Login
Home
Charts
Search
Watchlist
Products

Brand Concepts Ltd

BCONCEPTS·NSE
153.06+0.74%Tue, 22 Sept '26 13:51

Brand Concepts Ltd

BCONCEPTS
NSE
153.06
+0.74%
|Tue, 22 Sept '26 13:51
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
191Cr
Close
Close Price
153.06
Industry
Industry
Travel Bags
PE
Price To Earnings
184.41
PS
Price To Sales
0.54
Revenue
Revenue
356Cr
Rev Gr TTM
Revenue Growth TTM
21.40%
PAT Gr TTM
PAT Growth TTM
-54.63%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
696667777772727298889080
Growth YoY
Revenue Growth YoY%
55.644.460.032.512.19.88.5-6.826.422.825.011.0
Expenses
ExpensesCr
615861696964656987828275
Operating Profit
Operating ProfitCr
8868888311784
OPM
OPM%
12.211.68.910.710.710.510.44.211.37.49.15.4
Other Income
Other IncomeCr
001000010011
Interest Expense
Interest ExpenseCr
222333334455
Depreciation
DepreciationCr
122333335144
PBT
PBTCr
6532211-3310-3
Tax
TaxCr
221100000000
PAT
PATCr
4322312-3211-3
Growth YoY
PAT Growth YoY%
22.05.9-5.4-43.6-30.7-71.9-19.6-254.6-8.9-25.6-43.6-4.0
NPM
NPM%
5.44.72.92.33.31.22.2-3.82.40.71.0-3.6
EPS
EPS
3.52.71.61.62.10.71.3-2.21.90.50.7-2.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
696667777772727298889080
Growth YoY
Revenue Growth YoY%
55.644.460.032.512.19.88.5-6.826.422.825.011.0
Expenses
ExpensesCr
615861696964656987828275
Operating Profit
Operating ProfitCr
8868888311784
OPM
OPM%
12.211.68.910.710.710.510.44.211.37.49.15.4
Other Income
Other IncomeCr
001000010011
Interest Expense
Interest ExpenseCr
222333334455
Depreciation
DepreciationCr
122333335144
PBT
PBTCr
6532211-3310-3
Tax
TaxCr
221100000000
PAT
PATCr
4322312-3211-3
Growth YoY
PAT Growth YoY%
22.05.9-5.4-43.6-30.7-71.9-19.6-254.6-8.9-25.6-43.6-4.0
NPM
NPM%
5.44.72.92.33.31.22.2-3.82.40.71.0-3.6
EPS
EPS
3.52.71.61.62.10.71.3-2.21.90.50.7-2.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4386163251292348356
Growth
Revenue Growth%
101.389.453.516.519.221.4
Expenses
ExpensesCr
4578142223260319326
Operating Profit
Operating ProfitCr
-282128322930
OPM
OPM%
-4.09.013.011.110.88.38.4
Other Income
Other IncomeCr
2111112
Interest Expense
Interest ExpenseCr
6556121617
Depreciation
DepreciationCr
3336131314
PBT
PBTCr
-911317811
Tax
TaxCr
-2036200
PAT
PATCr
-611011511
Growth
PAT Growth%
112.11,219.59.2-52.2-79.2-54.6
NPM
NPM%
-14.70.96.24.41.80.30.3
EPS
EPS
-6.00.59.410.04.20.90.8
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4386163251292348356
Growth
Revenue Growth%
101.389.453.516.519.221.4
Expenses
ExpensesCr
4578142223260319326
Operating Profit
Operating ProfitCr
-282128322930
OPM
OPM%
-4.09.013.011.110.88.38.4
Other Income
Other IncomeCr
2111112
Interest Expense
Interest ExpenseCr
6556121617
Depreciation
DepreciationCr
3336131314
PBT
PBTCr
-911317811
Tax
TaxCr
-2036200
PAT
PATCr
-611011511
Growth
PAT Growth%
112.11,219.59.2-52.2-79.2-54.6
NPM
NPM%
-14.70.96.24.41.80.30.3
EPS
EPS
-6.00.59.410.04.20.90.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
111111111212
Reserves
ReservesCr
7817456770
Current Liabilities
Current LiabilitiesCr
46465483138217
Non Current Liabilities
Non Current LiabilitiesCr
111213225562
Total Liabilities
Total LiabilitiesCr
757695161273362
Current Assets
Current AssetsCr
636175116180247
Non Current Assets
Non Current AssetsCr
1215204593115
Total Assets
Total AssetsCr
757695161273362
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
111111111212
Reserves
ReservesCr
7817456770
Current Liabilities
Current LiabilitiesCr
46465483138217
Non Current Liabilities
Non Current LiabilitiesCr
111213225562
Total Liabilities
Total LiabilitiesCr
757695161273362
Current Assets
Current AssetsCr
636175116180247
Non Current Assets
Non Current AssetsCr
1215204593115
Total Assets
Total AssetsCr
757695161273362

