Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Black Box Ltd

BBOX
NSE
639.60
3.45%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Black Box Ltd

BBOX
NSE
639.60
3.45%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11,273Cr
Close
Close Price
639.60
Industry
Industry
Data Centre
PE
Price To Earnings
50.88
PS
Price To Sales
1.83
Revenue
Revenue
6,175Cr
Rev Gr TTM
Revenue Growth TTM
4.62%
PAT Gr TTM
PAT Growth TTM
15.13%
Peer Comparison
How does BBOX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BBOX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,6821,5711,5741,6551,4801,4231,4971,5021,5451,3871,5851,660
Growth YoY
Revenue Growth YoY%
16.614.60.8-1.0-12.0-9.4-4.9-9.34.3-2.65.810.5
Expenses
ExpensesCr
1,5851,4841,4761,5401,3551,3051,3651,3581,4021,2821,4411,508
Operating Profit
Operating ProfitCr
978799115125119133143143105143151
OPM
OPM%
5.85.56.37.08.58.38.99.59.37.69.19.1
Other Income
Other IncomeCr
-13-2-51-8-18-17-22-101-14-25
Interest Expense
Interest ExpenseCr
343332364134323147343940
Depreciation
DepreciationCr
312829282926283128272930
PBT
PBTCr
192433524740555958456157
Tax
TaxCr
-401116333-3-257
PAT
PATCr
232432414137515660475650
Growth YoY
PAT Growth YoY%
47.055.4241.4424.677.154.960.037.247.927.98.8-11.4
NPM
NPM%
1.41.52.02.52.82.63.43.73.93.43.53.0
EPS
EPS
1.41.41.92.43.02.23.03.33.62.83.32.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8918817807331,8534,9944,6745,3706,2886,2825,9676,175
Growth
Revenue Growth%
15.0-1.1-11.5-5.9152.6169.5-6.414.917.1-0.1-5.03.5
Expenses
ExpensesCr
8678767467001,8064,6664,3105,1126,0145,8555,4295,633
Operating Profit
Operating ProfitCr
246343347328364258273426537542
OPM
OPM%
2.70.64.34.52.56.67.84.84.36.89.08.8
Other Income
Other IncomeCr
4071219-67-178-750-25-14-68-49
Interest Expense
Interest ExpenseCr
26272525451329874111141145160
Depreciation
DepreciationCr
1897815929699107114113113
PBT
PBTCr
18-221419-79-73968629156212221
Tax
TaxCr
31224-17181361978
PAT
PATCr
15-351215-79-80787324138205213
Growth
PAT Growth%
105.4-334.2134.923.5-627.6-1.5197.7-6.9-67.4480.948.84.1
NPM
NPM%
1.7-3.91.62.0-4.3-1.61.71.40.42.23.43.5
EPS
EPS
1.0-2.40.61.1-0.4-5.45.20.91.410.612.212.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
282828283030333334343434
Reserves
ReservesCr
58253547-11-206162215262447642871
Current Liabilities
Current LiabilitiesCr
5165314934441,6581,9831,6941,9152,0441,5761,3621,447
Non Current Liabilities
Non Current LiabilitiesCr
152318477554994034776637439521,187
Total Liabilities
Total LiabilitiesCr
6336235905802,4322,3062,3032,6523,0022,8003,0723,539
Current Assets
Current AssetsCr
4524203833961,8971,5471,5541,8072,0261,8372,1302,535
Non Current Assets
Non Current AssetsCr
1812032071845357597498459769649421,004
Total Assets
Total AssetsCr
6336235905802,4322,3062,3032,6523,0022,8003,0723,539

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2829452-721,1373036013129-88
Investing Cash Flow
Investing Cash FlowCr
78-19-3-5-357-328-32-37191-47
Financing Cash Flow
Financing Cash FlowCr
-100-10-11-54629-645-277-43-58-155192
Net Cash Flow
Net Cash FlowCr
60-10-7201164-7-19-26-2558
Free Cash Flow
Free Cash FlowCr
2420-841-3651,0812851032134-129
CFO To PAT
CFO To PAT%
189.3-84.531.7348.691.3-1,422.2388.382.855.094.0-42.8
CFO To EBITDA
CFO To EBITDA%
115.7514.611.4156.3-154.7346.383.223.44.830.4-16.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2661892612833336984,1712,4841,5583,7896,089
Price To Earnings
Price To Earnings
18.00.025.319.00.00.053.4170.965.827.529.7
Price To Sales
Price To Sales
0.30.20.30.40.20.10.90.50.30.61.0
Price To Book
Price To Book
3.13.53.73.717.8-4.021.550.15.37.99.0
EV To EBITDA
EV To EBITDA
15.655.312.412.318.72.211.210.37.210.012.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.457.664.267.066.469.867.067.367.671.469.2
OPM
OPM%
2.70.64.34.52.56.67.84.84.36.89.0
NPM
NPM%
1.7-3.91.62.0-4.3-1.61.71.40.42.23.4
ROCE
ROCE%
18.92.016.620.6-4.327.437.121.915.224.922.1
ROE
ROE%
17.1-64.519.119.7-421.945.440.229.38.028.630.3
ROA
ROA%
