Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Baweja Studios Ltd

BAWEJA
NSE
35.95
3.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Baweja Studios Ltd

BAWEJA
NSE
35.95
3.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
66Cr
Close
Close Price
35.95
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
9.80
PS
Price To Sales
0.84
Revenue
Revenue
79Cr
Rev Gr TTM
Revenue Growth TTM
36.45%
PAT Gr TTM
PAT Growth TTM
-1.60%
Peer Comparison
How does BAWEJA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BAWEJA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
30443926324335
Growth YoY
Revenue Growth YoY%
30.8-42.0-16.869.310.3
Expenses
ExpensesCr
25403320283432
Operating Profit
Operating ProfitCr
4565594
OPM
OPM%
14.610.615.720.414.221.010.2
Other Income
Other IncomeCr
0201000
Interest Expense
Interest ExpenseCr
0000011
Depreciation
DepreciationCr
0000110
PBT
PBTCr
4765582
Tax
TaxCr
1211120
PAT
PATCr
3544352
Growth YoY
PAT Growth YoY%
42.6-21.3-30.636.2-50.0
NPM
NPM%
10.311.111.315.19.412.24.3
EPS
EPS
0.00.00.02.51.62.90.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
194174647679
Growth
Revenue Growth%
109.481.3-12.917.54.4
Expenses
ExpensesCr
83665536266
Operating Profit
Operating ProfitCr
1249111413
OPM
OPM%
59.610.412.217.618.016.1
Other Income
Other IncomeCr
002111
Interest Expense
Interest ExpenseCr
000123
Depreciation
DepreciationCr
000111
PBT
PBTCr
12411111111
Tax
TaxCr
413332
PAT
PATCr
838887
Growth
PAT Growth%
-63.9188.83.20.7-18.1
NPM
NPM%
39.36.810.812.811.08.6
EPS
EPS
7.82.87.85.44.53.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
05141818
Reserves
ReservesCr
4257786
Current Liabilities
Current LiabilitiesCr
2621242783
Non Current Liabilities
Non Current LiabilitiesCr
23111
Total Liabilities
Total LiabilitiesCr
323145124188
Current Assets
Current AssetsCr
313038113176
Non Current Assets
Non Current AssetsCr
1171112
Total Assets
Total AssetsCr
323145124188

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-14-18-70
Investing Cash Flow
Investing Cash FlowCr
00-6-4-3
Financing Cash Flow
Financing Cash FlowCr
-2136926
Net Cash Flow
Net Cash FlowCr
-10147-47
Free Cash Flow
Free Cash FlowCr
0-13-23-70
CFO To PAT
CFO To PAT%
4.3-25.151.4-222.6-839.5
CFO To EBITDA
CFO To EBITDA%
2.9-16.445.4-161.8-510.2

