| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,524 | 4,337 | 4,162 | 4,333 | 4,761 | 4,685 | 4,519 | 4,712 | 4,943 | 5,066 | 4,818 | 5,089 | |
Growth YoY Revenue Growth YoY% | 1.5 | 1.3 | 1.3 | 6.0 | 5.2 | 8.0 | 8.6 | 8.7 | 3.8 | 8.1 | 6.6 | 8.0 |
| 3,665 | 3,538 | 3,399 | 3,598 | 4,037 | 3,811 | 3,717 | 3,988 | 4,004 | 4,116 | 3,985 | 4,270 | |
| 859 | 799 | 763 | 736 | 724 | 873 | 802 | 724 | 939 | 950 | 833 | 819 | |
OPM OPM% | 19.0 | 18.4 | 18.3 | 17.0 | 15.2 | 18.6 | 17.8 | 15.4 | 19.0 | 18.8 | 17.3 | 16.1 |
| -5 | 270 | 105 | 29 | 187 | 81 | 109 | 74 | 82 | 71 | 169 | 78 | |
Interest Expense Interest ExpenseCr | 155 | 53 | 29 | 31 | 37 | 51 | 39 | 34 | 41 | 39 | 24 | 27 |
Depreciation DepreciationCr | 75 | 81 | 84 | 77 | 80 | 86 | 84 | 86 | 89 | 88 | 89 | 83 |
PBT PBTCr | 625 | 935 | 756 | 656 | 794 | 818 | 788 | 678 | 891 | 893 | 889 | 787 |
| 213 | 203 | 207 | 185 | 279 | 191 | 203 | 180 | 325 | 238 | 108 | 204 | |
| 412 | 731 | 549 | 472 | 516 | 627 | 585 | 498 | 566 | 655 | 781 | 583 | |
Growth YoY PAT Growth YoY% | 127.0 | 18.3 | 141.1 | 593.1 | 25.3 | -14.2 | 6.6 | 5.5 | 9.8 | 4.4 | 33.5 | 17.1 |
NPM NPM% | 9.1 | 16.9 | 13.2 | 10.9 | 10.8 | 13.4 | 12.9 | 10.6 | 11.4 | 12.9 | 16.2 | 11.4 |
| 17.5 | 65.4 | 37.5 | 31.9 | 36.2 | 48.6 | 44.2 | 34.5 | 34.6 | 45.3 | 63.6 | 41.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,524 | 4,337 | 4,162 | 4,333 | 4,761 | 4,685 | 4,519 | 4,712 | 4,943 | 5,066 | 4,818 | 5,089 | |
Growth YoY Revenue Growth YoY% | 1.5 | 1.3 | 1.3 | 6.0 | 5.2 | 8.0 | 8.6 | 8.7 | 3.8 | 8.1 | 6.6 | 8.0 |
| 3,665 | 3,538 | 3,399 | 3,598 | 4,037 | 3,811 | 3,717 | 3,988 | 4,004 | 4,116 | 3,985 | 4,270 | |
| 859 | 799 | 763 | 736 | 724 | 873 | 802 | 724 | 939 | 950 | 833 | 819 | |
OPM OPM% | 19.0 | 18.4 | 18.3 | 17.0 | 15.2 | 18.6 | 17.8 | 15.4 | 19.0 | 18.8 | 17.3 | 16.1 |
| -5 | 270 | 105 | 29 | 187 | 81 | 109 | 74 | 82 | 71 | 169 | 78 | |
Interest Expense Interest ExpenseCr | 155 | 53 | 29 | 31 | 37 | 51 | 39 | 34 | 41 | 39 | 24 | 27 |
Depreciation DepreciationCr | 75 | 81 | 84 | 77 | 80 | 86 | 84 | 86 | 89 | 88 | 89 | 83 |
PBT PBTCr | 625 | 935 | 756 | 656 | 794 | 818 | 788 | 678 | 891 | 893 | 889 | 787 |
| 213 | 203 | 207 | 185 | 279 | 191 | 203 | 180 | 325 | 238 | 108 | 204 | |
| 412 | 731 | 549 | 472 | 516 | 627 | 585 | 498 | 566 | 655 | 781 | 583 | |
Growth YoY PAT Growth YoY% | 127.0 | 18.3 | 141.1 | 593.1 | 25.3 | -14.2 | 6.6 | 5.5 | 9.8 | 4.4 | 33.5 | 17.1 |
NPM NPM% | 9.1 | 16.9 | 13.2 | 10.9 | 10.8 | 13.4 | 12.9 | 10.6 | 11.4 | 12.9 | 16.2 | 11.4 |
