March 31, 2025**, the company shifted toward more variable-rate debt. * **Fixed Rate Interest:** **₹814.81 Lakhs** * **Variable Rate Interest:** **₹897.48 Lakhs** * **Working Capital & Security:** Facilities are secured by hypothecation of inventory/receivables and equitable mortgages on factory land and machinery. Personal guarantees are provided by promoters **Mr. Brijgopal Bang** and **Mrs. Vandana Bang**. * **Receivables Management:** Total consolidated receivables stood at **₹3,014.80 Lakhs** in March 2025. Approximately **48% (₹1,439.11 Lakhs)** are outstanding for more than six months. * **Currency Hedging:** The company utilizes **forward exchange contracts** to mitigate risks from international trade, although no contracts were outstanding at the most recent year-end. * **Related Party Limits:** A significant trading relationship exists with **Thomas Scott (India) Limited**, with an approved transaction limit of **₹100 Crore per annum** through November 2026. --- ### **Risk Factors & Mitigation Strategies** Investors should note the following challenges currently being managed by the leadership: * **Operational Risks:** The **Bhiwandi warehouse fire** and rising **minimum wages** present immediate cost and logistics pressures. * **Market Volatility:** Fluctuations in **cotton prices** (previously rising **30-40%**) and intense competition from **Bangladesh and Vietnam** impact margins. * **Regulatory & Compliance:** * **SEBI LODR:** The company has received adverse remarks for not having **100% of promoter shareholding** in dematerialized form. * **Legal:** A pending petition before the **NCLT Mumbai Bench** involves a claim of **₹2.99 crore** from a liquidator of a former supplier. * **Global Standards:** Increasing **EU green regulations** require ongoing investment in sustainable sourcing. * **Macroeconomic Pressures:** Potential **10% US tariffs** and requests from international clients to partially absorb these costs remain a threat to export profitability.