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00016392
Price To Earnings
Price To Earnings
0.00.00.019.811.1
Price To Sales
Price To Sales
0.00.00.02.51.2
Price To Book
Price To Book
0.00.00.01.70.9
EV To EBITDA
EV To EBITDA
0.10.50.010.58.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
59.610.412.217.618.0
NPM
NPM%
39.36.810.812.811.0
ROCE
ROCE%
185.644.152.511.59.7
ROE
ROE%
170.638.140.18.68.0
ROA
ROA%
23.79.017.86.64.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Baweja Studios Limited is a technology-driven content production powerhouse with a **24-year legacy** in the Indian Media & Entertainment (M&E) sector. Headquartered in Mumbai with a strategic presence in the **United States** and the **United Kingdom**, the company specializes in the research, development, and monetization of high-value Intellectual Property (IP). Following its successful listing on the **NSE SME Emerge Platform** in **February 2024**, the studio is transitioning into a multi-vertical entertainment ecosystem focused on franchisable content, digital-first storytelling, and immersive technology. --- ### **Core Operational Framework & Production Models** The company utilizes a structured, R&D-heavy approach to content creation, sourcing material through in-house script development, remake rights, book adaptations, and strategic acquisitions. All projects undergo a multi-level evaluation by a management committee to determine the most capital-efficient execution path: | Production Model | Operational Approach | | :--- | :--- | | **In-House Production** | End-to-end execution from R&D to final delivery, ensuring maximum IP control and predictable profitability. | | **Co-Production** | Strategic alliances for production and post-production within fixed budgets to mitigate financial exposure. | | **Distribution & Licensing** | Trading movie rights and securing theatrical/satellite distribution for third-party films to generate high-velocity cash flow. | --- ### **Diversified Content Portfolio & Market Reach** While operating as a single segment under **Ind AS 108**, Baweja Studios maintains a diverse portfolio across four primary verticals: * **Theatrical & Digital Films:** The studio has produced over **29 films** to date. Recent highlights include the internationally acclaimed film *Mrs.*, which won **Best Actress** at the New York Indian Film Festival and achieved over **50 crore streaming minutes** on ZEE5. * **Animation & VFX:** A pioneer in Indian animation, the studio produced *Chaar Sahibzaade*, the highest-grossing Indian animation film (**₹70 crore+** revenue). It is currently developing the animation film *Tiger* in partnership with global VFX giant **DNEG**. * **Web Series (OTT):** The company has established a dominant digital footprint. *Chidiya Udd* (Amazon MX Player) ranked **9th** on Ormax Media’s top 50 most-watched streaming originals in H1 2025 with **1.37 crore unique viewers**. * **Film Distribution:** A high-growth vertical focusing on North Indian distribution for South Indian blockbusters. Recent successes include: * *Vettaiyan*: Released across **1,000+ screens** (Grossed **₹240 crore+** worldwide). * *Aranmanai 4*: Amassed over **₹85.20 crore** worldwide. --- ### **Strategic Alliances & Global Infrastructure** Baweja Studios leverages a vast network of domestic and international partners to scale production and maximize global reach: * **Production & Digital Partners:** Multi-project deals with **Jio Studios**, **Junglee Pictures**, **Excel Entertainment**, **T-Series**, and **Tips Films**. Distribution and licensing alliances are maintained with **Netflix**, **Amazon Prime**, **Disney+ Hotstar**, and **Zee5**. * **International Footprint:** Partnerships with **Riverstone Pictures (UK)**, **WETA Digital**, and **Mediente Films**. The company has incorporated **Baweja Studios LLC (USA)** and is finalizing the acquisition of **Three Knot Studio Limited (UK)** (expected completion **December 31, 2025**) to facilitate global storytelling. * **Creative Roster:** Collaborations with top-tier directors including **Vikas Bahl**, **Richie Mehta** (*Delhi Crime*), **Ashwini Iyer Tiwari**, and **Rohan Sippy**. --- ### **"Vision 2026" Strategy & Future Pipeline** The company is executing a **"Talent-First"** approach with a target to deliver **6 high-impact projects annually** starting in **FY 2025-26**. * **Key Upcoming Projects:** * *Captain India*: A high-profile thriller starring **Kartik Aaryan**, co-produced with **T-Series** (Filming starts **2026**). * *Untitled Family Entertainer*: Starring **Siddhant Chaturvedi** and **Jaya Bachchan** (Dir. Vikas Bahl). * *Boy from Andaman*: An international-facing project directed by **Richie Mehta**. * **Technological Integration:** Development of a **Media Experience Factory** to integrate **AR/VR**, **AI-assisted scripting**, and **Virtual Production pipelines**. This aims to capitalize on the Indian OTT market, projected to reach **USD 3.5 billion by 2027**. * **IP Protection:** Successfully registered the company logo as a **Trade Mark** in May 2024 to safeguard brand identity. --- ### **Financial Performance & Capital Structure** The company demonstrated steady growth in FY 2024-25, characterized by a significant reduction in long-term debt and increased revenue. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **₹76.27 Crore** | **₹65.13 Crore** | **+17.10%** | | **Net Profit** | **₹8.28 Crore** | **₹8.22 Crore** | **+0.73%** | | **Total Borrowings** | **₹45.65 Lakh** | **₹93.94 Lakh** | **-51.40%** | **Capital Allocation & Expansion:** To support its aggressive growth phase, the company has proposed a massive increase in financial headroom effective through **March 2026**: * **Borrowing Powers:** Increasing from ₹100 Crores to **₹250 Crores**. * **Inter-corporate Investments:** Limit set at **₹250 Crores**. * **IPO Details:** Listed on **February 06, 2024**, raising **₹97.2 Crore** (Fresh Issue of **₹72 Crore**). --- ### **Risk Mitigation & Market Context** Management operates under a formal **Risk Management Policy** to navigate a **VUCA** (Volatile, Uncertain, Complex, and Ambiguous) environment. * **Theatrical Polarization:** Addressing the gap where the top 10 films account for **41%** of the box office by focusing on "event" cinema and high-quality regional content (e.g., Malayalam cinema, which doubled its market share to **10%** in 2024). * **Digital Shift:** Mitigating the **10% decline** in satellite rights values by prioritizing direct-to-digital originals and franchisable IP. * **Technological Risks:** Countering **AI disruption** and **piracy** through early adoption of Generative AI in production and robust IP legal frameworks. * **Financial Risks:** Managing **Foreign Exchange Risk** and **inflationary pressures** on production budgets through the foreclosure of term loans and maintaining a lean debt profile. ### **Sector Growth Projections (2022–2027)** | Segment | 2022 Metric | 2027 Projection | Expected Growth | | :--- | :--- | :--- | :--- | | **Video Gaming (India)** | **$1.7 Billion** | **$4.2 Billion** | **19% CAGR** | | **Cinema Revenue** | **$1.1 Billion** | **$2.3 Billion** | **15% CAGR** | | **M&E Industry (Total)** | - | **$74 Billion** | Long-term expansion |