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-11312-7-3-12
Investing Cash Flow
Investing Cash FlowCr
2-5-9-30-28-18
Financing Cash Flow
Financing Cash FlowCr
-2-8-3383030
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
-1127-23-31
CFO To PAT
CFO To PAT%
10.51,677.0116.3-68.0-54.1-1,067.9
CFO To EBITDA
CFO To EBITDA%
38.5164.655.0-26.9-9.0-40.6
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-11312-7-3-12
Investing Cash Flow
Investing Cash FlowCr
2-5-9-30-28-18
Financing Cash Flow
Financing Cash FlowCr
-2-8-3383030
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
-1127-23-31
CFO To PAT
CFO To PAT%
10.51,677.0116.3-68.0-54.1-1,067.9
CFO To EBITDA
CFO To EBITDA%
38.5164.655.0-26.9-9.0-40.6

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3275227764332249191
Price To Earnings
Price To Earnings
118.323.270.370.3228.2184.4
Price To Sales
Price To Sales
0.80.91.42.61.10.70.5
Price To Book
Price To Book
1.84.18.212.84.63.02.3
EV To EBITDA
EV To EBITDA
-37.613.412.129.714.713.212.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.135.737.438.740.2
OPM
OPM%
-4.09.013.011.110.88.38.4
NPM
NPM%
-14.70.96.24.41.80.30.3
ROCE
ROCE%
-5.711.629.319.29.07.77.7
ROE
ROE%
-35.74.236.319.66.61.31.3
ROA
ROA%
-8.41.010.66.81.90.30.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3275227764332249191
Price To Earnings
Price To Earnings
118.323.270.370.3228.2184.4
Price To Sales
Price To Sales
0.80.91.42.61.10.70.5
Price To Book
Price To Book
1.84.18.212.84.63.02.3
EV To EBITDA
EV To EBITDA
-37.613.412.129.714.713.212.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.135.737.438.740.2
OPM
OPM%
-4.09.013.011.110.88.38.4
NPM
NPM%
-14.70.96.24.41.80.30.3
ROCE
ROCE%
-5.711.629.319.29.07.77.7
ROE
ROE%
-35.74.236.319.66.61.31.3
ROA
ROA%
-8.41.010.66.81.90.30.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Brand Concepts is a “house of brands” that turns travel bags and handbags into fashion accessories - it designs, makes and sells luggage, backpacks and small leather goods under the names you already see in clothing stores, not just luggage shops. The company was built by first proving the model with Tommy Hilfiger travel gear, then methodically adding more international fashion licences and, most recently, bringing manufacturing in-house so it controls the whole chain from raw design to the shop shelf. The recurring approach is a licensing playbook: secure exclusive rights to a globally recognised fashion brand for a specific product category, then distribute it across every channel Indian consumers use - from high-street department stores to Amazon and its own Bagline shops - before repeating the process with the next brand at a different price point. # Business segments One engine at different stages of maturity - a multi-brand licensing platform that designs, manufactures and retails fashion bags and accessories, now deepened by its own factories - where each brand is a separate storefront for the same underlying machine. ## 1. Licensed fashion brands: the core engine built on other people’s labels **The company borrows the heat of six global fashion names - Tommy Hilfiger, United Colors of Benetton, Juicy Couture, Superdry, Off-White and Aeropostale - to sell luggage and handbags as lifestyle purchases, not utility buys.** - **Exclusive rights to a slice of a bigger brand** - for each label, Brand Concepts holds a time-bound licence to make and sell only specific categories such as travel gear, small leather goods and women’s handbags, while other companies handle the same brand’s apparel or watches under separate deals. That means it can ride the marketing pull of a Tommy Hilfiger or a Juicy Couture without competing with the brand’s own clothing operations. - **A ladder of price points** - the portfolio is deliberately stacked from masstige (Aeropostale, United Colors of Benetton) through premium (Tommy Hilfiger, Superdry) to super-premium and luxury-streetwear (Off-White, Juicy Couture), so the company can sell to a college student and a luxury mall visitor from the same warehouse. Each new brand is added only after the previous one stabilises, which typically takes about three seasons, or roughly eighteen months. - **Design sits in-house, production is increasingly so** - a dedicated team studies the brand’s global aesthetic and local trends, creates designs, gets samples made, and then places orders - either with the company’s own Ujjain hard-luggage plant, its merged soft-luggage unit, or a curated network of third-party suppliers. The design-to-warehouse pipeline follows a six-stage process - Empathise, Define, Ideate, Prototype, Test, Implement - that is repeated for every brand in the stable. - **Tommy Hilfiger is the anchor tenant** - this was the licence that proved the model in 2015-16, and it remains the cornerstone, with Brand Concepts holding exclusive rights for travel gear and small leather goods through the end of 2026. In small leather goods, Tommy Hilfiger is the market leader in key department-store chains like Shoppers Stop and Lifestyle, which gives the company leverage to place its newer brands on the same shelves. - **The newest names stretch the model upward** - Off-White, added in mid-2025, sits at the intersection of high fashion and streetwear and is already placed in Galleries Lafayette Mumbai and on luxury e-commerce platforms, while Juicy Couture has graduated from handbags to its own exclusive brand outlets carrying apparel and lingerie. These moves pull the whole portfolio toward higher-visibility, higher-margin retail. ## 2. Own brands: the home-grown margin builders **Sugarush and The Vertical fill the value-conscious end of the shelf where global licences do not reach, and they carry no royalty cost.