Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹182Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
48.81%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BEACON
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 12.6 | 54.9 | 45.1 |
| 7 | 7 | 8 | 11 | 14 |
Operating Profit Operating ProfitCr |
| 42.4 | 12.9 | 38.8 | 8.9 | 28.4 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 2 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | | | 5.3 | 1.7 | 4.3 |
| 34.0 | 14.3 | 31.8 | 9.4 | 22.8 |
| 0.0 | 0.0 | 2.4 | 0.7 | 2.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 86.3 | 47.6 | 34.5 | 29.8 | 23.1 |
| 4 | 5 | 10 | 13 | -1 | 25 |
Operating Profit Operating ProfitCr |
| 28.4 | 48.4 | 33.6 | 34.5 | 103.8 | 20.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 2 |
| 2 | 5 | 5 | 7 | 8 | 0 |
| 1 | 1 | 2 | 2 | 2 | 2 |
|
| | 280.6 | 6.4 | 34.3 | 5.1 | 2.6 |
| 17.6 | 36.0 | 26.0 | 25.9 | 21.0 | 17.5 |
| 0.8 | 2.7 | 2.7 | 3.6 | 3.0 | 3.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 14 | 18 |
| 2 | 7 | 11 | 5 | 27 |
Current Liabilities Current LiabilitiesCr | 2 | 6 | 8 | 7 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 11 | 13 | 16 | 17 |
Non Current Assets Non Current AssetsCr | 4 | 6 | 10 | 11 | 34 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 1 | -1 | 6 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | -1 | -27 |
Financing Cash Flow Financing Cash FlowCr | 2 | 0 | 0 | 0 | 34 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | -2 | 4 | -17 |
| -234.5 | 18.3 | -17.5 | 111.8 | -71.6 |
CFO To EBITDA CFO To EBITDA% | -145.8 | 13.6 | -13.5 | 84.0 | -14.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 19.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 |
| 0.7 | -0.3 | -0.1 | -0.8 | -0.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 28.4 | 48.4 | 33.6 | 34.5 | 103.8 |
| 17.6 | 36.0 | 26.0 | 25.9 | 21.0 |
| 25.4 | 49.2 | 38.2 | 36.9 | 16.8 |
| 22.9 | 35.6 | 27.4 | 26.9 | 12.1 |
| 10.9 | 21.5 | 17.1 | 19.1 | 10.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Beacon Trusteeship Limited** is a premier **SEBI-registered Debenture Trustee** (Registration No. **IND000000569**) and a leading technology-enabled fiduciary intermediary in India. Incorporated in **2015**, the company serves as a critical link between borrowing entities and investors, managing a massive cumulative asset base of over **INR 15.08 Trillion** as of **February 2025**.
### Market Leadership and Operational Scale
Beacon has rapidly ascended the competitive landscape of the Indian bond market, currently valued at **$2.34 Trillion**. The company is recognized for its dominant position in government and corporate debt mandates.
| Metric | Performance (Apr 2024 – Feb 2025) |
| :--- | :--- |
| **Market Ranking (PSU Bonds)** | **No. 1 Debenture Trustee** |
| **Market Ranking (All Bonds/NCDs)** | **No. 2 Debenture Trustee** |
| **Total New Mandates Won** | **735** |
| **New Business Mandate Value** | **INR 4,99,016 Cr** |
| **Assets under Administration (AuA)** | **INR 15,08,417 Cr** |
**Key Mandate Wins (FY25):**
* **IRFC:** ₹50,000 Cr
* **HUDCO:** ₹40,000 Cr
---
### Core Fiduciary Service Verticals
The company operates an **"Asset Light"** and **"Debt Free"** business model, generating revenue through **Initial Acceptance Fees**, **Annual Fees** (recognized on a straight-line basis), and documentation/advisory charges.
* **Debenture/Bond Trusteeship:** Monitoring interest/principal payments, security creation, and regulatory reporting for listed and unlisted Non-Convertible Debentures (NCDs).
* **Security Trusteeship:** Holding and managing collateral for consortium lenders in syndicated loans and project finance.
* **Alternative Investment Fund (AIF) Services:** End-to-end support including fund setup, trust deed drafting, and ongoing compliance for AIFs, REITs, and InvITs.
* **Securitization & Escrow:** Acting as a trustee for loan pools (MFI, Housing, Retail) and managing escrow/nodal accounts for structured transactions.
* **Advisory & Allied Services:** Technical guidance on transaction structures, ESOP/EWT trust management, and safe-keeping services.
