Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹196Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-3.84%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BASML
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -29.2 | -49.3 | -19.3 | -31.6 | -24.4 | 11.2 | -16.6 | 7.7 | -9.2 | 0.7 | -1.9 | -4.3 |
| 325 | 180 | 274 | 182 | 257 | 213 | 213 | 193 | 204 | 195 | 206 | 184 |
Operating Profit Operating ProfitCr |
| 1.1 | 7.2 | 1.8 | 8.3 | -3.7 | 1.6 | 8.6 | 9.5 | 9.3 | 10.5 | 9.9 | 9.9 |
Other Income Other IncomeCr | 2 | 0 | 1 | 1 | 17 | 0 | 1 | 0 | 1 | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 11 | 13 | 11 | 12 | 13 | 12 | 11 | 11 | 11 | 11 | 10 | 11 |
Depreciation DepreciationCr | 8 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 7 | 7 | 7 |
| -13 | -6 | -13 | -2 | -12 | -15 | 3 | 3 | 5 | 7 | 7 | 5 |
| -4 | -2 | -3 | -1 | -3 | -6 | 1 | 1 | 1 | 2 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | -886.4 | -141.4 | 98.7 | 99.4 | -5.9 | 197.8 | 1,075.0 | 1,614.3 | 117.1 | 46.1 | 374.4 | 113.2 |
| -3.1 | -1.6 | 0.0 | 0.0 | -4.3 | 1.4 | 0.5 | 0.5 | 0.8 | 2.1 | 2.4 | 1.1 |
| -1.5 | -0.7 | -0.3 | 0.0 | -1.6 | 0.5 | 0.2 | 0.2 | 0.3 | 0.6 | 0.7 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.8 | 12.6 | 8.4 | 16.5 | -3.5 | -10.2 | 53.2 | -33.0 | -11.7 | -3.9 | -1.4 |
| 650 | 730 | 829 | 911 | 1,057 | 1,038 | 941 | 1,394 | 1,025 | 894 | 823 | 789 |
Operating Profit Operating ProfitCr |
| 11.2 | 11.6 | 10.8 | 9.6 | 10.0 | 8.5 | 7.6 | 10.7 | 2.0 | 3.3 | 7.3 | 9.9 |
Other Income Other IncomeCr | 3 | 1 | 1 | 6 | 9 | 19 | 5 | 6 | 3 | 19 | 2 | 7 |
Interest Expense Interest ExpenseCr | 37 | 38 | 45 | 60 | 67 | 72 | 62 | 53 | 43 | 49 | 45 | 43 |
Depreciation DepreciationCr | 28 | 30 | 32 | 31 | 34 | 33 | 33 | 34 | 28 | 30 | 26 | 27 |
| 20 | 29 | 25 | 11 | 25 | 10 | -12 | 86 | -47 | -30 | -4 | 23 |
| 7 | 10 | 5 | 2 | 2 | 4 | -2 | 30 | -13 | -8 | -2 | 6 |
|
| | 47.7 | 3.3 | -51.6 | 142.1 | -75.0 | -275.9 | 641.2 | -159.6 | 33.9 | 90.7 | 789.2 |
| 1.8 | 2.4 | 2.2 | 1.0 | 2.0 | 0.5 | -1.0 | 3.6 | -3.2 | -2.4 | -0.2 | 1.6 |
| 2.6 | 3.8 | 2.3 | 1.9 | 4.6 | 1.2 | -2.2 | 11.3 | -3.4 | -1.1 | 1.1 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 32 | 32 | 32 | 32 | 40 |
| 228 | 244 | 264 | 279 | 297 | 297 | 286 | 420 | 388 | 367 | 376 | 429 |
Current Liabilities Current LiabilitiesCr | 326 | 425 | 447 | 570 | 649 | 657 | 548 | 433 | 514 | 541 | 437 | 409 |
Non Current Liabilities Non Current LiabilitiesCr | 283 | 262 | 292 | 316 | 268 | 243 | 229 | 311 | 304 | 236 | 153 | 133 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 288 | 342 | 366 | 526 | 588 | 588 | 474 | 580 | 514 | 461 | 444 | 465 |
Non Current Assets Non Current AssetsCr | 564 | 605 | 652 | 683 | 672 | 659 | 641 | 655 | 771 | 767 | 561 | 545 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 113 | 59 | 28 | 22 | 67 | 139 | 160 | 56 | 1 | 125 | 23 |
Investing Cash Flow Investing Cash FlowCr | -75 | -60 | -75 | -49 | -26 | 7 | -12 | -34 | -48 | -7 | 54 |
Financing Cash Flow Financing Cash FlowCr | -44 | -3 | 58 | 19 | -48 | -123 | -165 | -21 | 38 | -113 | -82 |
|
Free Cash Flow Free Cash FlowCr | 40 | -2 | -50 | 23 | 71 | 170 | 171 | 63 | 1 | 130 | 25 |
| 852.4 | 299.9 | 140.0 | 225.6 | 285.1 | 2,361.1 | -1,543.0 | 99.7 | -1.7 | -566.0 | -1,106.8 |
CFO To EBITDA CFO To EBITDA% | 137.1 | 61.1 | 28.1 | 22.9 | 57.4 | 144.9 | 206.6 | 33.6 | 2.8 | 418.1 | 35.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 293 | 308 | 551 | 376 | 299 | 106 | 192 | 504 | 243 | 246 | 190 |
Price To Earnings Price To Earnings | 23.0 | 15.8 | 48.0 | 42.9 | 14.3 | 43.8 | 0.0 | 9.6 | 0.0 | 0.0 | 26.4 |
Price To Sales Price To Sales | 0.4 | 0.4 | 0.6 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 |
