Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,053Cr
Rev Gr TTM
Revenue Growth TTM
9.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BCLIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -9.7 | 14.3 | 6.3 | 16.6 | 30.8 | 48.3 | 50.0 | 18.2 | 20.9 | 24.6 | -4.1 | -1.3 |
| 410 | 389 | 434 | 568 | 547 | 582 | 666 | 689 | 673 | 738 | 624 | 660 |
Operating Profit Operating ProfitCr |
| 10.3 | 9.2 | 9.7 | 8.8 | 8.4 | 8.5 | 7.6 | 6.3 | 6.8 | 6.8 | 9.7 | 9.2 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 1 | 2 |
Interest Expense Interest ExpenseCr | 7 | 7 | 9 | 10 | 7 | 11 | 6 | 8 | 5 | 7 | 10 | 7 |
Depreciation DepreciationCr | 7 | 7 | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 11 | 13 | 13 |
| 33 | 27 | 30 | 38 | 35 | 34 | 39 | 29 | 35 | 38 | 45 | 48 |
| 9 | 7 | 11 | 5 | 11 | 9 | 9 | 8 | 7 | 4 | 14 | 12 |
|
Growth YoY PAT Growth YoY% | 7.7 | 11.3 | 2,498.8 | 43.6 | -3.6 | 24.0 | 51.9 | -36.2 | 16.2 | 36.6 | 5.6 | 69.1 |
| 5.4 | 4.6 | 4.1 | 5.3 | 4.0 | 3.9 | 4.1 | 2.8 | 3.8 | 4.2 | 4.6 | 4.9 |
| 1.0 | 0.8 | 0.7 | 1.2 | 0.8 | 0.8 | 0.9 | 0.7 | 0.9 | 1.0 | 1.0 | 1.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.4 | 5.1 | 2.6 | 56.3 | 39.3 | -8.5 | 17.1 | 32.2 | 4.2 |
| 623 | 800 | 817 | 857 | 1,359 | 1,850 | 1,695 | 1,938 | 2,611 | 2,696 |
Operating Profit Operating ProfitCr |
| 5.5 | 5.5 | 8.3 | 6.1 | 4.8 | 6.9 | 6.8 | 9.0 | 7.3 | 8.1 |
Other Income Other IncomeCr | 5 | 7 | 8 | 7 | 28 | 8 | 7 | 7 | 9 | 9 |
Interest Expense Interest ExpenseCr | 21 | 21 | 19 | 15 | 26 | 18 | 20 | 33 | 31 | 30 |
Depreciation DepreciationCr | 9 | 11 | 11 | 14 | 13 | 15 | 25 | 36 | 46 | 50 |
| 11 | 22 | 52 | 35 | 58 | 113 | 85 | 130 | 137 | 166 |
| 2 | 4 | 10 | 9 | 16 | 29 | 21 | 34 | 34 | 38 |
|
| | 82.7 | 131.4 | -37.4 | 63.1 | 101.1 | -24.1 | 49.0 | 7.2 | 24.4 |
| 1.5 | 2.1 | 4.6 | 2.8 | 3.0 | 4.3 | 3.5 | 4.5 | 3.6 | 4.4 |
| 0.7 | 1.2 | 2.4 | 1.4 | 1.9 | 3.5 | 2.8 | 3.5 | 3.3 | 4.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 16 | 17 | 19 | 24 | 24 | 24 | 27 | 30 | 30 |
| 84 | 116 | 165 | 198 | 261 | 343 | 407 | 603 | 772 | 824 |
Current Liabilities Current LiabilitiesCr | 256 | 252 | 278 | 303 | 269 | 259 | 361 | 348 | 425 | 510 |
Non Current Liabilities Non Current LiabilitiesCr | 127 | 111 | 99 | 83 | 76 | 121 | 244 | 279 | 298 | 284 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 338 | 350 | 393 | 436 | 449 | 384 | 515 | 629 | 769 | 828 |
Non Current Assets Non Current AssetsCr | 143 | 145 | 167 | 168 | 183 | 373 | 580 | 672 | 786 | 855 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 43 | 10 | 53 | 29 | 5 | 95 | 29 | 39 | 63 |
Investing Cash Flow Investing Cash FlowCr | -45 | -40 | -19 | -13 | -13 | -145 | -250 | -131 | -129 |
Financing Cash Flow Financing Cash FlowCr | 16 | 16 | -25 | -21 | 6 | 62 | 206 | 92 | 83 |
|
Free Cash Flow Free Cash FlowCr | -3 | 2 | 34 | 15 | -17 | -72 | -228 | -98 | -71 |
| 440.9 | 57.9 | 127.5 | 111.1 | 11.2 | 112.1 | 44.4 | 40.9 | 61.5 |
CFO To EBITDA CFO To EBITDA% | 117.5 | 22.1 | 71.5 | 51.3 | 6.9 | 68.9 | 23.1 | 20.5 | 30.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 86 | 219 | 173 | 63 | 257 | 1,077 | 953 | 1,529 | 1,054 |
Price To Earnings Price To Earnings | 8.9 | 12.2 | 4.2 | 2.4 | 6.1 | 12.7 | 14.4 | 16.9 | 11.1 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.5 | 0.5 | 0.7 | 0.4 |
Price To Book Price To Book | 0.9 | 1.7 | 0.9 | 0.3 | 0.9 | 2.9 | 2.2 | 2.4 | 1.3 |
