Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Banswara Syntex Ltd

BANSWRAS
NSE
117.77
1.65%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Banswara Syntex Ltd

BANSWRAS
NSE
117.77
1.65%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
403Cr
Close
Close Price
117.77
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
15.77
PS
Price To Sales
0.30
Revenue
Revenue
1,331Cr
Rev Gr TTM
Revenue Growth TTM
2.69%
PAT Gr TTM
PAT Growth TTM
3.31%
Peer Comparison
How does BANSWRAS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BANSWRAS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
369302316302343271343339340306345340
Growth YoY
Revenue Growth YoY%
0.4-14.9-22.3-17.8-6.9-10.48.512.1-1.012.90.60.3
Expenses
ExpensesCr
319276288277322254317305315288315302
Operating Profit
Operating ProfitCr
502627252217263425183038
OPM
OPM%
13.68.78.78.46.36.17.59.97.55.88.711.1
Other Income
Other IncomeCr
643494337445
Interest Expense
Interest ExpenseCr
87878891111111111
Depreciation
DepreciationCr
101111111111121212131413
PBT
PBTCr
391312111217149-21019
Tax
TaxCr
1033330233035
PAT
PATCr
291098815106-1714
Growth YoY
PAT Growth YoY%
53.1-48.5-74.4-71.8-70.6-88.3-45.021.3-30.8-222.341.038.1
NPM
NPM%
7.83.22.92.82.50.41.53.01.7-0.52.04.1
EPS
EPS
8.42.82.72.42.50.31.53.01.7-0.42.14.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,2311,2701,2441,2921,3511,2907871,1901,4991,2641,2931,331
Growth
Revenue Growth%
3.2-2.03.84.6-4.5-39.051.326.0-15.72.33.0
Expenses
ExpensesCr
1,0901,1071,1111,1821,2311,1457111,0711,3011,1631,1911,220
Operating Profit
Operating ProfitCr
14116313411012014476119197101101111
OPM
OPM%
11.412.910.78.58.911.29.610.013.28.07.88.3
Other Income
Other IncomeCr
171113181113201916201820
Interest Expense
Interest ExpenseCr
817063595649332532304043
Depreciation
DepreciationCr
636158585551464241434853
PBT
PBTCr
1444261120571771141473136
Tax
TaxCr
61763-543252912910
PAT
PATCr
82719824531546113362226
Growth
PAT Growth%
238.8-29.7-56.1189.9118.8-72.8214.4147.1-68.5-37.715.4
NPM
NPM%
0.72.11.50.71.84.11.83.87.52.81.71.9
EPS
EPS
2.58.15.62.57.115.64.213.332.910.46.57.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161717171717171717171717
Reserves
ReservesCr
206231244251277324340382492518542545
Current Liabilities
Current LiabilitiesCr
542520537561507374217340407355402461
Non Current Liabilities
Non Current LiabilitiesCr
315272261242185136172144152180235238
Total Liabilities
Total LiabilitiesCr
1,0791,0411,0591,0729868527468821,0691,0701,1971,261
Current Assets
Current AssetsCr
543531545592552459386505624570597637
Non Current Assets
Non Current AssetsCr
537510514480433393360377445500599624
Total Assets
Total AssetsCr
1,0791,0411,0591,0729868527468821,0691,0701,1971,261

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
183173140106137208132542014277
Investing Cash Flow
Investing Cash FlowCr
-48-26-61-25-10-7-3-48-99-90-137
Financing Cash Flow
Financing Cash FlowCr
-151-143-82-85-123-206-126575-5855
Net Cash Flow
Net Cash FlowCr
-165-2-44-5411-4-6-5
Free Cash Flow
Free Cash FlowCr
13714581801282021246-8048-63
CFO To PAT
CFO To PAT%
2,283.8636.1733.51,260.7563.8391.1912.7118.817.8400.8348.6
CFO To EBITDA
CFO To EBITDA%
130.1106.0105.096.1114.2144.5174.645.510.2141.276.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
101151276168119122171364414494417
Price To Earnings
Price To Earnings
13.25.714.420.04.92.311.88.03.713.918.8
Price To Sales
Price To Sales
0.10.10.20.10.10.10.20.30.30.40.3
Price To Book
Price To Book
0.50.61.10.60.40.40.50.90.80.90.8
EV To EBITDA
EV To EBITDA
4.63.85.65.84.32.64.35.03.88.18.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.951.552.651.850.653.452.355.758.056.057.8
