| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 32 | 43 | 35 | 33 | |
Growth YoY Revenue Growth YoY% | 10.3 | -22.9 | ||
| 28 | 34 | 32 | 25 | |
| 5 | 9 | 4 | 8 | |
OPM OPM% | 14.2 | 20.9 | 10.1 | 23.9 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 |
PBT PBTCr | 5 | 8 | 2 | 7 |
| 1 | 2 | 0 | 2 | |
| 3 | 5 | 2 | 5 | |
Growth YoY PAT Growth YoY% | -50.3 | -13.3 | ||
NPM NPM% | 9.4 | 12.2 | 4.2 | 13.7 |
| 1.6 | 2.9 | 0.8 | 2.5 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 32 | 43 | 35 | 33 | |
Growth YoY Revenue Growth YoY% | 10.3 | -22.9 | ||
| 28 | 34 | 32 | 25 | |
| 5 | 9 | 4 | 8 | |
OPM OPM% | 14.2 | 20.9 | 10.1 | 23.9 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 |
PBT PBTCr | 5 | 8 | 2 | 7 |
| 1 | 2 | 0 | 2 | |
| 3 | 5 | 2 | 5 | |
Growth YoY PAT Growth YoY% | -50.3 | -13.3 | ||
NPM NPM% | 9.4 | 12.2 | 4.2 | 13.7 |
| 1.6 | 2.9 | 0.8 | 2.5 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 76 | 69 |
Growth Revenue Growth% | -8.8 | |
| 62 | 57 | |
| 14 | 12 | |
OPM OPM% | 18.0 | 16.8 |
| 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 |
PBT PBTCr | 11 | 8 |
| 3 | 2 | |
PAT PATCr | 8 | 6 |
Growth PAT Growth% | -26.8 | |
NPM NPM% | 11.0 | 8.8 |
| 4.5 | 3.3 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 76 | 69 |
Growth Revenue Growth% | -8.8 | |
| 62 | 57 | |
| 14 | 12 | |
OPM OPM% | 18.0 | 16.8 |
| 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 |
PBT PBTCr | 11 | 8 |
| 3 | 2 | |
PAT PATCr | 8 | 6 |
Growth PAT Growth% | -26.8 | |
NPM NPM% | 11.0 | 8.8 |
| 4.5 | 3.3 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
Reserves ReservesCr |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
Reserves ReservesCr |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -70 | -5 | |
| -3 | 1 | |
| 26 | 4 | |
Net Cash Flow Net Cash FlowCr | -47 | 0 |
Free Cash Flow Free Cash FlowCr | -70 | -5 |
CFO To PAT CFO To PAT% | -839.7 | -85.0 |
CFO To EBITDA CFO To EBITDA% | -510.5 | -44.4 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -70 | -5 | |
| -3 | 1 | |
| 26 | 4 | |
Net Cash Flow Net Cash FlowCr | -47 | 0 |
Free Cash Flow Free Cash FlowCr | -70 | -5 |
CFO To PAT CFO To PAT% | -839.7 | -85.0 |
CFO To EBITDA CFO To EBITDA% | -510.5 | -44.4 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 39 | 45 |
Price To Earnings Price To Earnings | 11.1 | 6.5 | 7.4 |
Price To Sales Price To Sales | 1.2 | 0.6 | 0.7 |
Price To Book Price To Book | 0.9 | 0.4 | 0.4 |
EV To EBITDA EV To EBITDA | 6.7 | ||
GPM GPM% | |||
OPM OPM% | 18.0 | 16.8 | 16.8 |
NPM NPM% | 11.0 | 8.8 | 8.8 |
ROCE ROCE% | |||
ROE ROE% | |||
ROA ROA% | |||
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 39 | 45 |
Price To Earnings Price To Earnings | 11.1 | 6.5 | 7.4 |
Price To Sales Price To Sales | 1.2 | 0.6 | 0.7 |
Price To Book Price To Book | 0.9 | 0.4 | 0.4 |
EV To EBITDA EV To EBITDA | 6.7 | ||
GPM GPM% | |||
OPM OPM% | 18.0 | 16.8 | 16.8 |
NPM NPM% | 11.0 | 8.8 | 8.8 |
ROCE ROCE% | |||
ROE ROE% | |||
ROA ROA% | |||
Documents — Baweja Studios Ltd