** - **Sugarush chases fast fashion for women** - it translates runway trends into affordable handbags, clutches and wallets, targeting young women who want a fresh look every season but have limited spending power. Because the brand is owned, not rented, every rupee of margin stays inside the company. - **Both brands live on Bagline** - they are sold primarily through the company’s own retail chain and its bagline.com website, which means distribution cost is shared with the licensed portfolio and the company keeps the full retail margin rather than sharing it with a marketplace. # Manufacturing and supply chain **What was once a pure trading operation - import from China, sell in India - is now a vertically integrated setup with its own hard-luggage factory, an in-house soft-luggage unit, and a warehouse big enough to hold 1.2 million units.** - **Soft luggage came through a merger** - IFF Overseas, a specialist soft-luggage manufacturer, was consolidated with Brand Concepts, bringing that capability onto the balance sheet alongside the hard-luggage line. Together, the two production legs give the company cost advantages and tighter inventory control compared with the old model of placing bulk orders with external suppliers. - **A single mother warehouse feeds the country** - the 102,000 sq. ft. facility in Indore, with 12-metre clear height, holds roughly 600,000 units today and can scale to 1.2 million, servicing both B2C orders and wholesale dispatches from one roof. The company has experimented with regional satellite warehouses in the east and south to shorten delivery times. - **Raw materials are the pinch point** - polycarbonate, polypropylene and polyamide make up 40-45% of production cost and track crude oil prices; polycarbonate alone spiked roughly 77% from ₹160 to ₹283 per kilogram, and a 12% rupee depreciation over six months compounded the import bill. The company’s main bet is on polycarbonate luggage because it is virtually unbreakable and takes design well, but it is also developing its own mould for cheaper polypropylene to stay competitive at lower price points. # Retail and distribution network **The company pushes its bags through four parallel channels - online marketplaces, its own Bagline stores and website, modern department-store chains, and a traditional dealer-distributor network - so that a customer can discover a Tommy Hilfiger backpack on Myntra, try it in a Shoppers Stop, and buy it at an airport Bagline kiosk.** - **Online is the single biggest slice** - e-commerce marketplaces and the company’s own D2C site together account for roughly 40% of revenue, with the direct-to-consumer channel alone making up about 40% of total e-commerce sales. The company regards a 50:50 digital-to-offline split as a healthy balance. - **Bagline is the controlled storefront** - 50 company-curated shops across India sell every brand in the portfolio under one roof, from licensed Tommy Hilfiger luggage to owned Sugarush handbags, and the bagline.com website ties physical stores into an omnichannel loop where online orders can be fulfilled from the nearest shop. The chain also stocks other premium labels such as Calvin Klein and Samsonite as a draw, positioning itself as a multi-brand destination rather than a single-company outlet. - **Modern trade puts products where the fashion shopper already is** - the company sells through large-format department stores like Shoppers Stop and Lifestyle, as well as through exclusive brand outlets for Tommy Hilfiger and Juicy Couture, and is shifting toward a master-distributor model on a cash-and-carry basis to reduce working capital tied up in receivables. - **Traditional trade reaches the rest of the map** - a dealer-distributor network, corporate-institution sales, and government business fill the gaps beyond modern retail, with a notable win being approval to sell Tommy Hilfiger luggage across the entire Canteen Stores Department network serving India’s armed forces. Government business revenue grew 33% year-on-year in FY26. # Group structure and partners **Brand Concepts Limited is the single listed entity, now enlarged by the merger of its soft-luggage manufacturing partner, and its board blends licensing-industry veterans with independent retail expertise.** - The company is listed on NSE and BSE, headquartered in Indore, and holds a 49% stake in 7E Wellness India Private Limited, a small associate that sells wellness products. - IFF Overseas Private Limited, the soft-luggage manufacturer, was merged into the company in May 2025 at a share exchange ratio of 100 Brand Concepts shares for every 353 IFF shares, consolidating manufacturing under one roof. - The seven-member board includes Managing Director Prateek Maheshwari, who has over six years of experience in the US travel-gear industry, and Whole-Time Director Abhinav Kumar, who previously headed marketing for Tommy Hilfiger India and helped bring Calvin Klein, Jimmy Choo and Gucci to the country. Independent Director Govind Shrikhande, the former managing director of Shoppers Stop, brings the perspective of the large-format retail chains that are a key sales channel. - Global brand partners span the fashion hierarchy: PVH Arvind Fashion for Tommy Hilfiger (licence through December 2026), Benetton Group for UCB (through 2030), ABG Juicy Couture (a 10+10-year arrangement), Reliance Brands for Superdry, Sportlux for Off-White, and Authentic Brand Group for Aeropostale.

