Login
Home
Charts
Search
Watchlist
Products

Bannari Amman Spinning Mills Ltd

BASML·NSE
24.73+0.37%Tue, 22 Sept '26 15:31

Bannari Amman Spinning Mills Ltd

BASML
NSE
24.73
+0.37%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
196Cr
Close
Close Price
24.50
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
8.60
PS
Price To Sales
0.23
Revenue
Revenue
869Cr
Rev Gr TTM
Revenue Growth TTM
-2.19%
PAT Gr TTM
PAT Growth TTM
165.12%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
279198248216233213226217228204221217
Growth YoY
Revenue Growth YoY%
-19.3-31.6-24.411.2-16.67.7-9.20.7-1.9-4.3-2.1-0.4
Expenses
ExpensesCr
274182257213213193204195206184200198
Operating Profit
Operating ProfitCr
516-932020212323202019
OPM
OPM%
1.88.3-3.71.68.69.59.310.59.99.99.38.7
Other Income
Other IncomeCr
1117010111311
Interest Expense
Interest ExpenseCr
111213121111111110111110
Depreciation
DepreciationCr
877676677778
PBT
PBTCr
-13-2-12-1533577532
Tax
TaxCr
-3-1-3-61112212-11
PAT
PATCr
00-113112562114
Growth YoY
PAT Growth YoY%
98.799.4-5.9197.81,075.01,614.3117.146.1374.4113.2-25.0200.2
NPM
NPM%
0.00.0-4.31.40.50.50.82.12.41.10.66.3
EPS
EPS
-0.30.0-1.60.50.20.20.30.60.70.30.21.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
279198248216233213226217228204221217
Growth YoY
Revenue Growth YoY%
-19.3-31.6-24.411.2-16.67.7-9.20.7-1.9-4.3-2.1-0.4
Expenses
ExpensesCr
274182257213213193204195206184200198
Operating Profit
Operating ProfitCr
516-932020212323202019
OPM
OPM%
1.88.3-3.71.68.69.59.310.59.99.99.38.7
Other Income
Other IncomeCr
1117010111311
Interest Expense
Interest ExpenseCr
111213121111111110111110
Depreciation
DepreciationCr
877676677778
PBT
PBTCr
-13-2-12-1533577532
Tax
TaxCr
-3-1-3-61112212-11
PAT
PATCr
00-113112562114
Growth YoY
PAT Growth YoY%
98.799.4-5.9197.81,075.01,614.3117.146.1374.4113.2-25.0200.2
NPM
NPM%
0.00.0-4.31.40.50.50.82.12.41.10.66.3
EPS
EPS
-0.30.0-1.60.50.20.20.30.60.70.30.21.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8268681,0081,1741,1341,0191,5601,046924887870869
Growth
Revenue Growth%
12.85.216.116.5-3.5-10.253.2-33.0-11.7-3.9-1.9-2.2
Expenses
ExpensesCr
7307839111,0571,0389411,3941,025894823784788
Operating Profit
Operating ProfitCr
96859611796781672130658682
OPM
OPM%
11.69.89.610.08.57.610.72.03.37.39.99.4
Other Income
Other IncomeCr
13691956319277
Interest Expense
Interest ExpenseCr
384460677262534349454343
Depreciation
DepreciationCr
303031343333342830262829
PBT
PBTCr
2915112510-1286-47-30-42217
Tax
TaxCr
103224-230-13-8-27-7
PAT
PATCr
201210246-1056-34-22-21523
Growth
PAT Growth%
47.7-41.1-15.0142.1-75.0-275.9641.2-159.633.990.7827.2165.1
NPM
NPM%
2.41.31.02.00.5-1.03.6-3.2-2.4-0.21.72.6
EPS
EPS
3.82.31.94.61.2-2.211.3-3.4-1.11.11.92.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8268681,0081,1741,1341,0191,5601,046924887870869
Growth
Revenue Growth%
12.85.216.116.5-3.5-10.253.2-33.0-11.7-3.9-1.9-2.2
Expenses
ExpensesCr
7307839111,0571,0389411,3941,025894823784788
Operating Profit
Operating ProfitCr
96859611796781672130658682
OPM
OPM%
11.69.89.610.08.57.610.72.03.37.39.99.4
Other Income
Other IncomeCr
13691956319277
Interest Expense
Interest ExpenseCr
384460677262534349454343
Depreciation
DepreciationCr
303031343333342830262829
PBT
PBTCr
2915112510-1286-47-30-42217
Tax
TaxCr
103224-230-13-8-27-7
PAT
PATCr
201210246-1056-34-22-21523
Growth
PAT Growth%
47.7-41.1-15.0142.1-75.0-275.9641.2-159.633.990.7827.2165.1
NPM
NPM%
2.41.31.02.00.5-1.03.6-3.2-2.4-0.21.72.6
EPS
EPS
3.82.31.94.61.2-2.211.3-3.4-1.11.11.92.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1616161616163232323240
Reserves
ReservesCr
244269279297297286420388367376423
Current Liabilities
Current LiabilitiesCr
425421570649657548433514541431406
Non Current Liabilities
Non Current LiabilitiesCr
262236316268243229311304236153105
Total Liabilities
Total LiabilitiesCr
9479411,2091,2601,2471,1151,2351,2851,228999984
Current Assets
Current AssetsCr
342324526585588474580514461439428
Non Current Assets
Non Current AssetsCr
605617683675659641655771767560556
Total Assets
Total AssetsCr
9479411,2091,2601,2471,1151,2351,2851,228999984
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1616161616163232323240
Reserves
ReservesCr
244269279297297286420388367376423
Current Liabilities
Current LiabilitiesCr
425421570649657548433514541431406
Non Current Liabilities
Non Current LiabilitiesCr
262236316268243229311304236153105
Total Liabilities
Total LiabilitiesCr
9479411,2091,2601,2471,1151,2351,2851,228999984
Current Assets
Current AssetsCr
342324526585588474580514461439428
Non Current Assets
Non Current AssetsCr
605617683675659641655771767560556
Total Assets
Total AssetsCr
9479411,2091,2601,2471,1151,2351,2851,228999984