| 17.5 | 65.4 | 37.5 | 31.9 | 36.2 | 48.6 | 44.2 | 34.5 | 34.6 | 45.3 | 63.6 | 41.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,762 | 9,434 | 10,238 | 11,423 | 11,889 | 13,396 | 14,544 | 16,623 | 17,109 | 18,298 | 19,539 | 19,915 |
Growth Revenue Growth% | 6.9 | 7.7 | 8.5 | 11.6 | 4.1 | 12.7 | 8.6 | 14.3 | 2.9 | 7.0 | 6.8 | 6.6 |
| 7,558 | 8,173 | 8,800 | 9,741 | 10,138 | 10,982 | 12,323 | 13,839 | 14,009 | 15,162 | 16,093 | 16,375 | |
| 1,204 | 1,261 | 1,438 | 1,683 | 1,751 | 2,414 | 2,221 | 2,784 | 3,100 | 3,136 | 3,445 | 3,540 | |
OPM OPM% | 13.7 | 13.4 | 14.1 | 14.7 | 14.7 | 18.0 | 15.3 | 16.8 | 18.1 | 17.1 | 17.6 | 17.8 |
| 161 | 195 | 82 | 391 | 440 | 73 | -240 | -2,077 | 58 | 406 | 395 | 399 | |
Interest Expense Interest ExpenseCr | 44 | 43 | 55 | 60 | 124 | 150 | 252 | 425 | 364 | 158 | 138 | 131 |
Depreciation DepreciationCr | 126 | 131 | 153 | 173 | 200 | 213 | 215 | 239 | 313 | 327 | 352 | 349 |
PBT PBTCr | 1,195 | 1,282 | 1,312 | 1,841 | 1,868 | 2,124 | 1,514 | 42 | 2,481 | 3,057 | 3,351 | 3,460 |
| 403 | 424 | 539 | 652 | 587 | 847 | 706 | 814 | 790 | 857 | 852 | 875 | |
PAT PATCr | 792 | 858 | 773 | 1,189 | 1,280 | 1,278 | 809 | -772 | 1,692 | 2,199 | 2,499 | 2,584 |
Growth PAT Growth% | 13.8 | 8.4 | -10.0 | 53.9 | 7.6 | -0.2 | -36.7 | -195.4 | 319.2 | 30.0 | 13.6 | 16.1 |
NPM NPM% | 9.0 | 9.1 | 7.5 | 10.4 | 10.8 | 9.5 | 5.6 | -4.6 | 9.9 | 12.0 | 12.8 | 13.0 |
| 54.6 | 60.5 | 39.8 | 89.0 | 85.8 | 53.0 | 9.1 | -240.1 | 98.0 | 160.9 | 178.1 | 184.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,762 | 9,434 | 10,238 | 11,423 | 11,889 | 13,396 | 14,544 | 16,623 | 17,109 | 18,298 | 19,539 | 19,915 |
Growth Revenue Growth% | 6.9 | 7.7 | 8.5 | 11.6 | 4.1 | 12.7 | 8.6 | 14.3 | 2.9 | 7.0 | 6.8 | 6.6 |
| 7,558 | 8,173 | 8,800 | 9,741 | 10,138 | 10,982 | 12,323 | 13,839 | 14,009 | 15,162 | 16,093 | 16,375 | |
| 1,204 | 1,261 | 1,438 | 1,683 | 1,751 | 2,414 | 2,221 | 2,784 | 3,100 | 3,136 | 3,445 | 3,540 | |
OPM OPM% | 13.7 | 13.4 | 14.1 | 14.7 | 14.7 | 18.0 | 15.3 | 16.8 | 18.1 | 17.1 | 17.6 | 17.8 |
| 161 | 195 | 82 | 391 | 440 | 73 | -240 | -2,077 | 58 | 406 | 395 | 399 | |
Interest Expense Interest ExpenseCr | 44 | 43 | 55 | 60 | 124 | 150 | 252 | 425 | 364 | 158 | 138 | 131 |
Depreciation DepreciationCr | 126 | 131 | 153 | 173 | 200 | 213 | 215 | 239 | 313 | 327 | 352 | 349 |
PBT PBTCr | 1,195 | 1,282 | 1,312 | 1,841 | 1,868 | 2,124 | 1,514 | 42 | 2,481 | 3,057 | 3,351 | 3,460 |
| 403 | 424 | 539 | 652 | 587 | 847 | 706 | 814 | 790 | 857 | 852 | 875 | |
PAT PATCr | 792 | 858 | 773 | 1,189 | 1,280 | 1,278 | 809 | -772 | 1,692 | 2,199 | 2,499 | 2,584 |
Growth PAT Growth% | 13.8 | 8.4 | -10.0 | 53.9 | 7.6 | -0.2 | -36.7 | -195.4 | 319.2 | 30.0 | 13.6 | 16.1 |
NPM NPM% | 9.0 | 9.1 | 7.5 | 10.4 | 10.8 | 9.5 | 5.6 | -4.6 | 9.9 | 12.0 | 12.8 | 13.0 |