2.3-5.52.02.6-3.2-3.53.42.70.84.96.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Black Box Limited is a **global digital infrastructure integrator** providing end-to-end system integration, technology product solutions, and managed services for enterprises across North America, Europe, India, Asia-Pacific, the Middle East & Africa, and Latin America. Formerly known as AGC Networks, the company rebranded globally as **Black Box in 2021** following the 2019 acquisition of US-based Black Box Corporation (BBOX). It now operates under a unified "One Name, One Brand" strategy, combining decades of Indian telecom heritage with a global delivery footprint. With a presence in **over 35 countries**, Black Box serves **Fortune 100 and top-tier global enterprises**, leveraging a skilled workforce of **~3,600 professionals**. The company is a trusted partner in building critical digital infrastructure for hyperscalers, financial institutions, healthcare systems, public services, and manufacturers. --- ### **Core Business Segments & Revenue Breakdown (2025)** Black Box operates through two primary business units: | Segment | Revenue Contribution (FY26 H1) | Key Offerings | |--------|-------------------------------|-------------| | **Global Solutions Integration (GSI)** | **83%** | Network Integration, Data Center Build-out, Cybersecurity, Modern Workplace, Enterprise Networking | | **Technology Product Solutions (TPS)** | **14%** | Proprietary AV, KVM, IoT, Networking, and Infrastructure Products | | Other Services | **3%** | Training, Consulting, Design | TPS is a high-margin segment, with **gross margins above 40%**, driven by IP-led products like the **Emerald® KVM-over-IP systems**, and is a key contributor to profitable growth. --- ### **Key Clients & Market Segments** Black Box serves a diversified but **highly strategic customer base**, characterized by long-term, large-scale engagements: - **Over 120 Fortune 500 clients**, with revenue from these accounts exceeding $100 million. - Top 300 strategic accounts contribute ~90% of total business. - Clients include **Meta, Microsoft, Amazon, Intel, Bank of America, Wells Fargo, Meta, LinkedIn, Cleveland Clinic**, and major U.S. airports. - Industries served: **Financial Services, Healthcare, Technology (Hyperscalers), Public Sector (Airports, Municipalities), Retail, Manufacturing, and Education**. --- ### **Growth Strategy & Go-to-Market (GTM)** #### **GLOCAL Operating Model** - **"Think Global, Act Local"**: Combines global project oversight with **on-ground execution**, supported by a **Centre of Excellence (CoE) in Bengaluru, India**, and delivery centers across 75 global locations. - **Bengaluru CoE** is central to innovation, housing R&D, training (BICSI-certified), and offshore delivery; plans to grow to **1,000 employees**, representing ~25% of the global workforce. #### **Verticalised Go-to-Market Strategy (2024–2025)** - Restructured GTM model around **five high-growth verticals**: - Connectivity Infrastructure - Data Centers - Enterprise Networking - Modern Workplace - Cybersecurity - Supported by domain-specific leadership hired in cooperation with **Boston Consulting Group**, aiming to drive **deep client engagement, increase share-of-wallet, and improve win rates**. - Focus on **cross-selling** across service lines to deepen relationships with key clients. #### **Strategic Objectives** - Target **$2 billion in revenue by FY2029**. - Increase recurring revenue from **~30% to 50%** of total revenue through managed (X-as-a-Service) and maintenance services. - Achieve **double-digit EBITDA margins by FY2027** via cost optimization, operating leverage, and higher-value contracts. --- ### **Key Growth Initiatives & Market Opportunities** #### **1. Data Centers & Hyperscaler Leadership** - Key growth catalyst: **$1.6 trillion global hyperscaler CAPEX** (2025–2029), with **AI infrastructure investments driving 55% annual growth** in capex (to $325B in 2025). - Serves **3 of the top 5 