Login
Home
Charts
Search
Watchlist
Products

Basilic Fly Studio Ltd

BASILIC·NSE
172.30-1.43%Tue, 22 Sept '26 15:31

Basilic Fly Studio Ltd

BASILIC
NSE
172.30
-1.43%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
435Cr
Close
Close Price
172.00
Industry
Industry
Entertainment & Media
PE
Price To Earnings
9.49
PS
Price To Sales
1.04
Revenue
Revenue
417Cr
Rev Gr TTM
Revenue Growth TTM
10.47%
PAT Gr TTM
PAT Growth TTM
-9.68%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
56931349495105113104
Growth YoY
Revenue Growth YoY%
69.012.4-15.19.9
Expenses
ExpensesCr
48751017673879089
Operating Profit
Operating ProfitCr
919331923182414
OPM
OPM%
15.519.824.419.823.716.921.113.9
Other Income
Other IncomeCr
10-401360
Interest Expense
Interest ExpenseCr
12322243
Depreciation
DepreciationCr
24433455
PBT
PBTCr
71323141814216
Tax
TaxCr
2032455-1
PAT
PATCr
6122012149157
Growth YoY
PAT Growth YoY%
161.4-28.1-24.5-44.2
NPM
NPM%
9.813.315.312.715.28.513.66.5
EPS
EPS
2.53.28.85.25.93.56.12.6
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
56931349495105113104
Growth YoY
Revenue Growth YoY%
69.012.4-15.19.9
Expenses
ExpensesCr
48751017673879089
Operating Profit
Operating ProfitCr
919331923182414
OPM
OPM%
15.519.824.419.823.716.921.113.9
Other Income
Other IncomeCr
10-401360
Interest Expense
Interest ExpenseCr
12322243
Depreciation
DepreciationCr
24433455
PBT
PBTCr
71323141814216
Tax
TaxCr
2032455-1
PAT
PATCr
6122012149157
Growth YoY
PAT Growth YoY%
161.4-28.1-24.5-44.2
NPM
NPM%
9.813.315.312.715.28.513.66.5
EPS
EPS
2.53.28.85.25.93.56.12.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2579103304408417
Growth
Revenue Growth%
212.730.5196.234.110.5
Expenses
ExpensesCr
244054239323339
Operating Profit
Operating ProfitCr
23849658579
OPM
OPM%
6.248.847.821.320.918.8
Other Income
Other IncomeCr
003-279
Interest Expense
Interest ExpenseCr
01141011
Depreciation
DepreciationCr
01161618
PBT
PBTCr
13851526659
Tax
TaxCr
0101471613
PAT
PATCr
12837465145
Growth
PAT Growth%
2,953.731.024.711.0-9.7
NPM
NPM%
3.635.535.615.012.410.9
EPS
EPS
0.516.317.919.220.818.1
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2579103304408417
Growth
Revenue Growth%
212.730.5196.234.110.5
Expenses
ExpensesCr
244054239323339
Operating Profit
Operating ProfitCr
23849658579
OPM
OPM%
6.248.847.821.320.918.8
Other Income
Other IncomeCr
003-279
Interest Expense
Interest ExpenseCr
01141011
Depreciation
DepreciationCr
01161618
PBT
PBTCr
13851526659
Tax
TaxCr
0101471613
PAT
PATCr
12837465145
Growth
PAT Growth%
2,953.731.024.711.0-9.7
NPM
NPM%
3.635.535.615.012.410.9
EPS
EPS
0.516.317.919.220.818.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
117232325
Reserves
ReservesCr
315100179309
Current Liabilities
Current LiabilitiesCr
8171655130
Non Current Liabilities
Non Current LiabilitiesCr
4444363
Total Liabilities
Total LiabilitiesCr
1653143308537
Current Assets
Current AssetsCr
841136207324
Non Current Assets
Non Current AssetsCr
8137101213
Total Assets
Total AssetsCr
1653143308537
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
117232325
Reserves
ReservesCr
315100179309
Current Liabilities
Current LiabilitiesCr
8171655130
Non Current Liabilities
Non Current LiabilitiesCr
4444363
Total Liabilities
Total LiabilitiesCr
1653143308537
Current Assets
Current AssetsCr
841136207324
Non Current Assets
Non Current AssetsCr
8137101213
Total Assets
Total AssetsCr
1653143308537

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
111-281023
Investing Cash Flow
Investing Cash FlowCr
-1-5-32-72-86
Financing Cash Flow
Financing Cash FlowCr
3-1538978
Net Cash Flow
Net Cash FlowCr
36-72715
Free Cash Flow
Free Cash FlowCr
010-29-90
CFO To PAT
CFO To PAT%
86.241.0-76.321.145.3
CFO To EBITDA
CFO To EBITDA%
50.229.8-56.914.926.9
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
111-281023
Investing Cash Flow
Investing Cash FlowCr
-1-5-32-72-86
Financing Cash Flow
Financing Cash FlowCr
3-1538978
Net Cash Flow
Net Cash FlowCr
36-72715
Free Cash Flow
Free Cash FlowCr
010-29-90
CFO To PAT
CFO To PAT%
86.241.0-76.321.145.3
CFO To EBITDA
CFO To EBITDA%
50.229.8-56.914.926.9

