Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bannari Amman Spinning Mills Ltd

BASML
NSE
24.54
3.76%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bannari Amman Spinning Mills Ltd

BASML
NSE
24.54
3.76%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
196Cr
Close
Close Price
24.54
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
12.85
PS
Price To Sales
0.22
Revenue
Revenue
875Cr
Rev Gr TTM
Revenue Growth TTM
-3.84%
PAT Gr TTM
PAT Growth TTM
-362.66%
Peer Comparison
How does BASML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BASML
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
328194279198248216233213226217228204
Growth YoY
Revenue Growth YoY%
-29.2-49.3-19.3-31.6-24.411.2-16.67.7-9.20.7-1.9-4.3
Expenses
ExpensesCr
325180274182257213213193204195206184
Operating Profit
Operating ProfitCr
414516-93202021232320
OPM
OPM%
1.17.21.88.3-3.71.68.69.59.310.59.99.9
Other Income
Other IncomeCr
2011170101113
Interest Expense
Interest ExpenseCr
111311121312111111111011
Depreciation
DepreciationCr
888776766777
PBT
PBTCr
-13-6-13-2-12-15335775
Tax
TaxCr
-4-2-3-1-3-6111221
PAT
PATCr
-10-300-113112562
Growth YoY
PAT Growth YoY%
-886.4-141.498.799.4-5.9197.81,075.01,614.3117.146.1374.4113.2
NPM
NPM%
-3.1-1.60.00.0-4.31.40.50.50.82.12.41.1
EPS
EPS
-1.5-0.7-0.30.0-1.60.50.20.20.30.60.70.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7328269291,0081,1741,1341,0191,5601,046924887875
Growth
Revenue Growth%
12.812.68.416.5-3.5-10.253.2-33.0-11.7-3.9-1.4
Expenses
ExpensesCr
6507308299111,0571,0389411,3941,025894823789
Operating Profit
Operating ProfitCr
829610196117967816721306587
OPM
OPM%
11.211.610.89.610.08.57.610.72.03.37.39.9
Other Income
Other IncomeCr
31169195631927
Interest Expense
Interest ExpenseCr
373845606772625343494543
Depreciation
DepreciationCr
283032313433333428302627
PBT
PBTCr
202925112510-1286-47-30-423
Tax
TaxCr
7105224-230-13-8-26
PAT
PATCr
13202010246-1056-34-22-214
Growth
PAT Growth%
47.73.3-51.6142.1-75.0-275.9641.2-159.633.990.7789.2
NPM
NPM%
1.82.42.21.02.00.5-1.03.6-3.2-2.4-0.21.6
EPS
EPS
2.63.82.31.94.61.2-2.211.3-3.4-1.11.11.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616163232323240
Reserves
ReservesCr
228244264279297297286420388367376429
Current Liabilities
Current LiabilitiesCr
326425447570649657548433514541437409
Non Current Liabilities
Non Current LiabilitiesCr
283262292316268243229311304236153133
Total Liabilities
Total LiabilitiesCr
8529471,0181,2091,2601,2471,1151,2351,2851,2281,0051,010
Current Assets
Current AssetsCr
288342366526588588474580514461444465
Non Current Assets
Non Current AssetsCr
564605652683672659641655771767561545
Total Assets
Total AssetsCr
8529471,0181,2091,2601,2471,1151,2351,2851,2281,0051,010

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1135928226713916056112523
Investing Cash Flow
Investing Cash FlowCr
-75-60-75-49-267-12-34-48-754
Financing Cash Flow
Financing Cash FlowCr
-44-35819-48-123-165-2138-113-82
Net Cash Flow
Net Cash FlowCr
-6-411-8-624-171-96-5
Free Cash Flow
Free Cash FlowCr
40-2-50237117017163113025
CFO To PAT
CFO To PAT%
852.4299.9140.0225.6285.12,361.1-1,543.099.7-1.7-566.0-1,106.8
CFO To EBITDA
CFO To EBITDA%
137.161.128.122.957.4144.9206.633.62.8418.135.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
293308551376299106192504243246190
Price To Earnings
Price To Earnings
23.015.848.042.914.343.80.09.60.00.026.4
Price To Sales
Price To Sales
0.40.40.60.40.30.10.20.30.20.30.2
Price To Book
Price To Book
1.21.21.91.31.00.30.61.10.60.60.5
EV To EBITDA
EV To EBITDA
8.27.610.610.68.17.29.86.038.224.910.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.933.229.933.134.032.932.933.521.424.429.3
OPM
OPM%
11.211.610.89.610.08.57.610.72.03.37.3
NPM
NPM%
1.82.42.21.02.00.5-1.03.6-3.2-2.4-0.2
ROCE
ROCE%
8.99.78.67.59.48.85.614.3-0.42.14.7
ROE
ROE%
5.47.57.23.37.61.9-3.412.4-8.0-5.5-0.5
ROA
ROA%
