Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Belrise Industries Ltd

BELRISE
NSE
187.62
2.30%
Last Updated:
05 Mar '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Belrise Industries Ltd

BELRISE
NSE
187.62
2.30%
05 Mar '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16,696Cr
Close
Close Price
187.62
Industry
Industry
Auto Ancillaries - 2 Wheelers
PE
Price To Earnings
29.92
PS
Price To Sales
1.81
Revenue
Revenue
9,231Cr
Rev Gr TTM
Revenue Growth TTM
22.38%
PAT Gr TTM
PAT Growth TTM
82.12%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Dec 2022Jun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,9011,5031,9472,1601,5261,7812,0692,1672,2742,2622,3542,341
Growth YoY
Revenue Growth YoY%
37.5-2.630.143.8-8.60.349.027.013.88.0
Expenses
ExpensesCr
1,6661,2821,7111,8961,3481,5411,8251,9051,9981,9822,0572,054
Operating Profit
Operating ProfitCr
235221236264179240243262276281296287
OPM
OPM%
12.414.712.112.211.713.511.812.112.112.412.612.3
Other Income
Other IncomeCr
11473149132910292727
Interest Expense
Interest ExpenseCr
646074686977897764805650
Depreciation
DepreciationCr
757179778983818383908793
PBT
PBTCr
1079490150258986131139140181171
Tax
TaxCr
1317635918133029284849
PAT
PATCr
947784115167273101110112133122
Growth YoY
PAT Growth YoY%
16.0-8.320.249.6-14.4-12.8574.656.181.521.2
NPM
NPM%
5.05.14.35.31.14.03.54.64.84.95.75.2
EPS
EPS
46.038.041.029.00.41.01.02.01.71.51.61.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5,3976,5837,4848,2919,231
Growth
Revenue Growth%
22.013.710.811.3
Expenses
ExpensesCr
4,6425,7076,5567,2708,091
Operating Profit
Operating ProfitCr
7558759281,0211,140
OPM
OPM%
14.013.312.412.312.3
Other Income
Other IncomeCr
1438596294
Interest Expense
Interest ExpenseCr
216250290307250
Depreciation
DepreciationCr
246307321330352
PBT
PBTCr
307357376446631
Tax
TaxCr
45436290154
PAT
PATCr
262314314355477
Growth
PAT Growth%
19.80.113.334.1
NPM
NPM%
4.84.84.24.35.2
EPS
EPS
4.04.84.85.56.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2020326326445
Reserves
ReservesCr
1,7152,0242,0152,3714,526
Current Liabilities
Current LiabilitiesCr
1,6782,2022,0792,7542,148
Non Current Liabilities
Non Current LiabilitiesCr
1,7831,4331,6221,758969
Total Liabilities
Total LiabilitiesCr
5,1965,6796,0427,2258,087
Current Assets
Current AssetsCr
2,2682,9423,1563,6834,474
Non Current Assets
Non Current AssetsCr
2,9292,7372,8863,5423,613
Total Assets
Total AssetsCr
5,1965,6796,0427,2258,087

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
474789582704
Investing Cash Flow
Investing Cash FlowCr
-543-194-362-981
Financing Cash Flow
Financing Cash FlowCr
39-530-141169
Net Cash Flow
Net Cash FlowCr
-306679-108
Free Cash Flow
Free Cash FlowCr
474789582704
CFO To PAT
CFO To PAT%
181.2251.7185.6198.2
CFO To EBITDA
CFO To EBITDA%
62.990.262.769.0

