Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Beacon Trusteeship Ltd

BEACON
NSE
100.50
2.43%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Beacon Trusteeship Ltd

BEACON
NSE
100.50
2.43%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
182Cr
Close
Close Price
100.50
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
32.11
PS
Price To Sales
5.70
Revenue
Revenue
32Cr
Rev Gr TTM
Revenue Growth TTM
48.81%
PAT Gr TTM
PAT Growth TTM
3.72%
Peer Comparison
How does BEACON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BEACON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
128131319
Growth YoY
Revenue Growth YoY%
12.654.945.1
Expenses
ExpensesCr
7781114
Operating Profit
Operating ProfitCr
51515
OPM
OPM%
42.412.938.88.928.4
Other Income
Other IncomeCr
01111
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00011
PBT
PBTCr
00000
Tax
TaxCr
10202
PAT
PATCr
41414
Growth YoY
PAT Growth YoY%
5.31.74.3
NPM
NPM%
34.014.331.89.422.8
EPS
EPS
0.00.02.40.72.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
51015202632
Growth
Revenue Growth%
86.347.634.529.823.1
Expenses
ExpensesCr
451013-125
Operating Profit
Operating ProfitCr
2557277
OPM
OPM%
28.448.433.634.5103.820.7
Other Income
Other IncomeCr
001111
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
001112
PBT
PBTCr
255780
Tax
TaxCr
112222
PAT
PATCr
144556
Growth
PAT Growth%
280.66.434.35.12.6
NPM
NPM%
17.636.026.025.921.017.5
EPS
EPS
0.82.72.73.63.03.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
3331418
Reserves
ReservesCr
2711527
Current Liabilities
Current LiabilitiesCr
26876
Non Current Liabilities
Non Current LiabilitiesCr
20001
Total Liabilities
Total LiabilitiesCr
917232752
Current Assets
Current AssetsCr
511131617
Non Current Assets
Non Current AssetsCr
46101134
Total Assets
Total AssetsCr
917232752

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-21-16-4
Investing Cash Flow
Investing Cash FlowCr
0-10-1-27
Financing Cash Flow
Financing Cash FlowCr
200034
Net Cash Flow
Net Cash FlowCr
-11-153
Free Cash Flow
Free Cash FlowCr
-30-24-17
CFO To PAT
CFO To PAT%
-234.518.3-17.5111.8-71.6
CFO To EBITDA
CFO To EBITDA%
-145.813.6-13.584.0-14.5

