Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹53Cr
Rev Gr TTM
Revenue Growth TTM
20.71%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BANG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 29.0 | 13.3 | 7.2 | 22.0 | 12.3 | 41.3 | 59.2 | 36.3 | 31.1 | 15.8 | 19.9 | 17.9 |
| 32 | 31 | 34 | 40 | 37 | 48 | 48 | 49 | 46 | 47 | 56 | 58 |
Operating Profit Operating ProfitCr |
| 2.0 | -3.8 | -12.8 | -9.0 | -0.3 | -15.2 | 0.9 | 1.6 | 4.3 | 2.6 | 3.0 | 1.7 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | -4 | -3 | -1 | -7 | 0 | 1 | 2 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -99.3 | -214.0 | -9,200.0 | -3,320.0 | -3,900.0 | -283.3 | 100.5 | 114.3 | 555.3 | 138.7 | 7,400.0 | -47.8 |
| 0.0 | -3.8 | -12.0 | -8.8 | -1.0 | -10.4 | 0.0 | 0.9 | 3.6 | 3.5 | 2.6 | 0.4 |
| 0.0 | -0.8 | -2.7 | -2.4 | -0.3 | -3.2 | 0.0 | 0.3 | 1.3 | 1.3 | 1.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -23.7 | 7.7 | 9.1 | 6.9 | -10.2 | -34.1 | -48.4 | 46.2 | 40.8 | 13.8 | 41.2 | 13.4 |
| 150 | 156 | 169 | 185 | 166 | 110 | 58 | 78 | 114 | 142 | 192 | 208 |
Operating Profit Operating ProfitCr |
| -0.5 | 3.0 | 3.5 | 1.4 | 1.4 | 0.8 | -2.1 | 6.6 | 3.4 | -6.3 | -1.6 | 2.9 |
Other Income Other IncomeCr | 3 | 3 | 4 | 4 | 3 | 10 | 5 | 2 | 2 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 5 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| -6 | 1 | 6 | 4 | 2 | 8 | 1 | 5 | 4 | -8 | -4 | 4 |
| 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | -2 | -1 |
|
| 67.3 | 120.4 | 233.1 | -15.9 | -97.2 | 8,042.3 | -80.8 | 252.9 | -76.7 | -827.6 | 74.1 | 337.6 |
| -3.8 | 0.7 | 2.2 | 1.7 | 0.1 | 6.6 | 2.5 | 5.9 | 1.0 | -6.3 | -1.1 | 2.4 |
| -4.1 | 0.8 | 2.8 | 2.4 | 0.1 | 5.4 | 1.0 | 3.6 | 0.8 | -6.2 | -1.6 | 3.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 53 | 54 | 66 | 70 | 70 | 77 | 78 | 83 | 84 | 76 | 74 | 77 |
Current Liabilities Current LiabilitiesCr | 68 | 68 | 70 | 76 | 63 | 55 | 43 | 45 | 60 | 63 | 77 | 96 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 2 | 7 | 11 | 6 | 3 | 3 | 8 | 7 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 97 | 99 | 113 | 125 | 118 | 125 | 111 | 120 | 126 | 134 | 144 | 166 |
Non Current Assets Non Current AssetsCr | 40 | 40 | 38 | 41 | 39 | 27 | 27 | 25 | 39 | 25 | 27 | 27 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 37 | 4 | 0 | 7 | 3 | 1 | 4 | -14 | 11 | -13 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -2 | -3 | -5 | 2 | 2 | 10 | -16 | 17 | 5 |
Financing Cash Flow Financing Cash FlowCr | -40 | -3 | 1 | -7 | 1 | -3 | -5 | 4 | 4 | -4 | -3 |
|
Free Cash Flow Free Cash FlowCr | 35 | 2 | 0 | 1 | 2 | 0 | 2 | -13 | 10 | -16 | -2 |
| -653.9 | 335.3 | -2.2 | 209.1 | 3,450.2 | 14.5 | 263.6 | -276.5 | 919.3 | 156.2 | 70.1 |
CFO To EBITDA CFO To EBITDA% | -4,766.5 | 78.9 | -1.4 | 262.2 | 133.2 | 124.0 | -305.4 | -247.1 | 267.5 | 154.4 | 49.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 20 | 61 | 38 | 48 | 21 | 38 | 44 | 48 | 62 | 64 |
Price To Earnings Price To Earnings | 0.0 | 17.1 | 16.1 | 11.9 | 507.9 | 2.9 | 27.1 | 9.0 | 41.5 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.7 | 0.5 | 0.4 | 0.5 | 0.3 |
Price To Book Price To Book | 0.1 | 0.3 | 0.8 | 0.5 | 0.6 | 0.2 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 |
