Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11,273Cr
Rev Gr TTM
Revenue Growth TTM
4.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BBOX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.6 | 14.6 | 0.8 | -1.0 | -12.0 | -9.4 | -4.9 | -9.3 | 4.3 | -2.6 | 5.8 | 10.5 |
| 1,585 | 1,484 | 1,476 | 1,540 | 1,355 | 1,305 | 1,365 | 1,358 | 1,402 | 1,282 | 1,441 | 1,508 |
Operating Profit Operating ProfitCr |
| 5.8 | 5.5 | 6.3 | 7.0 | 8.5 | 8.3 | 8.9 | 9.5 | 9.3 | 7.6 | 9.1 | 9.1 |
Other Income Other IncomeCr | -13 | -2 | -5 | 1 | -8 | -18 | -17 | -22 | -10 | 1 | -14 | -25 |
Interest Expense Interest ExpenseCr | 34 | 33 | 32 | 36 | 41 | 34 | 32 | 31 | 47 | 34 | 39 | 40 |
Depreciation DepreciationCr | 31 | 28 | 29 | 28 | 29 | 26 | 28 | 31 | 28 | 27 | 29 | 30 |
| 19 | 24 | 33 | 52 | 47 | 40 | 55 | 59 | 58 | 45 | 61 | 57 |
| -4 | 0 | 1 | 11 | 6 | 3 | 3 | 3 | -3 | -2 | 5 | 7 |
|
Growth YoY PAT Growth YoY% | 47.0 | 55.4 | 241.4 | 424.6 | 77.1 | 54.9 | 60.0 | 37.2 | 47.9 | 27.9 | 8.8 | -11.4 |
| 1.4 | 1.5 | 2.0 | 2.5 | 2.8 | 2.6 | 3.4 | 3.7 | 3.9 | 3.4 | 3.5 | 3.0 |
| 1.4 | 1.4 | 1.9 | 2.4 | 3.0 | 2.2 | 3.0 | 3.3 | 3.6 | 2.8 | 3.3 | 2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.0 | -1.1 | -11.5 | -5.9 | 152.6 | 169.5 | -6.4 | 14.9 | 17.1 | -0.1 | -5.0 | 3.5 |
| 867 | 876 | 746 | 700 | 1,806 | 4,666 | 4,310 | 5,112 | 6,014 | 5,855 | 5,429 | 5,633 |
Operating Profit Operating ProfitCr |
| 2.7 | 0.6 | 4.3 | 4.5 | 2.5 | 6.6 | 7.8 | 4.8 | 4.3 | 6.8 | 9.0 | 8.8 |
Other Income Other IncomeCr | 40 | 7 | 12 | 19 | -67 | -178 | -75 | 0 | -25 | -14 | -68 | -49 |
Interest Expense Interest ExpenseCr | 26 | 27 | 25 | 25 | 45 | 132 | 98 | 74 | 111 | 141 | 145 | 160 |
Depreciation DepreciationCr | 18 | 9 | 7 | 8 | 15 | 92 | 96 | 99 | 107 | 114 | 113 | 113 |
| 18 | -22 | 14 | 19 | -79 | -73 | 96 | 86 | 29 | 156 | 212 | 221 |
| 3 | 12 | 2 | 4 | -1 | 7 | 18 | 13 | 6 | 19 | 7 | 8 |
|
| 105.4 | -334.2 | 134.9 | 23.5 | -627.6 | -1.5 | 197.7 | -6.9 | -67.4 | 480.9 | 48.8 | 4.1 |
| 1.7 | -3.9 | 1.6 | 2.0 | -4.3 | -1.6 | 1.7 | 1.4 | 0.4 | 2.2 | 3.4 | 3.5 |
| 1.0 | -2.4 | 0.6 | 1.1 | -0.4 | -5.4 | 5.2 | 0.9 | 1.4 | 10.6 | 12.2 | 12.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 30 | 30 | 33 | 33 | 34 | 34 | 34 | 34 |
| 58 | 25 | 35 | 47 | -11 | -206 | 162 | 215 | 262 | 447 | 642 | 871 |
Current Liabilities Current LiabilitiesCr | 516 | 531 | 493 | 444 | 1,658 | 1,983 | 1,694 | 1,915 | 2,044 | 1,576 | 1,362 | 1,447 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 23 | 18 | 47 | 755 | 499 | 403 | 477 | 663 | 743 | 952 | 1,187 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 452 | 420 | 383 | 396 | 1,897 | 1,547 | 1,554 | 1,807 | 2,026 | 1,837 | 2,130 | 2,535 |
Non Current Assets Non Current AssetsCr | 181 | 203 | 207 | 184 | 535 | 759 | 749 | 845 | 976 | 964 | 942 | 1,004 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 28 | 29 | 4 | 52 | -72 | 1,137 | 303 | 60 | 13 | 129 | -88 |
Investing Cash Flow Investing Cash FlowCr | 78 | -19 | -3 | -5 | -357 | -328 | -32 | -37 | 19 | 1 | -47 |
Financing Cash Flow Financing Cash FlowCr | -100 | -10 | -11 | -54 | 629 | -645 | -277 | -43 | -58 | -155 | 192 |
|
Free Cash Flow Free Cash FlowCr | 24 | 20 | -8 | 41 | -365 | 1,081 | 285 | 10 | 32 | 134 | -129 |
| 189.3 | -84.5 | 31.7 | 348.6 | 91.3 | -1,422.2 | 388.3 | 82.8 | 55.0 | 94.0 | -42.8 |
CFO To EBITDA CFO To EBITDA% | 115.7 | 514.6 | 11.4 | 156.3 | -154.7 | 346.3 | 83.2 | 23.4 | 4.8 | 30.4 | -16.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 266 | 189 | 261 | 283 | 333 | 698 | 4,171 | 2,484 | 1,558 | 3,789 | 6,089 |