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.019.4
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.02.4
EV To EBITDA
EV To EBITDA
0.7-0.3-0.1-0.8-0.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
28.448.433.634.5103.8
NPM
NPM%
17.636.026.025.921.0
ROCE
ROCE%
25.449.238.236.916.8
ROE
ROE%
22.935.627.426.912.1
ROA
ROA%
10.921.517.119.110.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Beacon Trusteeship Limited** is a premier **SEBI-registered Debenture Trustee** (Registration No. **IND000000569**) and a leading technology-enabled fiduciary intermediary in India. Incorporated in **2015**, the company serves as a critical link between borrowing entities and investors, managing a massive cumulative asset base of over **INR 15.08 Trillion** as of **February 2025**. ### Market Leadership and Operational Scale Beacon has rapidly ascended the competitive landscape of the Indian bond market, currently valued at **$2.34 Trillion**. The company is recognized for its dominant position in government and corporate debt mandates. | Metric | Performance (Apr 2024 – Feb 2025) | | :--- | :--- | | **Market Ranking (PSU Bonds)** | **No. 1 Debenture Trustee** | | **Market Ranking (All Bonds/NCDs)** | **No. 2 Debenture Trustee** | | **Total New Mandates Won** | **735** | | **New Business Mandate Value** | **INR 4,99,016 Cr** | | **Assets under Administration (AuA)** | **INR 15,08,417 Cr** | **Key Mandate Wins (FY25):** * **IRFC:** ₹50,000 Cr * **HUDCO:** ₹40,000 Cr --- ### Core Fiduciary Service Verticals The company operates an **"Asset Light"** and **"Debt Free"** business model, generating revenue through **Initial Acceptance Fees**, **Annual Fees** (recognized on a straight-line basis), and documentation/advisory charges. * **Debenture/Bond Trusteeship:** Monitoring interest/principal payments, security creation, and regulatory reporting for listed and unlisted Non-Convertible Debentures (NCDs). * **Security Trusteeship:** Holding and managing collateral for consortium lenders in syndicated loans and project finance. * **Alternative Investment Fund (AIF) Services:** End-to-end support including fund setup, trust deed drafting, and ongoing compliance for AIFs, REITs, and InvITs. * **Securitization & Escrow:** Acting as a trustee for loan pools (MFI, Housing, Retail) and managing escrow/nodal accounts for structured transactions. * **Advisory & Allied Services:** Technical guidance on transaction structures, ESOP/EWT trust management, and safe-keeping services. --- ### Proprietary Technology Ecosystem Beacon distinguishes itself as India’s first tech-enabled trustee platform, utilizing in-house developed digital infrastructure to minimize human intervention and maximize compliance accuracy. | Platform | Core Functionality | | :--- | :--- | | **Beacon 360 / ERP** | Integrated platform for all trustee processes, productivity optimization, and reporting. | | **BEACON Prosec** | Specialized securitization management covering the entire lifecycle, pool analysis, and payout reports. | | **Investment Manager** | Performance analytics, portfolio management, and risk assessment for asset managers. | | **Covenant Monitoring** | Automated tracking of financial/non-financial obligations to ensure transparency and reduce risk. | **Next-Wave Initiatives:** The company is **85%** through a digital transformation project (as of Feb 2025) involving **Robotic Process Automation (RPA)** for document processing and cloud computing for secure data scaling. --- ### Strategic Growth and Vertical Integration Following its **June 2024 IPO** (oversubscribed **467 times**), Beacon is transitioning from a pure-play trustee into a comprehensive financial services provider through aggressive vertical integration. #### 1. The Amalgamation Strategy The Board approved a **Scheme of Amalgamation** in **September 2025** to merge three promoter group entities into Beacon Trusteeship Limited to consolidate technology and advisory capabilities: * **Codium Techlabs Private Limited:** (Swap ratio: **83:1**) * **Kratos Capital Advisors Private Limited:** (Swap ratio: **417:1**) * **Beacon Payroll & Benefits Private Limited** #### 2. New Regulated Segments | Segment | Entity | Milestone | | :--- | :--- | :--- | | **Registrar & Transfer Agency (RTA)** | Beacon Investor Holdings | **Category I RTA** license granted **Jan 2025**. | | **Depository Participant (DP)** | Beacon Investor Holdings | **CDSL** registration granted **Sept 2025**; NSDL pending. | | **Unregulated Trusteeship** | Beaconx Corporate Trustee | Inc. **Jan 2025** for non-SEBI fiduciary activities. | #### 3. International Expansion Beacon is establishing a global footprint to capture international fund flows: * **Mauritius:** **Beacon Fiduciary Services (Mauritius) Ltd** received a Management Licence in **August 2025**. * **UAE:** Acquired **100%** of **Beacon Arabia Consulting FZCO** in **March 2025**. * **Singapore:** Incorporated **Beacon Fiduciaries Pte Ltd** in **2025** for the Pan-Asian market. --- ### Financial Profile and Capital Structure The company maintains a strong balance sheet with significant liquidity to fund its expansion. **Standalone Financial Performance (FY 2024-25 vs FY 2023-24):** * **Revenue from Operations:** **₹25.73 Crore** (Up **29.17%**) * **Profit After Tax (PAT):** **₹5.75 Crore** (Up **11.43%**) * **Total Transactions:** **739** (Up **25.47%**) * **Earnings Per Share (EPS):** **₹3.18** (Down from **₹3.64** due to IPO dilution). **Capital Position:** * **IPO Details:** Raised **₹32.52 Crore** in **June 2024** at **₹60 per share**. * **Paid-up Capital:** Increased to **₹18.06 Crore** post-IPO. * **Liquidity:** Cash and equivalents stood at **₹564.26 Lakhs** (FY24 Consolidated). --- ### Risk Assessment and Mitigation Beacon operates in a high-stakes regulatory environment. Management utilizes an **Audit Committee** to oversee a multi-layered risk framework. #### Regulatory Oversight The company has faced administrative hurdles, which it is actively addressing: * **SEBI Penalty (Nov 2024):** **₹5,00,000** regarding AIF Code of Conduct; currently stayed by **SAT** pending a **50%** deposit. * **Administrative Warnings:** Received warnings regarding **Covenant Monitoring** data and **SDI Regulations**; corrective actions and automated systems have been initiated to prevent recurrence. * **Secretarial Audit:** Noted procedural delays in **MCA** filings; the company is upskilling its compliance team to ensure timely disclosures. #### Market and Structural Risks * **Competitive Pressure:** New entrants are using **predatory pricing**. Beacon intends to counter this through **economies of scale** and potential **strategic acquisitions**. * **Market Depth:** A shallow secondary bond market limits liquidity, a systemic risk Beacon mitigates through its diversified service mix (AIF, Securitization). * **Role Limitations:** Investors often mistake "secured debt" for a guarantee. Beacon emphasizes that as a trustee, it manages security but does not assume the issuer's debt obligations or control legal recovery timelines. * **Technology Disruption:** To defend against **Blockchain** disruption, the company is training staff in AI and decentralized ledger technologies.