Documents — Brand Concepts Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/1qc4pv41yltl8cq2u94rckt1.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/ygin0lpqumutk2xz919yw1od.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/y52u5g1phfrufyjjkcyktofm.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/dks0ghcxpj4yrqdf0agngeq2.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/mefbdffzkbbzlgjzfhlry9vm.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/pvz40r9o700nhvck82al0x0k.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/08scuwx9fuisx55cvcg3zbhj.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/lt48iz10grf5ktsb81sw5g5c.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/3orj8vau1iltghln8qtad7bg.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6t5boifwt7d6avf6v4uk8ztf.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/wuzk6xhhlxjsdn5bnn44ee2l.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/xqz59yvysw2ibc7rzxtvu2cy.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ognbh95wcbxqycvj6yhbnzfw.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/na4ir8nsyp8l9qgmr1mbh6jk.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/koyb1n9zh2e3qehbrcadf6q9.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/kwb0hrzegwiuy199ntkbnpgj.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/r2n1s15p2wcdjubxgf1mb5bn.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/w5rwoml535gqhu7gp6aq55th.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/z4ye0jz16u9scmm4zmk9mehp.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/j2xnvkp09cpghuhtf1ammwb3.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/9iaok1smkjofqkdqap8qq94o.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/z4yzrn3nxu2gd3ts7t4ad5d0.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/owujzephqhru41ueppgi5sl2.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/u3hyi1ku0oq7m2xqasgk6iav.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ws3ayuxw7zwev0c5teaclhmo.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/u1m78tzly8bs8sx7sy796c0w.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/i9gejs0jeyghskybcg860wa1.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/zebzcagc3519bw8x0wkil2ke.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/07qx0i3m5iz025f4fj3qpv2q.pdf

Concall Transcript Summaries — Brand Concepts Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202606/1qc4pv41yltl8cq2u94rckt1.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202512/ygin0lpqumutk2xz919yw1od.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202509/y52u5g1phfrufyjjkcyktofm.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202506/dks0ghcxpj4yrqdf0agngeq2.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202503/mefbdffzkbbzlgjzfhlry9vm.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202412/pvz40r9o700nhvck82al0x0k.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202409/08scuwx9fuisx55cvcg3zbhj.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3ABCONCEPTS/transcript-notes/202406/lt48iz10grf5ktsb81sw5g5c.pdf