Price To Earnings Price To Earnings | 18.0 | 0.0 | 25.3 | 19.0 | 0.0 | 0.0 | 53.4 | 170.9 | 65.8 | 27.5 | 29.7 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.9 | 0.5 | 0.3 | 0.6 | 1.0 |
Price To Book Price To Book | 3.1 | 3.5 | 3.7 | 3.7 | 17.8 | -4.0 | 21.5 | 50.1 | 5.3 | 7.9 | 9.0 |
| 15.6 | 55.3 | 12.4 | 12.3 | 18.7 | 2.2 | 11.2 | 10.3 | 7.2 | 10.0 | 12.7 |
Profitability Ratios Profitability Ratios |
| 57.4 | 57.6 | 64.2 | 67.0 | 66.4 | 69.8 | 67.0 | 67.3 | 67.6 | 71.4 | 69.2 |
| 2.7 | 0.6 | 4.3 | 4.5 | 2.5 | 6.6 | 7.8 | 4.8 | 4.3 | 6.8 | 9.0 |
| 1.7 | -3.9 | 1.6 | 2.0 | -4.3 | -1.6 | 1.7 | 1.4 | 0.4 | 2.2 | 3.4 |
| 18.9 | 2.0 | 16.6 | 20.6 | -4.3 | 27.4 | 37.1 | 21.9 | 15.2 | 24.9 | 22.1 |
| 17.1 | -64.5 | 19.1 | 19.7 | -421.9 | 45.4 | 40.2 | 29.3 | 8.0 | 28.6 | 30.3 |
| 2.3 | -5.5 | 2.0 | 2.6 | -3.2 | -3.5 | 3.4 | 2.7 | 0.8 | 4.9 | 6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Black Box Limited is a **global digital infrastructure integrator** providing end-to-end system integration, technology product solutions, and managed services for enterprises across North America, Europe, India, Asia-Pacific, the Middle East & Africa, and Latin America. Formerly known as AGC Networks, the company rebranded globally as **Black Box in 2021** following the 2019 acquisition of US-based Black Box Corporation (BBOX). It now operates under a unified "One Name, One Brand" strategy, combining decades of Indian telecom heritage with a global delivery footprint.
With a presence in **over 35 countries**, Black Box serves **Fortune 100 and top-tier global enterprises**, leveraging a skilled workforce of **~3,600 professionals**. The company is a trusted partner in building critical digital infrastructure for hyperscalers, financial institutions, healthcare systems, public services, and manufacturers.
---
### **Core Business Segments & Revenue Breakdown (2025)**
Black Box operates through two primary business units:
| Segment | Revenue Contribution (FY26 H1) | Key Offerings |
|--------|-------------------------------|-------------|
| **Global Solutions Integration (GSI)** | **83%** | Network Integration, Data Center Build-out, Cybersecurity, Modern Workplace, Enterprise Networking |
| **Technology Product Solutions (TPS)** | **14%** | Proprietary AV, KVM, IoT, Networking, and Infrastructure Products |
| Other Services | **3%** | Training, Consulting, Design |
TPS is a high-margin segment, with **gross margins above 40%**, driven by IP-led products like the **Emerald® KVM-over-IP systems**, and is a key contributor to profitable growth.
---
### **Key Clients & Market Segments**
Black Box serves a diversified but **highly strategic customer base**, characterized by long-term, large-scale engagements:
- **Over 120 Fortune 500 clients**, with revenue from these accounts exceeding $100 million.
- Top 300 strategic accounts contribute ~90% of total business.
- Clients include **Meta, Microsoft, Amazon, Intel, Bank of America, Wells Fargo, Meta, LinkedIn, Cleveland Clinic**, and major U.S. airports.
- Industries served: **Financial Services, Healthcare, Technology (Hyperscalers), Public Sector (Airports, Municipalities), Retail, Manufacturing, and Education**.
---
### **Growth Strategy & Go-to-Market (GTM)**
#### **GLOCAL Operating Model**
- **"Think Global, Act Local"**: Combines global project oversight with **on-ground execution**, supported by a **Centre of Excellence (CoE) in Bengaluru, India**, and delivery centers across 75 global locations.
- **Bengaluru CoE** is central to innovation, housing R&D, training (BICSI-certified), and offshore delivery; plans to grow to **1,000 employees**, representing ~25% of the global workforce.