hyperscalers** (e.g., Meta, Microsoft) with large-scale buildouts. - Recently executed **data center projects involving 20,000+ cabinets and 550,000 meters of cabling**. - Expanded **Hyperscale Data Center of Excellence (DCoE)** in Minnesota and India. - In India, data center capacity growing from **501 MW (2020) to 1,263 MW (2025)**, with projections above **5 GW by 2030** — creating a structural opportunity for Black Box to lead in AI-ready, power-dense builds. #### **2. Expansion in India** - Strategic focus on **doubling India revenue** from ~₹500 crore (~$60 million) within 3–4 years. - Committed **₹100 crore (~$12 million)** to domestic expansion, targeting government digitization, transportation, logistics, and public sector clients. - Secured: - **Five-year, INR 100 crore cybersecurity contract** with a major municipal corporation. - **Major 5G rollout contracts** with Indian telecom providers. - **Significant data center and municipal infrastructure wins** totaling over ₹180 crore (2025). - India to serve both as **growth market and global delivery hub**. #### **3. Strategic Partnerships** - **Global Partnership with Wind River (2025)** - Black Box holds **preferred distribution rights** for Wind River solutions in India and the Middle East. - Manages **worldwide end-user engagements**, enhancing reach and positioning in edge and cloud-native infrastructure. - Projected **$30 million/year ($1,350 crore over 5 years)** in incremental revenue. - Enabler of **AI workloads, private clouds, industrial IoT, and intelligent edge solutions** in manufacturing, retail, and telecom. - **Alliances with Top Tech Vendors** - Partners include **Cisco, HPE, Palo Alto, Fortinet, Nutanix, Avaya, CommScope, UiPath, RingCentral, and Genesys**. - Over **30 OEM partnerships**, enabling multivendor, fit-for-purpose solutions. --- ### **Recent Performance & Order Book (Nov 2025)** - **H1 FY26 order bookings: $394 million**, on track for **$1 billion in total orders for FY26**. - **Order backlog: $518 million** (as of Q1 FY26), up from $504 million (FY25 end), with target to reach **$700 million by FY26 end**. - **Growth pipeline exceeds $2 billion**. - Record **Q4 FY25 deal wins: INR 1,550 crore (~$185 million)**, driven by multi-year contracts in data centers, healthcare, and public sectors. - Managed and maintenance services growing — **$61M sequential increase**, enhancing **revenue predictability**. --- ### **Key Recent Wins (2025)** - **Data Centers**: $20.2M–$44.8M+ contracts with a global social media giant and tech corporations in the U.S. - **Cybersecurity**: INR 100 crore (5-year) contract with a major Indian municipal body. - **Modern Workplace & 5G**: $21.1M contract for on-demand and connected building solutions with a tech firm; $9.3M data center build with a U.S. tech company. - **Education & Municipal**: $90M+ orders in India and U.S. from universities and municipalities. - **Global**: Large-scale deployments with a U.S. airline, cruise line, and hospital chains. --- ### **Investment in Innovation & Capabilities** - Expanding R&D in **Bengaluru and Ireland** to grow proprietary (IP-led) product portfolio, especially in KVM and AV solutions. - Advancing **AI-driven infrastructure management, edge computing, IoT, and private 5G**. - Developing **carbon-efficient, green data center solutions** to meet enterprise ESG goals. - Investing in **automation, AI, and intelligent monitoring (e.g., Boxilla® Manager, AlertWerks IoT)** to drive efficiency. --- ### **M&A & Expansion History** Black Box has grown significantly through strategic global acquisitions: - **2019**: Acquired Black Box Corporation (US), expanding global presence. - **2020–2022**: Acquired **Fujisoft (UAE), Pyrios (Australia), Dragonfly Technologies (Australia), Z Services HQ (UAE)** — boosting **cybersecurity, cloud, UC, and ANZ/Middle East presence**. - **Acquisition strategy** focused on **scale, service diversification, and geographic reach**, with an emphasis on **quick integration and cross-selling**.