OPM
OPM%
11.412.910.78.58.911.29.610.013.28.07.8
NPM
NPM%
0.72.11.50.71.84.11.83.87.52.81.7
ROCE
ROCE%
12.115.311.89.410.717.79.414.519.68.77.0
ROE
ROE%
3.611.07.33.18.315.64.111.422.16.64.0
ROA
ROA%
0.72.61.80.82.56.31.95.210.63.31.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Company Overview** Banswara Syntex Limited is a 48-year-old, promoter-led, vertically integrated textile manufacturer founded in 1977. The company specializes in man-made and wool-based textiles, with a fully integrated value chain spanning from **fiber to finished garments**, all within a 400–500 km radius across India. It operates across three core business divisions: **Yarn, Fabric, and Garments**, and has expanded into **technical textiles** through a joint venture. Banswara Syntex is headquartered in Banswara, Rajasthan, with production facilities in **Banswara, Daman, and Surat**, and a dedicated automotive textiles unit in Chennai. The company owns a subsidiary, **Banswara Brands Private Limited**, and holds a strategic joint venture, **Tesca Textiles & Seat Components (India) Pvt Ltd**, in partnership with French firm TESCA, focused on automotive fabrics. The company is powered entirely by a **captive power plant**, ensuring energy reliability and cost efficiency. --- ### **2. Core Business Segments** #### **A. Fabric Division** - **Current Product Portfolio**: Produces **worsted wool, wool specialties, viscose, PV, PV Lycra, cotton suiting, shirting, automotive textiles, stretch fabrics, bi-stretch fabrics, fancy jacquards, and technical textiles**. - **Expansion Focus**: Shifting toward **value-added categories** such as: - Stretch and bi-stretch fabrics for suiting and casual wear - Jacket and blazer fabrics - Fancy jacquard and technical textiles - Automotive and defense-grade fabrics - **Key Brands & Initiatives**: - **Simone Federico & Figli**: Acquired Italian fabric brand launched in India to drive branded domestic sales. - FY25 Revenue Target: INR 25 crores (achieved INR 25 crores in bookings early FY25). - Expected first-year revenue: INR 100 crores; potential to grow to INR 200 crores. - Direct-to-Tailor (B2B) strategy supported by **reengineered e-commerce-style warehouse systems** for fast delivery to 1,200+ retail points via 12 wholesalers. - **Performance (Q2 FY26 - Nov 2025)**: - Revenue: **INR 149 crores** (+13% YoY, +27% QoQ) - Sales Volume: **59 lakh meters** (up 19% QoQ) - H1 FY26 Revenue: **INR 266 crores** (+9% YoY) - Capacity Utilization: Improved to **77%** (from 70% in Q1) - **Competitive Advantages**: - **Piece-dyed fabric production** (reduces lead time and improves margins) - State-of-the-art **finishing facility** matching European standards - In-house design studios in India, France, and Italy for trend forecasting - Ongoing R&D and global collaborations (France, Italy, Portugal) --- #### **B. Garment Division** - **One of India’s largest manufacturers** of formal suits, jackets, and trousers – holds **70% domestic market share** in formalwear. - Serves leading Indian brands like **Van Heusen, Louis Philippe, Arrow, Blackberrys, Reliance Retail, and Tata Trent**, and global clients including **Next (UK), Peerless Clothing, Phillips-Van Heusen, Ralph Lauren, and Gap**. - **Operations**: - Facilities in **Daman and Surat** with **~4,000 employees** - Equipped with advanced machinery from **Durkopp Adler (Germany)** and **Juki** - Flexible production setup for **small batch runs** and **made-to-measure (MTM) garments** - Dedicated **product development center** in Daman - **D2C Initiative – “One Mile”**: - Online-first brand targeting **casual and