1.62.12.00.81.90.5-0.94.5-2.6-1.8-0.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Bannari Amman Spinning Mills Limited (BASML) is a fully integrated, vertically aligned textile manufacturer established in **1989**, serving as a flagship entity of the **Bannari Amman Group**. The company operates entirely within **Tamil Nadu, India**, and has over **three decades of experience** in manufacturing high-quality cotton yarn, woven and knitted fabrics, home textiles, knitted garments, and processed fabrics. The company also generates renewable energy through its wind power assets, supporting captive consumption and sustainability goals. --- ### **Core Business & Product Portfolio** BASML engages in end-to-end textile manufacturing, from cotton spinning to fabric finishing and garment production. Its principal activities include: - **Manufacturing & Marketing:** - **Cotton Yarn:** Includes combed, compact, and finer counts (80s, 100s) for value-added applications. - **Blended Yarn:** Polyester-cotton blends initiated to expand product offerings. - **Woven Fabrics:** Grey, bleached, and processed fabrics using Sulzer jumbo and airjet looms. - **Knitted Fabrics:** Single jersey, interlock, rib fabrics (20”–36” diameter), produced in-house. - **Home Textiles:** Bed linens, sheets, blankets, mattress covers, and hand towels. - **Processed Fabrics:** Dyeing, printing, and finishing services via owned processing unit. - **Knitted Garments:** Produced through subsidiary for export markets. - **Additional Revenue Streams:** - **Job Work Services:** Textile processing (dyeing, finishing) offered to third parties to optimize capacity utilization. - **Trading:** Minor segment, contributing minimally to overall revenue. --- ### **Manufacturing Infrastructure & Capacity (as of Apr–Jun 2025)** | **Unit** | **Location** | **Capacity** | **Key Details** | |--------|-------------|------------|----------------| | **Spinning Units** | Dindigul, TN | 145,440 spindles | Two units; produces combed & compact yarn; uses LMW, Rieter, Trützschler, Schlafhorst machinery with Uster QC. | | **Weaving Unit** | Karanampettai (Palladam), TN | 153 looms | Produces grey fabric for woven garments & home textiles; focuses on ultra-fine counts. | | **Knitting Unit** | Dindigul, TN | 6,000 tonnes/year | Reduced from 7,200 tonnes due to machinery sale; produces single jersey, interlock, rib fabrics. | | **Fabric Processing Unit** | SIPCOT, Perundurai, TN | 5,400 tonnes/year | Handles dyeing, printing, finishing; zero-discharge effluent system with RO & nanofiltration. | | **Home Textiles Unit** | Karanampettai, TN | Integrated with weaving | Manufactures bed linens, towels, blankets, etc. | | **Garment Unit** | Palladam Hi-Tech Weaving Park, TN | Operational | Supports own and JV garment production. | | **Wind Power Assets** | Multiple districts, TN | 23.4 MW (27 windmills) | Green power for captive use; primarily supports spinning operations. | > 🔹 **Note:** Knitting capacity revised downward from 7,200 tonnes to **6,000 tonnes** in Apr 2025 following partial asset disposal. --- ### **Vertical Integration & Operational Strengths** BASML’s competitive edge lies in its **fully integrated model**: - **Raw Material to Finished Goods:** Controls the entire value chain — from **cotton mixing** → **spinning** → **weaving/knitting** → **processing** → **garmenting**. - **In-House Synergy:** Cotton yarn produced internally feeds weaving and knitting units, reducing costs and enhancing quality control. - **Customization:** Offers made-to-order fabrics and garments tailored to client specifications (domestic & international). - **Efficient Systems:** Strong supply chain, reliable raw material procurement, labor stability, and modern production planning. --- ### **Energy & Sustainability** - **Captive Wind Power:** Operates 27 windmills (23.4 MW) across Tamil Nadu, generating green energy for internal consumption. - **Environmental Compliance:** Processing unit features advanced effluent treatment with **zero liquid discharge (ZLD)**, ensuring environmental standards and regulatory compliance. --- ### **Raw Material Sourcing & Risks** - **Primary Input:** Cotton (domestic and imported); used across all divisions. - **Supplier Concentration Risk:** - Top 5 