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5926266713916056112523117
Investing Cash Flow
Investing Cash FlowCr
-60-67-52-267-12-34-48-754-45
Financing Cash Flow
Financing Cash FlowCr
-35319-48-123-165-2138-113-82-73
Net Cash Flow
Net Cash FlowCr
-412-8-624-171-96-50
Free Cash Flow
Free Cash FlowCr
-229267117017163113025126
CFO To PAT
CFO To PAT%
299.9223.1264.6285.12,361.1-1,543.099.7-1.7-566.0-1,094.7779.2
CFO To EBITDA
CFO To EBITDA%
61.130.026.857.4144.9206.633.62.8418.135.0136.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5926266713916056112523117
Investing Cash Flow
Investing Cash FlowCr
-60-67-52-267-12-34-48-754-45
Financing Cash Flow
Financing Cash FlowCr
-35319-48-123-165-2138-113-82-73
Net Cash Flow
Net Cash FlowCr
-412-8-624-171-96-50
Free Cash Flow
Free Cash FlowCr
-229267117017163113025126
CFO To PAT
CFO To PAT%
299.9223.1264.6285.12,361.1-1,543.099.7-1.7-566.0-1,094.7779.2
CFO To EBITDA
CFO To EBITDA%
61.130.026.857.4144.9206.633.62.8418.135.0136.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
308551376299106192504243246190138196
Price To Earnings
Price To Earnings
15.848.042.914.343.89.626.410.08.6
Price To Sales
Price To Sales
0.40.60.40.30.10.20.30.20.30.20.20.2
Price To Book
Price To Book
1.21.91.31.00.30.61.10.60.60.50.30.4
EV To EBITDA
EV To EBITDA
7.612.110.68.17.29.86.038.224.910.16.27.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.120.825.125.425.124.725.613.015.319.321.421.4
OPM
OPM%
11.69.89.610.08.57.610.72.03.37.39.99.4
NPM
NPM%
2.41.31.02.00.5-1.03.6-3.2-2.4-0.21.72.6
ROCE
ROCE%
9.77.47.59.48.85.614.3-0.42.14.77.57.5
ROE
ROE%
7.54.03.37.61.9-3.412.4-8.0-5.5-0.53.23.2
ROA
ROA%
2.11.20.81.90.5-0.94.5-2.6-1.8-0.21.51.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
308551376299106192504243246190138196
Price To Earnings
Price To Earnings
15.848.042.914.343.89.626.410.08.6
Price To Sales
Price To Sales
0.40.60.40.30.10.20.30.20.30.20.20.2
Price To Book
Price To Book
1.21.91.31.00.30.61.10.60.60.50.30.4
EV To EBITDA
EV To EBITDA
7.612.110.68.17.29.86.038.224.910.16.27.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.120.825.125.425.124.725.613.015.319.321.421.4
OPM
OPM%
11.69.89.610.08.57.610.72.03.37.39.99.4
NPM
NPM%
2.41.31.02.00.5-1.03.6-3.2-2.4-0.21.72.6
ROCE
ROCE%
9.77.47.59.48.85.614.3-0.42.14.77.57.5
ROE
ROE%
7.54.03.37.61.9-3.412.4-8.0-5.5-0.53.23.2
ROA
ROA%
2.11.20.81.90.5-0.94.5-2.6-1.8-0.21.51.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bannari Amman Spinning Mills is a textile maker that does something unusual: it spins the yarn, weaves and knits the fabric, and then finishes it into bedsheets and dyed cloth - all under one roof in Tamil Nadu. Founded in 1989 by the South Indian Bannari Amman Group, it grew for three decades as a classic integrated mill, but in FY24-FY25 it made a sharp pivot, selling its garment factories and announcing plans to enter maternal healthcare. The recurring idea that explains the company is vertical integration - each stage feeds the next, so it captures the margin a standalone spinner or weaver would leave on the table. # Business segments Three engines that feed each other - a spinning workhorse that supplies the group’s own weaving and knitting units, a fabric-and-finishing platform that turns yarn into bedsheets and dyed cloth, and a captive green-power fleet that lowers the electricity bill for all of it. ## 1. Spinning: the factory that feeds everything else **With 145,440 spindles across two sites, this is the company’s largest business and the one whose performance drives the whole group.** - **Yarn at scale, then upgraded** - the two Dindigul units can produce about 105 tonnes of cotton yarn per day, and in FY25 they began spinning finer 80s and 100s counts for premium uses, alongside a new line of polyester-cotton blended yarn. - **Raw material is the wildcard** - cotton is the main input, and its price swings with global supply, Indian export policy and the monsoon, which is why the company’s results rise and fall with spinning. - **Sells to the world and to itself** - yarn is sold in dollars, euros and pounds to export customers, but a large share also travels down the hall to the company’s own weaving and knitting units, cutting out a middleman. ## 2. Weaving, knitting and home textiles: turning yarn into fabric and finished sheets **These three units take the yarn from the spinning mills and convert it into wider-width grey fabric, Lycra-blend knits and export-ready bed linen - mostly to order.