| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 95 | 92 | 103 | 106 | 121 | 123 | 142 | 152 | 146 | 155 | 162 | 180 | |
Growth YoY Revenue Growth YoY% | 9.8 | 7.1 | 28.1 | 24.1 | 26.4 | 34.8 | 37.6 | 43.3 | 21.4 | 25.9 | 14.7 | 18.5 |
| 85 | 82 | 92 | 98 | 112 | 116 | 126 | 134 | 125 | 133 | 134 | 147 | |
| 11 | 9 | 11 | 8 | 9 | 7 | 16 | 18 | 22 | 23 | 28 | 34 | |
OPM OPM% | 11.0 | 10.3 | 10.3 | 7.6 | 7.3 | 5.9 | 11.2 | 12.0 | 14.7 | 14.5 | 17.4 | 18.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 4 | 6 | 6 | 6 | 6 | 6 | 5 | 5 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 5 | 11 | 13 | 10 | 10 | 10 | 12 | 9 |
PBT PBTCr | 7 | 5 | 5 | 3 | 0 | -9 | -3 | 2 | 6 | 7 | 12 | 19 |
| 2 | 1 | 2 | 1 | 0 | -2 | -1 | 1 | 2 | 2 | 3 | 5 | |
| 5 | 4 | 4 | 3 | 0 | -7 | -2 | 2 | 4 | 5 | 9 | 14 | |
Growth YoY PAT Growth YoY% | 16.4 | -23.1 | -34.7 | -44.4 | -97.8 | -286.9 | -154.8 | -30.4 | 3,863.6 | 169.8 | 547.2 | 727.0 |
NPM NPM% | 5.3 | 3.9 | 3.5 | 2.4 | 0.1 | -5.5 | -1.4 | 1.1 | 3.0 | 3.0 | 5.5 | 8.0 |
| 9.8 | 7.0 | 7.6 | 1.3 | 0.5 | -12.9 | -0.9 | 3.8 | 9.1 | 9.6 | 17.7 | 28.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 95 | 92 | 103 | 106 | 121 | 123 | 142 | 152 | 146 | 155 | 162 | 180 | |
Growth YoY Revenue Growth YoY% | 9.8 | 7.1 | 28.1 | 24.1 | 26.4 | 34.8 | 37.6 | 43.3 | 21.4 | 25.9 | 14.7 | 18.5 |
| 85 | 82 | 92 | 98 | 112 | 116 | 126 | 134 | 125 | 133 | 134 | 147 | |
| 11 | 9 | 11 | 8 | 9 | 7 | 16 | 18 | 22 | 23 | 28 | 34 | |
OPM OPM% | 11.0 | 10.3 | 10.3 | 7.6 | 7.3 | 5.9 | 11.2 | 12.0 | 14.7 | 14.5 | 17.4 | 18.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 4 | 6 | 6 | 6 | 6 | 6 | 5 | 5 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 5 | 11 | 13 | 10 | 10 | 10 | 12 | 9 |
PBT PBTCr | 7 | 5 | 5 | 3 | 0 | -9 | -3 | 2 | 6 | 7 | 12 | 19 |
| 2 | 1 | 2 | 1 | 0 | -2 | -1 | 1 | 2 | 2 | 3 | 5 | |
| 5 | 4 | 4 | 3 | 0 | -7 | -2 | 2 | 4 | 5 | 9 | 14 | |
Growth YoY PAT Growth YoY% | 16.4 | -23.1 | -34.7 | -44.4 | -97.8 | -286.9 | -154.8 | -30.4 | 3,863.6 | 169.8 | 547.2 | 727.0 |
NPM NPM% | 5.3 | 3.9 | 3.5 | 2.4 | 0.1 | -5.5 | -1.4 | 1.1 | 3.0 | 3.0 | 5.5 | 8.0 |
| 9.8 | 7.0 | 7.6 | 1.3 | 0.5 | -12.9 | -0.9 | 3.8 | 9.1 | 9.6 | 17.7 | 28.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 313 | 337 | 375 | 492 | 616 | 645 |
Growth Revenue Growth% | 7.7 | 11.5 | 31.0 | 25.3 | 19.9 | |
| 268 | 298 | 336 | 452 | 526 | 539 | |
| 45 | 38 | 39 | 40 | 91 | 106 | |
OPM OPM% | 14.3 | 11.4 | 10.5 | 8.1 | 14.7 | 16.4 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 7 | 18 | 23 | 22 |
Depreciation DepreciationCr | 8 | 9 | 10 | 31 | 43 | 42 |
PBT PBTCr | 33 | 24 | 23 | -8 | 26 | 43 |
| 8 | 6 | 6 | -2 | 7 | 11 | |
PAT PATCr | 24 | 18 | 17 | -6 | 20 | 32 |
Growth PAT Growth% | -26.7 | -5.7 | -136.2 | 422.5 | 570.9 | |
NPM NPM% | 7.8 | 5.3 | 4.5 | -1.2 | 3.2 | 5.0 |
| 11.9 | 8.7 | 8.5 | -2.7 | 10.1 | 64.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 313 | 337 | 375 | 492 | 616 | 645 |
Growth Revenue Growth% | 7.7 | 11.5 | 31.0 | 25.3 | 19.9 | |
| 268 | 298 | 336 | 452 | 526 | 539 | |
| 45 | 38 | 39 | 40 | 91 | 106 | |