#### **Verticalised Go-to-Market Strategy (2024–2025)**
- Restructured GTM model around **five high-growth verticals**:
- Connectivity Infrastructure
- Data Centers
- Enterprise Networking
- Modern Workplace
- Cybersecurity
- Supported by domain-specific leadership hired in cooperation with **Boston Consulting Group**, aiming to drive **deep client engagement, increase share-of-wallet, and improve win rates**.
- Focus on **cross-selling** across service lines to deepen relationships with key clients.
#### **Strategic Objectives**
- Target **$2 billion in revenue by FY2029**.
- Increase recurring revenue from **~30% to 50%** of total revenue through managed (X-as-a-Service) and maintenance services.
- Achieve **double-digit EBITDA margins by FY2027** via cost optimization, operating leverage, and higher-value contracts.
---
### **Key Growth Initiatives & Market Opportunities**
#### **1. Data Centers & Hyperscaler Leadership**
- Key growth catalyst: **$1.6 trillion global hyperscaler CAPEX** (2025–2029), with **AI infrastructure investments driving 55% annual growth** in capex (to $325B in 2025).
- Serves **3 of the top 5 hyperscalers** (e.g., Meta, Microsoft) with large-scale buildouts.
- Recently executed **data center projects involving 20,000+ cabinets and 550,000 meters of cabling**.
- Expanded **Hyperscale Data Center of Excellence (DCoE)** in Minnesota and India.
- In India, data center capacity growing from **501 MW (2020) to 1,263 MW (2025)**, with projections above **5 GW by 2030** — creating a structural opportunity for Black Box to lead in AI-ready, power-dense builds.
#### **2. Expansion in India**
- Strategic focus on **doubling India revenue** from ~₹500 crore (~$60 million) within 3–4 years.
- Committed **₹100 crore (~$12 million)** to domestic expansion, targeting government digitization, transportation, logistics, and public sector clients.
- Secured:
- **Five-year, INR 100 crore cybersecurity contract** with a major municipal corporation.
- **Major 5G rollout contracts** with Indian telecom providers.
- **Significant data center and municipal infrastructure wins** totaling over ₹180 crore (2025).
- India to serve both as **growth market and global delivery hub**.
#### **3. Strategic Partnerships**
- **Global Partnership with Wind River (2025)**
- Black Box holds **preferred distribution rights** for Wind River solutions in India and the Middle East.
- Manages **worldwide end-user engagements**, enhancing reach and positioning in edge and cloud-native infrastructure.
- Projected **$30 million/year ($1,350 crore over 5 years)** in incremental revenue.
- Enabler of **AI workloads, private clouds, industrial IoT, and intelligent edge solutions** in manufacturing, retail, and telecom.
- **Alliances with Top Tech Vendors**
- Partners include **Cisco, HPE, Palo Alto, Fortinet, Nutanix, Avaya, CommScope, UiPath, RingCentral, and Genesys**.
- Over **30 OEM partnerships**, enabling multivendor, fit-for-purpose solutions.
---
### **Recent Performance & Order Book (Nov 2025)**
- **H1 FY26 order bookings: $394 million**, on track for **$1 billion in total orders for FY26**.
- **Order backlog: $518 million** (as of Q1 FY26), up from $504 million (FY25 end), with target to reach **$700 million by FY26 end**.
- **Growth pipeline exceeds $2 billion**.
- Record **Q4 FY25 deal wins: INR 1,550 crore (~$185 million)**, driven by multi-year contracts in data centers, healthcare, and public sectors.
- Managed and maintenance services growing — **$61M sequential increase**, enhancing **revenue predictability**.
---
### **Key Recent Wins (2025)**
- **Data Centers**: $20.2M–$44.8M+ contracts with a global social media giant and tech corporations in the U.S.
- **Cybersecurity**: INR 100 crore (5-year) contract with a major Indian municipal body.
- **Modern Workplace & 5G**: $21.1M contract for on-demand and connected building solutions with a tech firm; $9.3M data center build with a U.S. tech company.
- **Education & Municipal**: $90M+ orders in India and U.S. from universities and municipalities.
- **Global**: Large-scale deployments with a U.S. airline, cruise line, and hospital chains.
---
### **Investment in Innovation & Capabilities**
- Expanding R&D in **Bengaluru and Ireland** to grow proprietary (IP-led) product portfolio, especially in KVM and AV solutions.
- Advancing **AI-driven infrastructure management, edge computing, IoT, and private 5G**.
- Developing **carbon-efficient, green data center solutions** to meet enterprise ESG goals.
- Investing in **automation, AI, and intelligent monitoring (e.g., Boxilla® Manager, AlertWerks IoT)** to drive efficiency.
---
### **M&A & Expansion History**
Black Box has grown significantly through strategic global acquisitions:
- **2019**: Acquired Black Box Corporation (US), expanding global presence.
- **2020–2022**: Acquired **Fujisoft (UAE), Pyrios (Australia), Dragonfly Technologies (Australia), Z Services HQ (UAE)** — boosting **cybersecurity, cloud, UC, and ANZ/Middle East presence**.
- **Acquisition strategy** focused on **scale, service diversification, and geographic reach**, with an emphasis on **quick integration and cross-selling**.