suppliers accounted for **30.46%** (9M FY25), **15.86%** (FY24), and **22.61%** (FY23) of raw material costs. - **No long-term contracts** with suppliers → exposed to price volatility, supply disruptions, and demand fluctuations. - Use of **imported cotton** has increased to meet quality requirements for premium customers. --- ### **Sales, Marketing & Customer Base** - **Sales Team:** 45–58 members (varies by period), supported by a network of agents in key hubs: **Tirupur, Mumbai, Kolkata, Ichalakaranji, up-country regions**. - **Marketing Focus:** - Emphasis on understanding customer behavior and future needs. - Hiring industry experts to strengthen domestic and international outreach. - Leveraging **international quality certifications** as a marketing tool. - **Top Customers:** - Top 5 accounted for **13.37%**, top 10 for **20.43%** of revenue (9M FY25). - Revenue concentration risk in spinning division: generated **~60% of revenue** historically (FY19–21). --- ### **Export & International Operations** - **Export Markets:** USA, Italy, Germany, Japan, Canada, Australia, Vietnam, China, Bangladesh, Turkey, Sri Lanka, Poland, and over 25 countries globally. - **Export Revenue:** ~**21.8%** of total revenue in FY21; growing focus on expanding international footprint. - **Global Expansion Strategy:** - Increase capacity, reduce costs, broaden product range. - Comply with global quality standards (e.g., ISO, OEKO-TEX). - Offer competitive pricing and improved trend forecasting. - **Limitation:** No offshore offices — may impact agility in responding to global market shifts. --- ### **Subsidiary & Joint Venture** - **Young Brand Apparel Private Limited (YBAPL):** - Formed in **2017** as JV with Jacob Industries (USA) and Intimark Holdings (Mexico). - Located in **Kanchipuram**, produces innerwear for women, men, and children. - BASML holds **51.33% stake** — functions as both parent and JV partner. - Supports export-oriented garment manufacturing and vertical integration. --- ### **Branding & Retail** - **BITZ (Launched Aug 2021):** - Own ready-to-wear retail brand for men, women, and kids. - Made from **100% cotton** and **Supima cotton** using precision technology. - Marketed under **Bannari Amman Retail Division**. - **Trademark:** - "FEATHER BIRD" registered (Reg. No. 2889191), valid until **Jan 27, 2025**. --- ### **Management & Governance** - **Chairman & Managing Director:** Over **40 years of industry experience**, with **30+ years in textiles**. Former leadership roles in **CITI** and **SIMA**. - **Independent Director:** MBA; 20+ years as textile entrepreneur; also served in CITI/SIMA. - Strategic initiatives include asset monetization and debt reduction to improve financial health. --- ### **Financial & Strategic Outlook** - **Product Diversification:** Introduced **finer yarn counts (80s, 100s)** and **polyester-cotton blend yarns** to cater to niche, quality-sensitive markets. - **Capacity Utilization:** Maximizing throughput via **direct sales** and **job work contracts**. - **Technology Investments:** Continuous upgrades in machinery (e.g., Rieter, Trützschler) and QC systems (Uster). - **Quality Assurance:** Dedicated QA/QC teams at each unit test inputs and outputs across production stages to meet global standards. - **Strategic Goals:** - Become a **preferred global textile exporter**. - Expand product range, enhance marketing, reduce costs, improve efficiency. - Focus on return on capital via strategic asset sales (including subsidiary stakes). --- ### **Key Challenges & Risks** 1. **Raw Material Dependency:** Heavy reliance on cotton; exposure to price and supply volatility. 2. **Supplier Concentration:** Lack of long-term agreements with top suppliers increases risk. 3. **Customer Concentration:** Spinning division drives majority of revenue; loss of key clients could impact financials. 4. **Export Reliance:** Over 20% revenue from exports without physical presence abroad. 5. **Capacity Adjustments:** Recent reduction in knitting capacity may affect competitiveness in knits segment. ---