| -47.4 | 10.1 | 15.4 | 26.7 | 29.7 | 47.0 | -44.6 | 12.3 | 19.5 | -10.1 | -28.2 |
Profitability Ratios Profitability Ratios |
| 20.3 | 23.8 | 23.8 | 17.5 | 14.8 | 20.6 | 19.5 | 25.5 | 21.6 | 20.5 | 26.8 |
| -0.5 | 3.0 | 3.5 | 1.4 | 1.4 | 0.8 | -2.1 | 6.6 | 3.4 | -6.3 | -1.6 |
| -3.8 | 0.7 | 2.2 | 1.7 | 0.1 | 6.6 | 2.5 | 5.9 | 1.0 | -6.3 | -1.1 |
| -0.4 | 5.5 | 6.0 | 4.0 | 2.9 | 7.7 | 1.9 | 4.7 | 3.6 | -6.0 | -2.0 |
| -8.4 | 1.7 | 4.8 | 3.8 | 0.1 | 8.1 | 1.5 | 5.1 | 1.2 | -9.4 | -2.5 |
| -4.1 | 0.8 | 2.5 | 1.9 | 0.1 | 4.8 | 1.0 | 3.4 | 0.7 | -5.3 | -1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1992**, Bang Overseas Limited is a prominent Indian textile solutions provider specializing in the manufacturing, trading, and export of high-end men’s wear. The company operates an integrated model that spans the entire value chain—from concept development and design to logistics, marketing, and retail.
---
### **Brand Portfolio & Market Presence**
The company operates primarily in a **single business segment**: the manufacturing and trading of textile products.
* **Flagship Brand:** The company markets its premium men's wear under the proprietary brand **"Thomas Scott"**.
* **Product Ecosystem:** The portfolio includes high-quality shirting, suiting, trousers, jeans, readymade garments, and fashion accessories.
* **Omni-channel Distribution:** Products are sold through traditional retail outlets, specialty retail stores, and a robust e-commerce presence (including owned portals and third-party marketplaces as an **ALFA seller**).
---
### **Manufacturing Infrastructure & Operational Footprint**
Bang Overseas maintains a sophisticated manufacturing setup designed to meet global fashion standards and high-volume export requirements.
* **Apparel Units:** Two modern manufacturing facilities located in **Bengaluru, Karnataka**.
* **Export-Oriented Unit:** **Reunion Clothing Company**, located in the Visakhapatnam Special Economic Zone (**VSEZ**), Andhra Pradesh.
* **Logistics Hub:** Primary warehousing is centralized in **Bhiwandi, Maharashtra** (RajLaxmi Commercial Complex).
* *Note:* A fire incident occurred at the Bhiwandi facility on **November 25, 2025**. While no casualties were reported, the event caused localized disruption to stock and building infrastructure.
* **Global Sourcing:** The company leverages India’s status as the world’s **2nd largest** producer of textiles, ensuring access to abundant raw materials like cotton and silk.
---
### **Strategic Growth Pillars & Digital Pivot**
The company is currently undergoing a strategic transition from a traditional garment manufacturer to a technology-led textile major.
* **Digital & M-Commerce Expansion:** A core strategic focus is capturing the growing online consumer base through enhanced E-commerce and Mobile-commerce capabilities.
* **Capital Raising for Expansion:** In **November 2023**, the Board approved a **Rights Issue** of up to **₹50 Crores** to fund growth initiatives.
* **Broadening Investor Base:** As of **February 2026**, the company is seeking to increase the investment limit for **Non-Resident Indians (NRI)** and **Overseas Citizens of India (OCI)** from **10% to 24%** of paid-up equity share capital.