Price To Book Price To Book | 1.2 | 1.2 | 1.9 | 1.3 | 1.0 | 0.3 | 0.6 | 1.1 | 0.6 | 0.6 | 0.5 |
| 8.2 | 7.6 | 10.6 | 10.6 | 8.1 | 7.2 | 9.8 | 6.0 | 38.2 | 24.9 | 10.1 |
Profitability Ratios Profitability Ratios |
| 31.9 | 33.2 | 29.9 | 33.1 | 34.0 | 32.9 | 32.9 | 33.5 | 21.4 | 24.4 | 29.3 |
| 11.2 | 11.6 | 10.8 | 9.6 | 10.0 | 8.5 | 7.6 | 10.7 | 2.0 | 3.3 | 7.3 |
| 1.8 | 2.4 | 2.2 | 1.0 | 2.0 | 0.5 | -1.0 | 3.6 | -3.2 | -2.4 | -0.2 |
| 8.9 | 9.7 | 8.6 | 7.5 | 9.4 | 8.8 | 5.6 | 14.3 | -0.4 | 2.1 | 4.7 |
| 5.4 | 7.5 | 7.2 | 3.3 | 7.6 | 1.9 | -3.4 | 12.4 | -8.0 | -5.5 | -0.5 |
| 1.6 | 2.1 | 2.0 | 0.8 | 1.9 | 0.5 | -0.9 | 4.5 | -2.6 | -1.8 | -0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Bannari Amman Spinning Mills Limited (BASML) is a fully integrated, vertically aligned textile manufacturer established in **1989**, serving as a flagship entity of the **Bannari Amman Group**. The company operates entirely within **Tamil Nadu, India**, and has over **three decades of experience** in manufacturing high-quality cotton yarn, woven and knitted fabrics, home textiles, knitted garments, and processed fabrics. The company also generates renewable energy through its wind power assets, supporting captive consumption and sustainability goals.
---
### **Core Business & Product Portfolio**
BASML engages in end-to-end textile manufacturing, from cotton spinning to fabric finishing and garment production. Its principal activities include:
- **Manufacturing & Marketing:**
- **Cotton Yarn:** Includes combed, compact, and finer counts (80s, 100s) for value-added applications.
- **Blended Yarn:** Polyester-cotton blends initiated to expand product offerings.
- **Woven Fabrics:** Grey, bleached, and processed fabrics using Sulzer jumbo and airjet looms.
- **Knitted Fabrics:** Single jersey, interlock, rib fabrics (20”–36” diameter), produced in-house.
- **Home Textiles:** Bed linens, sheets, blankets, mattress covers, and hand towels.
- **Processed Fabrics:** Dyeing, printing, and finishing services via owned processing unit.
- **Knitted Garments:** Produced through subsidiary for export markets.
- **Additional Revenue Streams:**
- **Job Work Services:** Textile processing (dyeing, finishing) offered to third parties to optimize capacity utilization.
- **Trading:** Minor segment, contributing minimally to overall revenue.
---
### **Manufacturing Infrastructure & Capacity (as of Apr–Jun 2025)**
| **Unit** | **Location** | **Capacity** | **Key Details** |
|--------|-------------|------------|----------------|
| **Spinning Units** | Dindigul, TN | 145,440 spindles | Two units; produces combed & compact yarn; uses LMW, Rieter, Trützschler, Schlafhorst machinery with Uster QC. |
| **Weaving Unit** | Karanampettai (Palladam), TN | 153 looms | Produces grey fabric for woven garments & home textiles; focuses on ultra-fine counts. |
| **Knitting Unit** | Dindigul, TN | 6,000 tonnes/year | Reduced from 7,200 tonnes due to machinery sale; produces single jersey, interlock, rib fabrics. |
| **Fabric Processing Unit** | SIPCOT, Perundurai, TN | 5,400 tonnes/year | Handles dyeing, printing, finishing; zero-discharge effluent system with RO & nanofiltration. |
| **Home Textiles Unit** | Karanampettai, TN | Integrated with weaving | Manufactures bed linens, towels, blankets, etc. |
| **Garment Unit** | Palladam Hi-Tech Weaving Park, TN | Operational | Supports own and JV garment production. |
| **Wind Power Assets** | Multiple districts, TN | 23.4 MW (27 windmills) | Green power for captive use; primarily supports spinning operations. |
> 🔹 **Note:** Knitting capacity revised downward from 7,200 tonnes to **6,000 tonnes** in Apr 2025 following partial asset disposal.