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
822558425435
Price To Earnings
Price To Earnings
22.514.98.79.5
Price To Sales
Price To Sales
8.01.81.01.0
Price To Book
Price To Book
6.72.81.31.3
EV To EBITDA
EV To EBITDA
15.98.84.96.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.172.3100.0100.0
OPM
OPM%
6.248.847.821.320.918.8
NPM
NPM%
3.635.535.615.012.410.9
ROCE
ROCE%
17.5106.540.722.319.119.1
ROE
ROE%
23.288.129.722.615.215.2
ROA
ROA%
5.852.225.614.89.49.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
822558425435
Price To Earnings
Price To Earnings
22.514.98.79.5
Price To Sales
Price To Sales
8.01.81.01.0
Price To Book
Price To Book
6.72.81.31.3
EV To EBITDA
EV To EBITDA
15.98.84.96.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.172.3100.0100.0
OPM
OPM%
6.248.847.821.320.918.8
NPM
NPM%
3.635.535.615.012.410.9
ROCE
ROCE%
17.5106.540.722.319.119.1
ROE
ROE%
23.288.129.722.615.215.2
ROA
ROA%
5.852.225.614.89.49.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Basilic Fly Studio is a visual effects (VFX) studio that turns raw footage into the dragons, alien worlds, and digital doubles you see on screen - it is the invisible hand behind blockbusters from *Avatar* to *The Last of Us*.** Founded in a small Chennai office in 2013 by three partners who split the roles of strategy, operations, and creative vision, the company has grown from a core team of 5-6 experienced artists into a full-service creative studio with over 775 employees across three continents. The recurring pattern is a deliberate climb up the value chain: start with the cost-efficient, high-volume work that builds trust and cash flow, then use that base to buy or build the creative front-end that wins premium clients and marquee projects. # Business segments A single VFX services engine, delivered through two complementary studios - an India-based production backbone and an acquired London-Paris creative front-end - that together cover the full creative spectrum from concept to final pixel. ## 1. End-to-end VFX services: the invisible factory behind the world's biggest screens **BFS takes a film or series from pre-visualisation through to final compositing, earning project fees from Hollywood studios and streaming platforms for work that audiences never realise is an effect.** - **Full creative spectrum under one roof** - the company handles pre-production concept work, on-set supervision, 3D asset creation, animation, creature effects, lighting, rendering, and final compositing, so a single project can stay within BFS from start to finish rather than being handed between vendors. - **Paid by the project, not the hour** - contracts are structured as either fixed-price or time-and-material agreements tied to scope and delivery timelines, with an increasing push toward direct contracts with studios rather than sub-contracting work from other VFX houses, which gives BFS more operational control and higher margins. - **The client list is the moat** - Netflix and Amazon together contribute over half of revenue, and the roster includes Disney, Sony, Warner Brothers, HBO, Paramount, Universal, Apple TV+, and the BBC, relationships that take years to build and are protected by stringent security certifications. - **Award-winning work that attracts more work** - credits include *Avatar: The Way of Water*, *John Wick 4*, *Mission Impossible: Dead Reckoning Part One*, *House of the Dragon*, and *The Mandalorian*, with BAFTA and Emmy nominations for projects like *The Matrix Resurrections* and *The Crown*, which serves as a calling card when pitching for the next blockbuster. - **Beyond film and TV** - roughly 30% of revenue comes from commercials for brands like Apple, Nike, and McDonald's, and the company has expanded into gaming cinematics and product modelling, including a previs project for a top-tier gaming company and hundreds of eyewear models per week for a product client. ## 2. The India-UK delivery engine: creative supervision in London, execution in Chennai **High-cost creative direction happens close to the client in London and Paris, while the labour-intensive production work runs through India, creating a structural cost advantage of roughly 30-40% over traditional single-location studios.** - **Two studios, one workflow** - the acquired One of Us (OOU) studio in London and Paris handles design-led concept work and high-end creative VFX with over 300 seasoned artists, while BFS hubs in Chennai (320+ employees) and Pune (130+ employees) execute the cost-intensive, high-volume production, all connected through a single integrated technology pipeline. - **Follow-the-sun production** - teams across India, Europe, and North America work simultaneously on the same assets using AWS-powered cloud workflows, so a shot handed off at the end of the London day is worked on overnight in India and ready for review the next morning, cutting turnaround times and enabling continuous productivity. - **The Bengaluru talent grab** - a new creative hub in Bengaluru was set up specifically to feed work to the UK subsidiary, hiring artists made available by the closure of competitors MPC and The Mill, with billing already commenced from October FY26. - **Bought, not just built** - acquiring OOU in July 2024 for a 70% stake gave BFS instant access to a BAFTA and Emmy-winning studio with a £20 million-plus order book, saving an estimated five to seven years of organic development time and over £10-15 million in setup costs that would have been needed to build equivalent creative credibility from scratch. # Technology and AI infrastructure **AI and pipeline technology are not a separate business but the productivity layer that runs across every project, compressing timelines and standardising quality across four countries.** - **AI already in live production** - proprietary AI-enabled workflows handle 4K de-aging, AI-assisted 3D generation, and high-fidelity texture creation on active projects, reducing post-shot costs and accelerating artist output, with every module integrated into the ShotGrid-connected pipeline with version control and quality gates. - **A phased roadmap to AI-native production** - the company has a three-phase plan running through FY28 that moves from foundation tools like ML-driven scheduling and a generative AI pipeline (both already live) to a target of film-grade, 16-bit AI integration across the full pipeline and an AI-native production model for select projects. - **Universal Scene Description pipeline** - investment in a USD-based workflow lets multiple departments work on the same shot simultaneously rather than sequentially, reducing handoff delays and improving version control, with the company shifting towards a USD-native pipeline architecture enabling a 15% faster turnaround in asset sharing. - **Joint AI lab with One of Us** - a shared AI/ML lab is being established to advance pipeline integration across both studios, leveraging the UK-India Enhanced Trade Partnership, with a dedicated AI Lab also planned in London. # Group structure and partners **BFS is an Indian-listed parent with wholly owned subsidiaries in Canada and the UK, the latter holding a 70% stake in the award-winning One of Us studio - a structure designed to put a local face in front of Hollywood clients while keeping the production engine in India.** - **Listed parent with international subsidiaries** - Basilic Fly Studio Limited is listed on NSE Emerge in India, with wholly owned subsidiaries in Vancouver (incorporated 2021) and London (incorporated 2022), the London entity having acquired the 70% stake in One of Us Limited in July 2024. - **One of Us as the creative crown jewel** - the step-down subsidiary operates from London and Paris, had a turnover of £29.42 million as of December 2023, and is led by its three co-founders who each bring over 30 years of industry experience, with a BFS-appointed director added to the board as of March 2026. - **Technology partners underpin the global pipeline** - AWS provides the cloud infrastructure for real-time collaboration and secure asset sharing across time zones, while NetApp hardens the storage backbone that handles blockbuster-level data volumes. - **Client relationships are concentrated and deep** - over 80% of revenue comes from Europe and North America, with Netflix and Amazon alone accounting for more than half, and the company also serves as an outsourcing partner to other global VFX studios when capacity or specialist skills are needed.