---
### Proprietary Technology Ecosystem
Beacon distinguishes itself as India’s first tech-enabled trustee platform, utilizing in-house developed digital infrastructure to minimize human intervention and maximize compliance accuracy.
| Platform | Core Functionality |
| :--- | :--- |
| **Beacon 360 / ERP** | Integrated platform for all trustee processes, productivity optimization, and reporting. |
| **BEACON Prosec** | Specialized securitization management covering the entire lifecycle, pool analysis, and payout reports. |
| **Investment Manager** | Performance analytics, portfolio management, and risk assessment for asset managers. |
| **Covenant Monitoring** | Automated tracking of financial/non-financial obligations to ensure transparency and reduce risk. |
**Next-Wave Initiatives:** The company is **85%** through a digital transformation project (as of Feb 2025) involving **Robotic Process Automation (RPA)** for document processing and cloud computing for secure data scaling.
---
### Strategic Growth and Vertical Integration
Following its **June 2024 IPO** (oversubscribed **467 times**), Beacon is transitioning from a pure-play trustee into a comprehensive financial services provider through aggressive vertical integration.
#### 1. The Amalgamation Strategy
The Board approved a **Scheme of Amalgamation** in **September 2025** to merge three promoter group entities into Beacon Trusteeship Limited to consolidate technology and advisory capabilities:
* **Codium Techlabs Private Limited:** (Swap ratio: **83:1**)
* **Kratos Capital Advisors Private Limited:** (Swap ratio: **417:1**)
* **Beacon Payroll & Benefits Private Limited**
#### 2. New Regulated Segments
| Segment | Entity | Milestone |
| :--- | :--- | :--- |
| **Registrar & Transfer Agency (RTA)** | Beacon Investor Holdings | **Category I RTA** license granted **Jan 2025**. |
| **Depository Participant (DP)** | Beacon Investor Holdings | **CDSL** registration granted **Sept 2025**; NSDL pending. |
| **Unregulated Trusteeship** | Beaconx Corporate Trustee | Inc. **Jan 2025** for non-SEBI fiduciary activities. |
#### 3. International Expansion
Beacon is establishing a global footprint to capture international fund flows:
* **Mauritius:** **Beacon Fiduciary Services (Mauritius) Ltd** received a Management Licence in **August 2025**.
* **UAE:** Acquired **100%** of **Beacon Arabia Consulting FZCO** in **March 2025**.
* **Singapore:** Incorporated **Beacon Fiduciaries Pte Ltd** in **2025** for the Pan-Asian market.
---
### Financial Profile and Capital Structure
The company maintains a strong balance sheet with significant liquidity to fund its expansion.
**Standalone Financial Performance (FY 2024-25 vs FY 2023-24):**
* **Revenue from Operations:** **₹25.73 Crore** (Up **29.17%**)
* **Profit After Tax (PAT):** **₹5.75 Crore** (Up **11.43%**)
* **Total Transactions:** **739** (Up **25.47%**)
* **Earnings Per Share (EPS):** **₹3.18** (Down from **₹3.64** due to IPO dilution).
**Capital Position:**
* **IPO Details:** Raised **₹32.52 Crore** in **June 2024** at **₹60 per share**.
* **Paid-up Capital:** Increased to **₹18.06 Crore** post-IPO.
* **Liquidity:** Cash and equivalents stood at **₹564.26 Lakhs** (FY24 Consolidated).
---
### Risk Assessment and Mitigation
Beacon operates in a high-stakes regulatory environment. Management utilizes an **Audit Committee** to oversee a multi-layered risk framework.
#### Regulatory Oversight
The company has faced administrative hurdles, which it is actively addressing:
* **SEBI Penalty (Nov 2024):** **₹5,00,000** regarding AIF Code of Conduct; currently stayed by **SAT** pending a **50%** deposit.
* **Administrative Warnings:** Received warnings regarding **Covenant Monitoring** data and **SDI Regulations**; corrective actions and automated systems have been initiated to prevent recurrence.
* **Secretarial Audit:** Noted procedural delays in **MCA** filings; the company is upskilling its compliance team to ensure timely disclosures.
#### Market and Structural Risks
* **Competitive Pressure:** New entrants are using **predatory pricing**. Beacon intends to counter this through **economies of scale** and potential **strategic acquisitions**.
* **Market Depth:** A shallow secondary bond market limits liquidity, a systemic risk Beacon mitigates through its diversified service mix (AIF, Securitization).
* **Role Limitations:** Investors often mistake "secured debt" for a guarantee. Beacon emphasizes that as a trustee, it manages security but does not assume the issuer's debt obligations or control legal recovery timelines.
* **Technology Disruption:** To defend against **Blockchain** disruption, the company is training staff in AI and decentralized ledger technologies.