---
### **Vertical Integration & Operational Strengths**
BASML’s competitive edge lies in its **fully integrated model**:
- **Raw Material to Finished Goods:** Controls the entire value chain — from **cotton mixing** → **spinning** → **weaving/knitting** → **processing** → **garmenting**.
- **In-House Synergy:** Cotton yarn produced internally feeds weaving and knitting units, reducing costs and enhancing quality control.
- **Customization:** Offers made-to-order fabrics and garments tailored to client specifications (domestic & international).
- **Efficient Systems:** Strong supply chain, reliable raw material procurement, labor stability, and modern production planning.
---
### **Energy & Sustainability**
- **Captive Wind Power:** Operates 27 windmills (23.4 MW) across Tamil Nadu, generating green energy for internal consumption.
- **Environmental Compliance:** Processing unit features advanced effluent treatment with **zero liquid discharge (ZLD)**, ensuring environmental standards and regulatory compliance.
---
### **Raw Material Sourcing & Risks**
- **Primary Input:** Cotton (domestic and imported); used across all divisions.
- **Supplier Concentration Risk:**
- Top 5 suppliers accounted for **30.46%** (9M FY25), **15.86%** (FY24), and **22.61%** (FY23) of raw material costs.
- **No long-term contracts** with suppliers → exposed to price volatility, supply disruptions, and demand fluctuations.
- Use of **imported cotton** has increased to meet quality requirements for premium customers.
---
### **Sales, Marketing & Customer Base**
- **Sales Team:** 45–58 members (varies by period), supported by a network of agents in key hubs: **Tirupur, Mumbai, Kolkata, Ichalakaranji, up-country regions**.
- **Marketing Focus:**
- Emphasis on understanding customer behavior and future needs.
- Hiring industry experts to strengthen domestic and international outreach.
- Leveraging **international quality certifications** as a marketing tool.
- **Top Customers:**
- Top 5 accounted for **13.37%**, top 10 for **20.43%** of revenue (9M FY25).
- Revenue concentration risk in spinning division: generated **~60% of revenue** historically (FY19–21).
---
### **Export & International Operations**
- **Export Markets:**
USA, Italy, Germany, Japan, Canada, Australia, Vietnam, China, Bangladesh, Turkey, Sri Lanka, Poland, and over 25 countries globally.
- **Export Revenue:** ~**21.8%** of total revenue in FY21; growing focus on expanding international footprint.
- **Global Expansion Strategy:**
- Increase capacity, reduce costs, broaden product range.
- Comply with global quality standards (e.g., ISO, OEKO-TEX).
- Offer competitive pricing and improved trend forecasting.
- **Limitation:** No offshore offices — may impact agility in responding to global market shifts.
---
### **Subsidiary & Joint Venture**
- **Young Brand Apparel Private Limited (YBAPL):**
- Formed in **2017** as JV with Jacob Industries (USA) and Intimark Holdings (Mexico).
- Located in **Kanchipuram**, produces innerwear for women, men, and children.
- BASML holds **51.33% stake** — functions as both parent and JV partner.
- Supports export-oriented garment manufacturing and vertical integration.
---
### **Branding & Retail**
- **BITZ (Launched Aug 2021):**
- Own ready-to-wear retail brand for men, women, and kids.
- Made from **100% cotton** and **Supima cotton** using precision technology.
- Marketed under **Bannari Amman Retail Division**.
- **Trademark:**
- "FEATHER BIRD" registered (Reg. No. 2889191), valid until **Jan 27, 2025**.
---
### **Management & Governance**
- **Chairman & Managing Director:** Over **40 years of industry experience**, with **30+ years in textiles**. Former leadership roles in **CITI** and **SIMA**.
- **Independent Director:** MBA; 20+ years as textile entrepreneur; also served in CITI/SIMA.
- Strategic initiatives include asset monetization and debt reduction to improve financial health.
---
### **Financial & Strategic Outlook**
- **Product Diversification:** Introduced **finer yarn counts (80s, 100s)** and **polyester-cotton blend yarns** to cater to niche, quality-sensitive markets.
- **Capacity Utilization:** Maximizing throughput via **direct sales** and **job work contracts**.
- **Technology Investments:** Continuous upgrades in machinery (e.g., Rieter, Trützschler) and QC systems (Uster).
- **Quality Assurance:** Dedicated QA/QC teams at each unit test inputs and outputs across production stages to meet global standards.
- **Strategic Goals:**
- Become a **preferred global textile exporter**.
- Expand product range, enhance marketing, reduce costs, improve efficiency.
- Focus on return on capital via strategic asset sales (including subsidiary stakes).
---
### **Key Challenges & Risks**
1. **Raw Material Dependency:** Heavy reliance on cotton; exposure to price and supply volatility.
2. **Supplier Concentration:** Lack of long-term agreements with top suppliers increases risk.
3. **Customer Concentration:** Spinning division drives majority of revenue; loss of key clients could impact financials.
4. **Export Reliance:** Over 20% revenue from exports without physical presence abroad.
5. **Capacity Adjustments:** Recent reduction in knitting capacity may affect competitiveness in knits segment.
---