Documents — Basilic Fly Studio Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/walbjxm80k6hkzrkovz8geyh.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/5739acwpljrejm9jghqv6di4.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/9vfcecuo1dro4344x4r7oswv.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/lrgqzk4fol94goy2v6srqk7a.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/x169su4fxghln4fi1mlk59nb.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/yp0dz727tpmiyys0hinzs3cc.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/6bhgyjcfs3m6p1msi1djxatb.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jrmt086h6qcw0n7wxjed3os2.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/x0a6c70do3hf59kgg8qfvff4.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/dr3dc8rc0rrzg7xo2sbjad9h.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/j5nc6xb1zhqzjc96ln1u6qv4.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/igxc24dbdex4iu5i9mn8ghfn.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/rmqn7lir6e9bdgx3gienlejr.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/l65flfkv8fq5sponwi7z4aby.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/ykyw8o7sqzita9b41e7kebsn.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/2llw8nb92z7kb0w7k7yz1fk4.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/38uiwwqcqqrns25t76ll1gzd.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/yi2ne67o42yikdiumzp3dwdh.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/vedtdzkwr5qp140zvm3s4kah.pdf

Concall Transcript Summaries — Basilic Fly Studio Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ABASILIC/transcript-notes/202606/walbjxm80k6hkzrkovz8geyh.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ABASILIC/transcript-notes/202603/5739acwpljrejm9jghqv6di4.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ABASILIC/transcript-notes/202512/9vfcecuo1dro4344x4r7oswv.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ABASILIC/transcript-notes/202509/lrgqzk4fol94goy2v6srqk7a.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ABASILIC/transcript-notes/202503/x169su4fxghln4fi1mlk59nb.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ABASILIC/transcript-notes/202409/yp0dz727tpmiyys0hinzs3cc.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3ABASILIC/transcript-notes/202403/6bhgyjcfs3m6p1msi1djxatb.pdf