Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹66Cr
Entertainment - Electronic Media
Rev Gr TTM
Revenue Growth TTM
36.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BAWEJA
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 30.8 | -42.0 | -16.8 | 69.3 | 10.3 |
| 25 | 40 | 33 | 20 | 28 | 34 | 32 |
Operating Profit Operating ProfitCr |
| 14.6 | 10.6 | 15.7 | 20.4 | 14.2 | 21.0 | 10.2 |
Other Income Other IncomeCr | 0 | 2 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 4 | 7 | 6 | 5 | 5 | 8 | 2 |
| 1 | 2 | 1 | 1 | 1 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | 42.6 | -21.3 | -30.6 | 36.2 | -50.0 |
| 10.3 | 11.1 | 11.3 | 15.1 | 9.4 | 12.2 | 4.3 |
| 0.0 | 0.0 | 0.0 | 2.5 | 1.6 | 2.9 | 0.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 109.4 | 81.3 | -12.9 | 17.5 | 4.4 |
| 8 | 36 | 65 | 53 | 62 | 66 |
Operating Profit Operating ProfitCr |
| 59.6 | 10.4 | 12.2 | 17.6 | 18.0 | 16.1 |
Other Income Other IncomeCr | 0 | 0 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
| 12 | 4 | 11 | 11 | 11 | 11 |
| 4 | 1 | 3 | 3 | 3 | 2 |
|
| | -63.9 | 188.8 | 3.2 | 0.7 | -18.1 |
| 39.3 | 6.8 | 10.8 | 12.8 | 11.0 | 8.6 |
| 7.8 | 2.8 | 7.8 | 5.4 | 4.5 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 5 | 14 | 18 | 18 |
| 4 | 2 | 5 | 77 | 86 |
Current Liabilities Current LiabilitiesCr | 26 | 21 | 24 | 27 | 83 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 3 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 30 | 38 | 113 | 176 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 7 | 11 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 4 | -18 | -70 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -6 | -4 | -3 |
Financing Cash Flow Financing Cash FlowCr | -2 | 1 | 3 | 69 | 26 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 3 | -23 | -70 |
| 4.3 | -25.1 | 51.4 | -222.6 | -839.5 |
CFO To EBITDA CFO To EBITDA% | 2.9 | -16.4 | 45.4 | -161.8 | -510.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 163 | 92 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 19.8 | 11.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.5 | 1.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.7 | 0.9 |
| 0.1 | 0.5 | 0.0 | 10.5 | 8.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 59.6 | 10.4 | 12.2 | 17.6 | 18.0 |
| 39.3 | 6.8 | 10.8 | 12.8 | 11.0 |
| 185.6 | 44.1 | 52.5 | 11.5 | 9.7 |
| 170.6 | 38.1 | 40.1 | 8.6 | 8.0 |
| 23.7 | 9.0 | 17.8 | 6.6 | 4.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Baweja Studios Limited is a technology-driven content production powerhouse with a **24-year legacy** in the Indian Media & Entertainment (M&E) sector. Headquartered in Mumbai with a strategic presence in the **United States** and the **United Kingdom**, the company specializes in the research, development, and monetization of high-value Intellectual Property (IP). Following its successful listing on the **NSE SME Emerge Platform** in **February 2024**, the studio is transitioning into a multi-vertical entertainment ecosystem focused on franchisable content, digital-first storytelling, and immersive technology.
---
### **Core Operational Framework & Production Models**
The company utilizes a structured, R&D-heavy approach to content creation, sourcing material through in-house script development, remake rights, book adaptations, and strategic acquisitions. All projects undergo a multi-level evaluation by a management committee to determine the most capital-efficient execution path:
| Production Model | Operational Approach |
| :--- | :--- |
| **In-House Production** | End-to-end execution from R&D to final delivery, ensuring maximum IP control and predictable profitability. |
| **Co-Production** | Strategic alliances for production and post-production within fixed budgets to mitigate financial exposure. |
| **Distribution & Licensing** | Trading movie rights and securing theatrical/satellite distribution for third-party films to generate high-velocity cash flow. |
---
### **Diversified Content Portfolio & Market Reach**
While operating as a single segment under **Ind AS 108**, Baweja Studios maintains a diverse portfolio across four primary verticals:
* **Theatrical & Digital Films:** The studio has produced over **29 films** to date. Recent highlights include the internationally acclaimed film *Mrs.*, which won **Best Actress** at the New York Indian Film Festival and achieved over **50 crore streaming minutes** on ZEE5.
* **Animation & VFX:** A pioneer in Indian animation, the studio produced *Chaar Sahibzaade*, the highest-grossing Indian animation film (**₹70 crore+** revenue). It is currently developing the animation film *Tiger* in partnership with global VFX giant **DNEG**.