| 54.6 | 60.5 | 39.8 | 89.0 | 85.8 | 53.0 | 9.1 | -240.1 | 98.0 | 160.9 | 178.1 | 184.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 1,899 | 3,665 | 3,950 | 4,403 | 5,080 | 5,462 | 5,483 | 4,018 | 4,614 | 5,618 | 7,028 |
| 1,827 | 1,744 | 2,015 | 2,320 | 3,172 | 3,884 | 4,805 | 5,441 | 4,262 | 4,048 | 4,489 | |
| 340 | 627 | 677 | 556 | 881 | 1,282 | 3,707 | 4,482 | 1,048 | 863 | 452 | |
| 5,148 | 7,391 | 8,358 | 9,437 | 11,358 | 12,436 | 15,305 | 15,736 | 11,914 | 12,723 | 14,539 | |
| 2,193 | 2,732 | 3,553 | 3,963 | 4,144 | 5,995 | 8,686 | 8,415 | 5,214 | 4,346 | 5,352 | |
| 2,955 | 4,659 | 4,805 | 5,474 | 7,215 | 6,441 | 6,619 | 7,321 | 6,700 | 8,378 | 9,186 | |
| 5,148 | 7,391 | 8,358 | 9,437 | 11,358 | 12,436 | 15,305 | 15,736 | 11,914 | 12,723 | 14,539 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 1,899 | 3,665 | 3,950 | 4,403 | 5,080 | 5,462 | 5,483 | 4,018 | 4,614 | 5,618 | 7,028 |
| 1,827 | 1,744 | 2,015 | 2,320 | 3,172 | 3,884 | 4,805 | 5,441 | 4,262 | 4,048 | 4,489 | |
| 340 | 627 | 677 | 556 | 881 | 1,282 | 3,707 | 4,482 | 1,048 | 863 | 452 | |
| 5,148 | 7,391 | 8,358 | 9,437 | 11,358 | 12,436 | 15,305 | 15,736 | 11,914 | 12,723 | 14,539 | |
| 2,193 | 2,732 | 3,553 | 3,963 | 4,144 | 5,995 | 8,686 | 8,415 | 5,214 | 4,346 | 5,352 | |
| 2,955 | 4,659 | 4,805 | 5,474 | 7,215 | 6,441 | 6,619 | 7,321 | 6,700 | 8,378 | 9,186 | |
| 5,148 | 7,391 | 8,358 | 9,437 | 11,358 | 12,436 | 15,305 | 15,736 | 11,914 | 12,723 | 14,539 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 786 | 411 | 1,213 | 1,104 | 1,409 | 1,692 | 1,447 | 2,475 | 1,935 | 2,239 | 2,419 | |
| -662 | -357 | -967 | -775 | -1,649 | -391 | -2,997 | -1,829 | 3,884 | -902 | -1,188 | |
| -304 | -26 | -221 | -368 | 267 | -866 | 1,494 | -705 | -5,648 | -1,781 | -1,132 | |
Net Cash Flow Net Cash FlowCr | -180 | 27 | 26 | -39 | 27 | 435 | -55 | -60 | 172 | -406 | 347 |
Free Cash Flow Free Cash FlowCr | 503 | 64 | 796 | 694 | 1,152 | 1,441 | 886 | 1,884 | 1,678 | 1,979 | 2,287 |
CFO To PAT CFO To PAT% | 99.2 | 47.8 | 157.0 | 92.8 | 110.1 | 132.4 | 179.0 | -320.6 | 114.4 | 101.8 | 96.8 |
CFO To EBITDA CFO To EBITDA% | 65.3 | 32.6 | 84.3 | 65.6 | 80.5 | 70.1 | 65.2 | 88.9 | 62.4 | 71.4 | 70.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 786 | 411 | 1,213 | 1,104 | 1,409 | 1,692 | 1,447 | 2,475 | 1,935 | 2,239 | 2,419 | |
| -662 | -357 | -967 | -775 | -1,649 | -391 | -2,997 | -1,829 | 3,884 | -902 | -1,188 | |
| -304 | -26 | -221 | -368 | 267 | -866 | 1,494 | -705 | -5,648 | -1,781 | -1,132 | |
Net Cash Flow Net Cash FlowCr | -180 | 27 | 26 | -39 | 27 | 435 | -55 | -60 | 172 | -406 | 347 |