OPM OPM% | 14.3 | 11.4 | 10.5 | 8.1 | 14.7 | 16.4 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 7 | 18 | 23 | 22 |
Depreciation DepreciationCr | 8 | 9 | 10 | 31 | 43 | 42 |
PBT PBTCr | 33 | 24 | 23 | -8 | 26 | 43 |
| 8 | 6 | 6 | -2 | 7 | 11 | |
PAT PATCr | 24 | 18 | 17 | -6 | 20 | 32 |
Growth PAT Growth% | -26.7 | -5.7 | -136.2 | 422.5 | 570.9 | |
NPM NPM% | 7.8 | 5.3 | 4.5 | -1.2 | 3.2 | 5.0 |
| 11.9 | 8.7 | 8.5 | -2.7 | 10.1 | 64.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 |
Reserves ReservesCr | 68 | 84 | 99 | 91 | 112 |
| 64 | 86 | 121 | 175 | 186 | |
| 28 | 84 | 124 | 138 | 123 | |
| 180 | 274 | 364 | 423 | 439 | |
| 107 | 130 | 138 | 176 | 216 | |
| 73 | 144 | 227 | 247 | 224 | |
| 180 | 274 | 364 | 423 | 439 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 21 | 21 | 21 | 21 | 21 |
Reserves ReservesCr | 68 | 84 | 99 | 91 | 112 |
| 64 | 86 | 121 | 175 | 186 | |
| 28 | 84 | 124 | 138 | 123 | |
| 180 | 274 | 364 | 423 | 439 | |
| 107 | 130 | 138 | 176 | 216 | |
| 73 | 144 | 227 | 247 | 224 | |
| 180 | 274 | 364 | 423 | 439 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 8 | 2 | 57 | 23 | 30 | |
| -12 | -64 | -107 | -38 | -7 | |
| 4 | 64 | 49 | 15 | -23 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | -63 | -51 | -15 | |
CFO To PAT CFO To PAT% | 32.0 | 9.0 | 336.6 | -375.1 | 151.9 |
CFO To EBITDA CFO To EBITDA% | 17.6 | 4.2 | 144.2 | 57.3 | 33.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 8 | 2 | 57 | 23 | 30 | |
| -12 | -64 | -107 | -38 | -7 | |
| 4 | 64 | 49 | 15 | -23 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | -63 | -51 | -15 | |
CFO To PAT CFO To PAT% | 32.0 | 9.0 | 336.6 | -375.1 | 151.9 |
CFO To EBITDA CFO To EBITDA% | 17.6 | 4.2 | 144.2 | 57.3 | 33.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 513 | 444 | 533 | 275 | 317 | 480 |
Price To Earnings Price To Earnings | 21.0 | 24.8 | 31.6 | 15.4 | 3.6 | |
Price To Sales Price To Sales | 1.6 | 1.3 | 1.4 | 0.6 | 0.5 | 0.7 |
Price To Book Price To Book | 5.8 | 4.3 | 4.5 | 2.5 | 2.4 | 3.6 |
EV To EBITDA EV To EBITDA | 12.8 | 15.0 | 18.3 | 12.8 | 6.0 | 6.8 |
GPM GPM% | 25.0 | 22.5 | 23.9 | 32.9 | ||
OPM OPM% | 14.3 | 11.4 | 10.5 | 8.1 | 14.7 | 16.4 |
NPM NPM% | 7.8 | 5.3 | 4.5 | -1.2 | 3.2 | 5.0 |
ROCE ROCE% | 25.3 | 12.9 | 9.7 | 2.8 | 13.6 | 13.6 |
ROE ROE% | 27.6 | 17.2 | 14.1 | -5.5 | 14.9 | 14.9 |
ROA ROA% | 13.6 | 6.5 | 4.6 | -1.4 | 4.5 | 4.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 513 | 444 | 533 | 275 | 317 | 480 |
Price To Earnings Price To Earnings | 21.0 | 24.8 | 31.6 | 15.4 | 3.6 | |
Price To Sales Price To Sales | 1.6 | 1.3 | 1.4 | 0.6 | 0.5 | 0.7 |
Price To Book Price To Book | 5.8 | 4.3 | 4.5 | 2.5 | 2.4 | 3.6 |
EV To EBITDA EV To EBITDA | 12.8 | 15.0 | 18.3 | 12.8 | 6.0 | 6.8 |
GPM GPM% | 25.0 | 22.5 | 23.9 | 32.9 | ||
OPM OPM% | 14.3 | 11.4 | 10.5 | 8.1 | 14.7 | 16.4 |
NPM NPM% | 7.8 | 5.3 | 4.5 | -1.2 | 3.2 | 5.0 |
ROCE ROCE% | 25.3 | 12.9 | 9.7 | 2.8 | 13.6 | 13.6 |
ROE ROE% | 27.6 | 17.2 | 14.1 | -5.5 | 14.9 | 14.9 |
ROA ROA% | 13.6 | 6.5 | 4.6 | -1.4 | 4.5 | 4.5 |
Documents — B&B Triplewall Containers Ltd