* **Web Series (OTT):** The company has established a dominant digital footprint. *Chidiya Udd* (Amazon MX Player) ranked **9th** on Ormax Media’s top 50 most-watched streaming originals in H1 2025 with **1.37 crore unique viewers**.
* **Film Distribution:** A high-growth vertical focusing on North Indian distribution for South Indian blockbusters. Recent successes include:
* *Vettaiyan*: Released across **1,000+ screens** (Grossed **₹240 crore+** worldwide).
* *Aranmanai 4*: Amassed over **₹85.20 crore** worldwide.
---
### **Strategic Alliances & Global Infrastructure**
Baweja Studios leverages a vast network of domestic and international partners to scale production and maximize global reach:
* **Production & Digital Partners:** Multi-project deals with **Jio Studios**, **Junglee Pictures**, **Excel Entertainment**, **T-Series**, and **Tips Films**. Distribution and licensing alliances are maintained with **Netflix**, **Amazon Prime**, **Disney+ Hotstar**, and **Zee5**.
* **International Footprint:** Partnerships with **Riverstone Pictures (UK)**, **WETA Digital**, and **Mediente Films**. The company has incorporated **Baweja Studios LLC (USA)** and is finalizing the acquisition of **Three Knot Studio Limited (UK)** (expected completion **December 31, 2025**) to facilitate global storytelling.
* **Creative Roster:** Collaborations with top-tier directors including **Vikas Bahl**, **Richie Mehta** (*Delhi Crime*), **Ashwini Iyer Tiwari**, and **Rohan Sippy**.
---
### **"Vision 2026" Strategy & Future Pipeline**
The company is executing a **"Talent-First"** approach with a target to deliver **6 high-impact projects annually** starting in **FY 2025-26**.
* **Key Upcoming Projects:**
* *Captain India*: A high-profile thriller starring **Kartik Aaryan**, co-produced with **T-Series** (Filming starts **2026**).
* *Untitled Family Entertainer*: Starring **Siddhant Chaturvedi** and **Jaya Bachchan** (Dir. Vikas Bahl).
* *Boy from Andaman*: An international-facing project directed by **Richie Mehta**.
* **Technological Integration:** Development of a **Media Experience Factory** to integrate **AR/VR**, **AI-assisted scripting**, and **Virtual Production pipelines**. This aims to capitalize on the Indian OTT market, projected to reach **USD 3.5 billion by 2027**.
* **IP Protection:** Successfully registered the company logo as a **Trade Mark** in May 2024 to safeguard brand identity.
---
### **Financial Performance & Capital Structure**
The company demonstrated steady growth in FY 2024-25, characterized by a significant reduction in long-term debt and increased revenue.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹76.27 Crore** | **₹65.13 Crore** | **+17.10%** |
| **Net Profit** | **₹8.28 Crore** | **₹8.22 Crore** | **+0.73%** |
| **Total Borrowings** | **₹45.65 Lakh** | **₹93.94 Lakh** | **-51.40%** |
**Capital Allocation & Expansion:**
To support its aggressive growth phase, the company has proposed a massive increase in financial headroom effective through **March 2026**:
* **Borrowing Powers:** Increasing from ₹100 Crores to **₹250 Crores**.
* **Inter-corporate Investments:** Limit set at **₹250 Crores**.
* **IPO Details:** Listed on **February 06, 2024**, raising **₹97.2 Crore** (Fresh Issue of **₹72 Crore**).
---
### **Risk Mitigation & Market Context**
Management operates under a formal **Risk Management Policy** to navigate a **VUCA** (Volatile, Uncertain, Complex, and Ambiguous) environment.
* **Theatrical Polarization:** Addressing the gap where the top 10 films account for **41%** of the box office by focusing on "event" cinema and high-quality regional content (e.g., Malayalam cinema, which doubled its market share to **10%** in 2024).
* **Digital Shift:** Mitigating the **10% decline** in satellite rights values by prioritizing direct-to-digital originals and franchisable IP.
* **Technological Risks:** Countering **AI disruption** and **piracy** through early adoption of Generative AI in production and robust IP legal frameworks.
* **Financial Risks:** Managing **Foreign Exchange Risk** and **inflationary pressures** on production budgets through the foreclosure of term loans and maintaining a lean debt profile.
### **Sector Growth Projections (2022–2027)**
| Segment | 2022 Metric | 2027 Projection | Expected Growth |
| :--- | :--- | :--- | :--- |
| **Video Gaming (India)** | **$1.7 Billion** | **$4.2 Billion** | **19% CAGR** |
| **Cinema Revenue** | **$1.1 Billion** | **$2.3 Billion** | **15% CAGR** |
| **M&E Industry (Total)** | - | **$74 Billion** | Long-term expansion |