| 7.8 | 9.4 | 4.8 | 3.8 | 6.2 | 9.5 | 11.2 | 10.4 | 7.6 |
Profitability Ratios Profitability Ratios |
| 21.0 | 20.5 | 20.9 | 19.3 | 14.6 | 16.7 | 22.5 | 25.3 | 21.1 |
| 5.5 | 5.5 | 8.3 | 6.1 | 4.8 | 6.9 | 6.8 | 9.0 | 7.3 |
| 1.5 | 2.1 | 4.6 | 2.8 | 3.0 | 4.3 | 3.5 | 4.5 | 3.6 |
| 10.4 | 12.0 | 18.8 | 13.0 | 17.9 | 20.9 | 12.1 | 14.7 | 12.5 |
| 10.0 | 13.5 | 22.6 | 11.9 | 14.8 | 23.1 | 14.9 | 15.2 | 12.8 |
| 2.0 | 3.6 | 7.4 | 4.3 | 6.7 | 11.2 | 5.9 | 7.4 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
BCL Industries Ltd is one of India’s largest agro-processing companies, with over five decades of operation and a strong legacy in grain procurement, ethanol production, and sustainable agro-manufacturing. Founded in 1976 by late Shri Dwarka Dass Mittal, the company began as a small edible oil unit and has since transformed into a diversified industrial conglomerate. Headquartered in Bathinda, Punjab, and led by Managing Director Mr. Rajinder Mittal, BCL Industries is entering its 50th year of incorporation in 2025–26, marking a significant milestone in its evolution.
The company operates in three core business divisions:
1. **Distillery (Ethanol, ENA & IMIL)**
2. **Maize Oil Extraction & Refinery**
3. **Real Estate**
While historically strong in edible oils and vanaspati, BCL has strategically pivoted toward higher-margin, policy-driven green energy and distillery segments, aligning with India’s vision for energy security, import reduction, and rural development.
---
### **Strategic Business Transformation**
BCL has shifted its strategic focus from traditional agro-processing (edible oil, rice milling) to **grain-based ethanol and renewable energy**, positioning itself at the forefront of India's biofuel revolution. The company has:
- Exited the edible oil and vanaspati business in FY25 to free up capital and focus on energy-led growth.
- Become a **leading grain-based producer of Extra Neutral Alcohol (ENA) and fuel-grade ethanol**.
- Positioned itself as a key enabler of India’s **Ethanol Blended Petrol (EBP) programme**, targeting 20% blending by 2025–26.
---
### **Core Competitive Advantages**
1. **High Barriers to Entry in ENA Production**
- Possesses a rare and difficult-to-obtain ENA manufacturing license, creating a significant moat against new entrants.
2. **Low-Cost Production Model**
- Utilizes **paddy straw as boiler fuel**, achieving cost savings of ₹3–5 per liter of ethanol produced.
- Operates a **60 TPH paddy straw-based boiler** at Bathinda, consuming ~120,000 MT annually and preventing stubble burning across ~50,000 acres.
- Plans to commission a **55 TPH paddy straw boiler** alongside its new 150 KLPD ethanol unit in Q4 FY26.
3. **Sustainability & Circular Economy Leadership**
- Among India's pioneers in converting agricultural waste (paddy straw) into energy.
- Evaluating a **20 MTPD Bio-CNG plant** using 200 MT/day of paddy straw, supporting farmer income and environmental goals.
- Implements **zero liquid discharge (ZLD)** systems across distilleries for water and effluent management.
4. **Operational Flexibility & Feedstock Innovation**
- One of the first in India to use **wet maize** as a cost-effective feedstock, mitigating quality risks with in-house drying.
- Uses a **multi-feedstock approach** (maize, rice, millets), allowing quick switching based on price and availability.