comfort wear** - Targeted to reach INR 3–4 crores in revenue; long-term goal of INR 100–200 crores - No new CAPEX required – leverages existing integrated facilities - **Market Positioning**: - Supplies **military uniforms** to Czechoslovakian and Slovakian Armies; eyeing contracts in the Netherlands and Germany - Positioned as a **“China Plus One” sourcing destination** due to agility and reliability - **Challenges**: - Margin pressure due to **SEZ to DTA transition** at Surat facility - U.S. export duties (50% tariff on Indian garments) limit direct exports - Mitigation: Route fabric through **tariff-advantaged countries** (Bangladesh, Vietnam, Jordan, Egypt, Sri Lanka) --- #### **C. Yarn Division** - **Capacity**: 36,720 tonnes per annum (TPA) - **Specializes in synthetic blended yarns**: viscose + polyester + lycra, acrylic, cotton, linen - Key for **stretch yarns in weaving**, used in both internal fabric and external B2B markets - Sources premium fibers from **Liva, Eco Vero, Unifi, Green Gold, Durashine, Radianza** - Holds **GRS, Oekotex, and environmental safety certifications** - **Internal Integration**: - Supplies ~30% of own yarn to fabric division (specialty worsted & bi-stretch) - 70% sold externally to domestic and export clients - Increasing **outsourcing of basic yarns** to focus on **high-value specialty yarns** - **Margins**: Historically 6–8%, currently under pressure due to volatile raw materials and demand cycles - **Strategic Shift**: Focus on **Siro Core Spun, Modal, Linen, and Spandex blends** to command higher average selling prices --- ### **3. Strategic Initiatives & Growth Drivers** #### **A. “China Plus One” Sourcing Strategy** - Positioned as a reliable **alternative to China and Bangladesh** for global fashion brands - Benefits from: - Geopolitical diversification needs - Supply chain disruptions in Bangladesh - Stronger ESG and delivery assurance - Gaining market share in **worsted wool blends and manmade fabrics** globally #### **B. India-UK Free Trade Agreement (FTA)** - Expected to be ratified by **June 2026** - Will enable **duty-free access** to the UK, a key export market - Anticipated to significantly boost fabric and garment exports - Management confident in competitiveness despite **not being the lowest-cost producer** #### **C. Import Substitution in India** - Domestic fabric market valued at **INR 15,000 crores**, with high import dependency (especially from China) - Company sees a large **import substitution opportunity** due to: - Shorter lead times (China: 60+ days; India: 45 days) - Competitive pricing and reliable quality - Growing preference for **single-country supply chains** #### **D. Export Strength & Global Presence** - Exports to **>65 countries**, with ~50% export revenue share - Key Markets: **Europe (UK, Germany, Italy), Middle East, U.S., Japan, South Korea** - Strong relationships with **global leaders**: Next UK, Marks & Spencer, Uniqlo, Zara, H&M, Mango, Kohl’s, Express - Global certifications and **customer accreditations (GRS, Oekotex)** ensure compliance and access --- ### **5. Competitive Advantages** - **Vertical Integration**: Fiber → Yarn → Fabric → Garment → Power → D2C - **Integrated Ecosystem**: End-to-end control enables **faster turnaround (45 days vs. 60 for China)** - **Technology & Innovation**: - In-house design, R&D, European-standard finishing - Use of **Quick Response Service (QRS)** for fast product development - **Quality & Certifications**: GRS, Oekotex, compliance with EU safety standards - **Strong Client Relationships**: Low customer concentration (top 10 contribute 25% of revenue), >80% repeat orders