Free Cash Flow Free Cash FlowCr | 503 | 64 | 796 | 694 | 1,152 | 1,441 | 886 | 1,884 | 1,678 | 1,979 | 2,287 |
CFO To PAT CFO To PAT% | 99.2 | 47.8 | 157.0 | 92.8 | 110.1 | 132.4 | 179.0 | -320.6 | 114.4 | 101.8 | 96.8 |
CFO To EBITDA CFO To EBITDA% | 65.3 | 32.6 | 84.3 | 65.6 | 80.5 | 70.1 | 65.2 | 88.9 | 62.4 | 71.4 | 70.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,568 | 5,971 | 8,156 | 9,087 | 5,106 | 7,750 | 6,002 | 5,664 | 10,929 | 12,333 | 9,215 | 10,188 |
Price To Earnings Price To Earnings | 6.7 | 14.2 | 29.4 | 14.6 | 8.5 | 21.0 | 94.7 | 17.2 | 11.0 | 7.4 | 7.9 | |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.8 | 0.8 | 0.4 | 0.6 | 0.4 | 0.3 | 0.6 | 0.7 | 0.5 | 0.5 |
Price To Book Price To Book | 1.3 | 1.6 | 2.1 | 2.1 | 1.0 | 1.4 | 1.1 | 1.4 | 2.4 | 2.2 | 1.3 | 1.4 |
EV To EBITDA EV To EBITDA | 2.6 | 5.3 | 6.1 | 5.8 | 3.9 | 3.7 | 3.3 | 3.1 | 3.9 | 4.3 | 2.9 | 3.1 |
GPM GPM% | 33.5 | 32.0 | 32.7 | 33.9 | 33.7 | 35.7 | 31.6 | 34.0 | 36.2 | 33.7 | 35.4 | 35.4 |
OPM OPM% | 13.7 | 13.4 | 14.1 | 14.7 | 14.7 | 18.0 | 15.3 | 16.8 | 18.1 | 17.1 | 17.6 | 17.8 |
NPM NPM% | 9.0 | 9.1 | 7.5 | 10.4 | 10.8 | 9.5 | 5.6 | -4.6 | 9.9 | 12.0 | 12.8 | 13.0 |
ROCE ROCE% | 46.4 | 28.5 | 28.2 | 36.5 | 28.6 | 27.9 | 15.5 | 4.4 | 41.9 | 44.6 | 40.4 | 40.4 |
ROE ROE% | 41.4 | 23.3 | 19.5 | 26.9 | 25.1 | 23.3 | 14.7 | -19.1 | 36.5 | 39.0 | 35.5 | 35.5 |
ROA ROA% | 15.4 | 11.6 | 9.2 | 12.6 | 11.3 | 10.3 | 5.3 | -4.9 | 14.2 | 17.3 | 17.2 | 17.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,568 | 5,971 | 8,156 | 9,087 | 5,106 | 7,750 | 6,002 | 5,664 | 10,929 | 12,333 | 9,215 | 10,188 |
Price To Earnings Price To Earnings | 6.7 | 14.2 | 29.4 | 14.6 | 8.5 | 21.0 | 94.7 | 17.2 | 11.0 | 7.4 | 7.9 | |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.8 | 0.8 | 0.4 | 0.6 | 0.4 | 0.3 | 0.6 | 0.7 | 0.5 | 0.5 |
Price To Book Price To Book | 1.3 | 1.6 | 2.1 | 2.1 | 1.0 | 1.4 | 1.1 | 1.4 | 2.4 | 2.2 | 1.3 | 1.4 |
EV To EBITDA EV To EBITDA | 2.6 | 5.3 | 6.1 | 5.8 | 3.9 | 3.7 | 3.3 | 3.1 | 3.9 | 4.3 | 2.9 | 3.1 |
GPM GPM% | 33.5 | 32.0 | 32.7 | 33.9 | 33.7 | 35.7 | 31.6 | 34.0 | 36.2 | 33.7 | 35.4 | 35.4 |
OPM OPM% | 13.7 | 13.4 | 14.1 | 14.7 | 14.7 | 18.0 | 15.3 | 16.8 | 18.1 | 17.1 | 17.6 | 17.8 |
NPM NPM% | 9.0 | 9.1 | 7.5 | 10.4 | 10.8 | 9.5 | 5.6 | -4.6 | 9.9 | 12.0 | 12.8 | 13.0 |
ROCE ROCE% | 46.4 | 28.5 | 28.2 | 36.5 | 28.6 | 27.9 | 15.5 | 4.4 | 41.9 | 44.6 | 40.4 | 40.4 |
ROE ROE% | 41.4 | 23.3 | 19.5 | 26.9 | 25.1 | 23.3 | 14.7 | -19.1 | 36.5 | 39.0 | 35.5 | 35.5 |
ROA ROA% | 15.4 | 11.6 | 9.2 | 12.6 | 11.3 | 10.3 | 5.3 | -4.9 | 14.2 | 17.3 | 17.2 | 17.2 |
Documents — The Bombay Burmah Trading Corporation Ltd