* **Corporate Restructuring:** In **September 2023**, the company amended its **Object Clause** in the Memorandum of Association (MOA) to permit entry into new, diversified business ventures.
---
### **Sector Alignment & Government Incentive Integration**
Bang Overseas aligns its capacity expansion with Indian government schemes to enhance global competitiveness and reduce operational costs.
| Initiative / Scheme | Industry Target / Outlay | Bang Overseas Strategic Alignment |
| :--- | :--- | :--- |
| **Export Targets** | **$100 Billion** by **2030** | Leveraging **FTAs** with UAE and Australia; monitoring UK/EU deals. |
| **Technical Textiles** | **₹1,480 Crore** National Mission | Exploring R&D in medical, agro, and geo-textiles for higher margins. |
| **PM MITRA & SITP** | **₹4,445 Crore** Outlay | Utilizing mega textile parks to optimize logistics and infrastructure. |
| **PLI Scheme** | **₹10,683 Crore** Incentives | Focusing on Man-Made Fibers (MMF) and technical textile production. |
| **ATUFS** | **₹17,822 Crore** Allocation | Accessing capital subsidies for technology and machinery upgrades. |
| **Sustainability** | **GOTS Certification** | Investing in organic cotton, recycled fibers, and eco-friendly dyes. |
---
### **Financial Performance & Capital Structure**
While the company has seen a significant recovery in top-line revenue, it is currently navigating a period of bottom-line pressure.
**Consolidated Financial Summary:**
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **190.49** | **133.67** | **122.43** |
| **Net Profit / (Loss)** | **(2.05)** | **(7.20)** | *N/A* |
**Geographical Revenue Distribution (FY 2024-25):**
| Region | Sales (₹ in Lakhs) | Assets (₹ in Lakhs) |
| :--- | :---: | :---: |
| **India** | **17,872.20** | **2,426.15** |
| **Outside India** | **888.47** | **588.65** |
| **Total** | **18,760.67** | **3,014.80** |
---
### **Liquidity, Debt, and Risk Management**
The company employs a disciplined approach to managing financial volatility and credit exposure.
* **Debt Profile:** As of **March 31, 2025**, the company shifted toward more variable-rate debt.
* **Fixed Rate Interest:** **₹814.81 Lakhs**
* **Variable Rate Interest:** **₹897.48 Lakhs**
* **Working Capital & Security:** Facilities are secured by hypothecation of inventory/receivables and equitable mortgages on factory land and machinery. Personal guarantees are provided by promoters **Mr. Brijgopal Bang** and **Mrs. Vandana Bang**.
* **Receivables Management:** Total consolidated receivables stood at **₹3,014.80 Lakhs** in March 2025. Approximately **48% (₹1,439.11 Lakhs)** are outstanding for more than six months.
* **Currency Hedging:** The company utilizes **forward exchange contracts** to mitigate risks from international trade, although no contracts were outstanding at the most recent year-end.
* **Related Party Limits:** A significant trading relationship exists with **Thomas Scott (India) Limited**, with an approved transaction limit of **₹100 Crore per annum** through November 2026.
---
### **Risk Factors & Mitigation Strategies**
Investors should note the following challenges currently being managed by the leadership:
* **Operational Risks:** The **Bhiwandi warehouse fire** and rising **minimum wages** present immediate cost and logistics pressures.
* **Market Volatility:** Fluctuations in **cotton prices** (previously rising **30-40%**) and intense competition from **Bangladesh and Vietnam** impact margins.
* **Regulatory & Compliance:**
* **SEBI LODR:** The company has received adverse remarks for not having **100% of promoter shareholding** in dematerialized form.
* **Legal:** A pending petition before the **NCLT Mumbai Bench** involves a claim of **₹2.99 crore** from a liquidator of a former supplier.
* **Global Standards:** Increasing **EU green regulations** require ongoing investment in sustainable sourcing.
* **Macroeconomic Pressures:** Potential **10% US tariffs** and requests from international clients to partially absorb these costs remain a threat to export profitability.