- Can transition between **Ethanol and ENA production within 12 hours**, capitalizing on market price differentials.
---
### **Production Capacity & Expansion**
- **Current Distillery Capacity:** 700 KLPD (Bathinda: 400 KLPD, Kharagpur: 300 KLPD).
- **Target Capacity by FY26–27:** Over **1,100 KLPD**, driven by:
- **150 KLPD ethanol unit** at Bathinda (commissioning in Q4 FY26).
- **Acquisition of Goyal Distillery Pvt. Ltd.** in Fatehabad, Haryana, adding **250 KLPD** of ethanol capacity.
- **Biodiesel Expansion:**
- 75 KLPD plant under construction in Bathinda (using maize oil from distillation).
- Another 75 KLPD plant approved in Kharagpur.
This expanded footprint will position BCL among the top grain-based ethanol producers in India, capable of serving both public and private OMCs and liquor manufacturers.
---
### **Financial Performance & Health**
- **Revenue CAGR (FY21–FY25):** 19%
- **EBITDA CAGR (FY21–FY25):** 31%
- **Projected EBITDA Margin (FY25):** 7%
- **ROCE (FY25):** 16%
- **Net Debt-to-Equity:** 0.61x (conservative leverage)
- **Interest Coverage Ratio (FY25):** 6.9x (strong cash flow adequacy)
These metrics reflect strong financial resilience, efficient capital allocation, and the success of its refocused business model.
---
### **Market Position & Customers**
BCL is a leading supplier of **Extra Neutral Alcohol (ENA)** to major Indian and global liquor brands, including:
- **Pernod Ricard, Diageo, Amrut, ABD, Mohan Meakin, and Indian Glycols.**
It also produces under its own **Indian Made Indian Liquor (IMIL) brand portfolio**, including:
- **Green Apple Vodka, Ranjha Saunfi, Asli Santra, Punjab Special Whisky.**
- In FY25, BCL sold **1,696,675 boxes** of IMIL, with strong regional demand in Punjab.
- Plans to launch **'Punjab Special Whiskey' in glass bottles** in Q3 FY26 to target premiumization.
- Intends to enter the **IMFL segment** with Vodka and Whiskey launches within two years.
---
### **Government Alignment & Regulatory Tailwinds**
- Direct beneficiary of India’s **national ethanol blending mandate**, which supports domestic grain usage and farmer incomes.
- Reduces India’s **crude oil import bill** and supports **carbon emission reduction goals**.
- Benefits from exemptions such as **GST on ENA used in alcohol production** and **interest subvention schemes** for green energy projects.
- Sourcing surplus rice and maize aligns with FCI and government surplus grain utilization initiatives.
---
### **Technology & Innovation**
- Integrated digital systems for **grain handling, fermentation control, and real-time monitoring** enhance efficiency and decision-making.
- Modular, dual-feedstock capable plant design provides **flexibility and agility** to respond to market changes.
- Focus on **automation, smart analytics, and lean operations** to strengthen cost leadership.
---
### **Real Estate & Asset Monetization**
- Operates in Bathinda, Punjab, with two landmark projects:
- **Ganpati Enclave:** 65-acre integrated township (service plots, villas, commercial, community facilities).
- **DD Mittal Towers:** Completed mid-segment housing project (~97% sold).
- Real estate operations are debt-free and serve as a **strategic capital source**, with proceeds used for deleveraging and funding green energy projects.
- Plans to monetize additional prime land holdings (26 acres at Bathinda) without immediate development.
---
### **Summary: Investment Highlights**
| **Category** | **Key Highlights** |
|----------------------------------|--------------------|
| **Leadership & Legacy** | 50-year legacy; family-led with deep agricultural and industrial expertise. |
| **Strategic Focus** | Transition to energy-led agro-processing (ethanol, biodiesel, Bio-CNG). |
| **Competitive Edge** | License moat, low-cost paddy straw fuel, multi-feedstock flexibility, high barriers to entry. |
| **Growth Drivers** | Policy tailwinds, 20% ethanol blending target, rising IMIL demand, rural industrialization. |
| **Capacity Expansion** | From 700 KLPD to >1,100 KLPD by FY26–27 via brownfield expansion and acquisition. |
| **Sustainability Leadership** | Paddy straw utilization, ZLD, circular economy model, Bio-CNG initiative. |
| **Financial Strength** | Healthy margins, strong cash flows, conservative leverage, high interest coverage. |
| **Diversified Revenue Model** | Balanced between ENA, ethanol, IMIL, biodiesel, with real estate as a cash conversion engine. |