** - **Weaving on 153 looms** - the Coimbatore weaving shed makes wider-width cotton grey fabric against customer orders, and a portion is transferred straight to the home-textiles unit next door rather than sold on the open market. - **Knitting with Lycra** - the Dindigul knitting plant can produce 5,200 tonnes of fabric a year, focusing on value-added Lycra blends and running against orders at roughly 20-25 tonnes a day. - **Bleaching and bedsheets for export** - the home-textiles unit takes woven fabric from the group’s own looms and makes bleached fabric and made-ups, mainly bed linen, for export markets; management calls it a focus area and has trialled terry towels. - **Dyeing for hosiery, plus job-work** - the processing plant at SIPCOT Perundurai can dye and finish 5,400 tonnes of fabric a year for the hosiery segment, and when its own orders are light it takes on job-work for outside customers. ## 3. Captive power: a private wind-and-solar hedge against the grid **Twenty-seven windmills and a new solar farm generate green electricity that the company consumes entirely inside its own spinning and weaving sheds.** - **23.40 MW of wind, no resale** - every unit of power from the 27 windmills across Tirunelveli, Tirupur and Dindigul districts is captively consumed by the spinning and weaving units, insulating them from grid-price volatility. - **Solar coming online** - in mid-2025 the board approved a 9.74 MW DC solar project on land at the Velvarkottai spinning unit, expected to generate about 15 million units a year and cost roughly ₹40 crores. # Group structure and partners **The company sits inside the Bannari Amman Group, a family-controlled South Indian house, and has spent the last two years radically simplifying its subsidiary web.** - **Held by the promoter** - the holding company is Murugan Enterprise Private Limited, which has also lent the company inter-corporate deposits. - **One remaining subsidiary, one planned** - the wholly owned Bannari Infotech Private Limited survives, with an outstanding inter-corporate deposit of ₹550.00 Lakhs plus interest of ₹221.05 Lakhs (total loan ₹771.05 Lakhs), and in December 2024 the board approved incorporating a new wholly owned subsidiary to focus on exports. - **A wider group network** - related parties under common control include automobile distributors (Anamallais Agencies, Shiva Automobiles), a flour mill, and the listed textile company Shiva Mills Limited, while the company holds equity stakes in Bannari Amman Sugars and several power-generation entities.

Documents — Bannari Amman Spinning Mills Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/bcudywthomh318ukzocyg3o3.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4nrf1l388e0mtrtrq3dt1sv4.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/qzuqcp2ddskqovlak0vhih17.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/rt5oxt16x6db97isautrz9oq.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/m1ieltktwsgge45347npzpbt.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/hs4rfwjf4ffi1x6kvulxif4x.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ry7x4mbv9rm9qar8jmue1pxn.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gsb654k8ffrdj58f2vlk5s9d.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/2xr272jug5jj9whno81wximj.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/pxfsrax03e3khnw84zpbpyov.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2fhr9lhkmp0z94lt9in9edrp.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ugp3jyay99bd4fzpflg2rsar.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/wx4nuflnztfdn3ltb6q6le82.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ui5xnk9uo3k3wu5nu7g6x3iq.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/gdfpwehmrg96f3af5nls9ou5.pdf