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
3.42.52.42.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.220.920.219.8
OPM
OPM%
14.013.312.412.3
NPM
NPM%
4.84.84.24.3
ROCE
ROCE%
12.013.813.813.3
ROE
ROE%
15.115.313.413.2
ROA
ROA%
5.05.55.24.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Belrise Industries Limited is a leading integrated Indian manufacturer of safety-critical automotive systems, serving as a Tier-1 to Tier-0.5 supplier across two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, and agri-vehicles. With a strong focus on engineering, vertical integration, and system-level innovation, Belrise has evolved from a component supplier into a strategic partner for global OEMs. --- ### **Core Business & Operations** - **Manufacturing Footprint**: - Operates **17 manufacturing facilities** across **10 cities in 9 Indian states** as of March 31, 2025, with strategic proximity to major automotive hubs (Pune, Bhiwadi, Chennai, Narasapura). - Plans to establish **three new facilities** in Chennai, Bhiwadi, and Pune to support growing EV and premium OEM demand. - Processes over **60,000 tons of steel annually**, with backward integration in key inputs. - **Vertical Integration**: Full in-house capabilities spanning: - Tool & die making - Precision sheet metal stamping (up to 1,500 MT presses) - Tube bending (30+ CNC machines) - Robotic welding, coating (cathodic electro-deposition), painting, and final system assembly - Polymer processing via 100+ injection molding machines (up to 1,800 MT), augmented by 24 high-capacity (2,200 MT) plastic molding machines post-Mag Filters acquisition - **Advanced Manufacturing Technologies**: - Over **800 industrial robots** deployed across facilities - IoT-enabled centralized monitoring for real-time bottleneck detection and quality control - Use of **poka-yoke** systems, automation, real-time analytics, and custom Special Purpose Machines (SPMs) - TPM-certified plants; won **two JIPM TPM Excellence Awards in FY2025**—a first for any Indian auto component company --- ### **Product Portfolio & Diversification** - **Key Product Lines**: - Chassis systems, body-in-white (BIW) components, cross car beams, air tanks - Suspension systems (shock absorbers, springs, forks), steering columns - Exhaust systems, structural members, plastic-molded parts - Filtration systems (post-Mag Filters acquisition) - Solar tracker structures (renewables), defense components (armored vehicles) - **Powertrain-Agnostic Design**: - **73% of products** are compatible with both ICE and EV platforms; **73.2% of FY25 manufacturing revenue** came from dual-platform products. - Actively expanding into **e-mobility** with development of: - Hub motors (1–4 kW range), motor controllers, chargers - Battery containers and EV-specific chassis systems - Pilot hub motor facility in Pune operational, expected to generate **₹1,500 million** in peak annual revenue within 18–24 months - **Non-Automotive Expansion**: - Entered **renewables** by supplying solar structures to a global tracker OEM - Secured defense orders for **armored vehicle programs** from Indian and Israeli OEMs - Supplies polymer components (e.g., refrigerator trays, handles) for consumer durables --- ### **Strategic Positioning: Transition to Tier-0.5 Supplier** Belrise is strategically transitioning from a **Tier-1 component supplier** to a **Tier-0.5 system integrator**, deeply embedded in OEM development cycles through: - **End-to-End System Delivery**: - Single-source supplier for complete chassis systems, sub-assemblies (side stands, exhausts, shock absorbers), and complex subsystems (200–250 components across 70+ variants for a major 2W OEM) - Delivers fully finished chassis assemblies; co-developed complete chassis for a Japanese 2W OEM’s 100cc model (2023) - **Co-Development Partnerships**: - Works closely from concept to production with over **30 global OEMs**, including major Japanese, European, and Indian players - Co-developed fully automated manufacturing line for a French auto component manufacturer - In-house **159-member New Product Development (NPD)** team for design, simulation, prototyping, and validation - **High Switching Barriers**: - Single-source status on **200+ SKUs** - Platform-level contracts, rigorous OEM validation processes - Proprietary, patented products: suspension systems, high-precision steering columns, air tanks, cross car beams --- ### **Market Position & Competitive Advantages** - **Market Leadership**: - **#1 or Top 3 player in India’s 2-wheeler sheet metal components market** (24% revenue share as of Mar 2024) - Largest sheet metal supplier to **Bajaj Auto Limited (BAL)**, with over 15-year partnership - Key supplier to **Hero MotoCorp, TVS, Honda, Yamaha, Ola, Ather, and European OEMs** (JLR, BMW, Renault-Nissan) - **Strategic Differentiation**: - Customer-proximate facilities enabling **just-in-time delivery**, reduced logistics cost, rapid innovation cycles - Offers **multi-product rationalization**—preferred vendor for consistent quality and simplified supply chains - Strong entry barriers due to engineering complexity, precision requirements, and integration in lean manufacturing ecosystems --- ### **Recent Strategic Acquisitions** | **Acquisition** | **Announced/Completed** | **Strategic Value** | |------------------|--------------------------|------------------------| | **H-One India** (100% stake) | March 2025, ₹1,900 million | | - Adds high-tensile steel capability (up to **1,150 MPa**) for lightweighting | - Gains 5 transfer press lines, 65 robots, in-house R&D, die-making | - New Japanese 4W OEM; deeper 2W OEM penetration | - Increases **CPV in 4W segment by ₹15,000 (60%)** | - Facilities in Greater Noida and Bhiwadi near key OEM clusters | | **Mag Filters** | Mar 2025, ₹165 million (Business Transfer) | | - Enters **filtration systems** (air filters) for 2Ws, 3Ws, PVs | - Adds plastic molding capability (24 machines, up to 2,200 MT) | - New access to India’s largest PV OEM | - Raises **CPV in 4W by ₹1,000** | - Adds proprietary filtration R&D and vendor codes | > *The acquisitions have accelerated Belrise's expansion into Japanese OEM networks and high-growth, high-value segments.* --- ### **Customer & OEM Relationships** - **Total OEMs**: Serves **over 30 global OEMs**, including: - **Bajaj, Hero, TVS, Honda, Yamaha, Mahindra, Tata Motors, JLR, BMW, Nissan-Renault, Ola Electric, Ather** - **Top 3 Customers**: Account for **67% of FY25 revenue** (primarily Bajaj, HMSIL, and an unnamed Japanese OEM) - **Customer Stickiness**: - Multi-year platform contracts - Dedicated production lines, co-located facilities - Increasing CPV: from ₹12,500 (current benchmark) to targeted ₹17,300 in 2W segment