Login
Home
Charts
Search
Watchlist
Products

Belrise Industries Ltd

BELRISE·NSE
249.78+2.06%Wed, 23 Sept '26

Belrise Industries Ltd

BELRISE
NSE
249.78
+2.06%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24,158Cr
Close
Close Price
249.78
Industry
Industry
Auto Ancillaries - 2 Wheelers
PE
Price To Earnings
41.77
PS
Price To Sales
2.47
Revenue
Revenue
9,793Cr
Rev Gr TTM
Revenue Growth TTM
11.64%
PAT Gr TTM
PAT Growth TTM
28.14%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,9472,1601,5261,7812,0692,1672,2742,2622,3542,3412,5532,546
Growth YoY
Revenue Growth YoY%
30.143.8-8.60.349.027.013.88.012.212.6
Expenses
ExpensesCr
1,7111,8961,3481,5411,8251,9051,9981,9822,0572,0542,2632,253
Operating Profit
Operating ProfitCr
236264179240243262276281296287290293
OPM
OPM%
12.112.211.713.511.812.112.112.412.612.311.411.5
Other Income
Other IncomeCr
731491329102927272118
Interest Expense
Interest ExpenseCr
746869778977648056504646
Depreciation
DepreciationCr
797789838183839087939299
PBT
PBTCr
90150258986131139140181171175166
Tax
TaxCr
6359181330292848494445
PAT
PATCr
84115167273101110112133122130122
Growth YoY
PAT Growth YoY%
20.249.6-14.4-12.8574.656.181.521.218.48.9
NPM
NPM%
4.35.31.14.03.54.64.84.95.75.25.14.8
EPS
EPS
41.029.00.41.01.02.01.71.51.61.41.51.4
QuarterJun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,9472,1601,5261,7812,0692,1672,2742,2622,3542,3412,5532,546
Growth YoY
Revenue Growth YoY%
30.143.8-8.60.349.027.013.88.012.212.6
Expenses
ExpensesCr
1,7111,8961,3481,5411,8251,9051,9981,9822,0572,0542,2632,253
Operating Profit
Operating ProfitCr
236264179240243262276281296287290293
OPM
OPM%
12.112.211.713.511.812.112.112.412.612.311.411.5
Other Income
Other IncomeCr
731491329102927272118
Interest Expense
Interest ExpenseCr
746869778977648056504646
Depreciation
DepreciationCr
797789838183839087939299
PBT
PBTCr
90150258986131139140181171175166
Tax
TaxCr
6359181330292848494445
PAT
PATCr
84115167273101110112133122130122
Growth YoY
PAT Growth YoY%
20.249.6-14.4-12.8574.656.181.521.218.48.9
NPM
NPM%
4.35.31.14.03.54.64.84.95.75.25.14.8
EPS
EPS
41.029.00.41.01.02.01.71.51.61.41.51.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5,3976,5837,4848,2919,5099,793
Growth
Revenue Growth%
22.013.710.814.711.6
Expenses
ExpensesCr
4,6425,7076,5567,2708,3558,627
Operating Profit
Operating ProfitCr
7558759281,0211,1541,167
OPM
OPM%
14.013.312.412.312.111.9
Other Income
Other IncomeCr
1438596210594
Interest Expense
Interest ExpenseCr
216250290307232198
Depreciation
DepreciationCr
246307321330361370
PBT
PBTCr
307357376446666693
Tax
TaxCr
45436290169186
PAT
PATCr
262314314355497507
Growth
PAT Growth%
19.80.113.339.828.1
NPM
NPM%
4.84.84.24.35.25.2
EPS
EPS
4.04.84.85.55.86.0
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5,3976,5837,4848,2919,5099,793
Growth
Revenue Growth%
22.013.710.814.711.6
Expenses
ExpensesCr
4,6425,7076,5567,2708,3558,627
Operating Profit
Operating ProfitCr
7558759281,0211,1541,167
OPM
OPM%
14.013.312.412.312.111.9
Other Income
Other IncomeCr
1438596210594
Interest Expense
Interest ExpenseCr
216250290307232198
Depreciation
DepreciationCr
246307321330361370
PBT
PBTCr
307357376446666693
Tax
TaxCr
45436290169186
PAT
PATCr
262314314355497507
Growth
PAT Growth%
19.80.113.339.828.1
NPM
NPM%
4.84.84.24.35.25.2
EPS
EPS
4.04.84.85.55.86.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020326326445
Reserves
ReservesCr
1,7152,0242,0152,3714,781
Current Liabilities
Current LiabilitiesCr
1,6782,2022,0792,7542,442
Non Current Liabilities
Non Current LiabilitiesCr
1,7831,4331,6221,758881
Total Liabilities
Total LiabilitiesCr
5,1965,6796,0427,2258,550
Current Assets
Current AssetsCr
2,2682,9423,1563,6834,817
Non Current Assets
Non Current AssetsCr
2,9292,7372,8863,5423,732
Total Assets
Total AssetsCr
5,1965,6796,0427,2258,550
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020326326445
Reserves
ReservesCr
1,7152,0242,0152,3714,781
Current Liabilities
Current LiabilitiesCr
1,6782,2022,0792,7542,442
Non Current Liabilities
Non Current LiabilitiesCr
1,7831,4331,6221,758881
Total Liabilities
Total LiabilitiesCr
5,1965,6796,0427,2258,550
Current Assets
Current AssetsCr
2,2682,9423,1563,6834,817
Non Current Assets
Non Current AssetsCr
2,9292,7372,8863,5423,732
Total Assets
Total AssetsCr
5,1965,6796,0427,2258,550

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
474789582704876
Investing Cash Flow
Investing Cash FlowCr
-543-194-362-981-475
Financing Cash Flow
Financing Cash FlowCr
39-530-141169328
Net Cash Flow
Net Cash FlowCr
-306679-108729
Free Cash Flow
Free Cash FlowCr
474789582704876
CFO To PAT
CFO To PAT%
181.2251.7185.6198.2176.2
CFO To EBITDA
CFO To EBITDA%
62.990.262.769.075.9
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
474789582704876
Investing Cash Flow
Investing Cash FlowCr
-543-194-362-981-475
Financing Cash Flow
Financing Cash FlowCr
39-530-141169328
Net Cash Flow
Net Cash FlowCr
-306679-108729
Free Cash Flow
Free Cash FlowCr
474789582704876
CFO To PAT
CFO To PAT%
181.2251.7185.6198.2176.2
CFO To EBITDA
CFO To EBITDA%
62.990.262.769.075.9

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16,55224,158
Price To Earnings
Price To Earnings
33.341.8
Price To Sales
Price To Sales
1.72.5
Price To Book
Price To Book
3.23.5
EV To EBITDA
EV To EBITDA
14.920.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.218.818.017.8
OPM
OPM%
14.013.312.412.312.111.9
NPM
NPM%
4.84.84.24.35.25.2
ROCE
ROCE%
12.013.813.813.313.513.5
ROE
ROE%
15.115.313.413.29.59.5
ROA
ROA%
5.05.55.24.95.85.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16,55224,158
Price To Earnings
Price To Earnings
33.341.8
Price To Sales
Price To Sales
1.72.5
Price To Book
Price To Book
3.23.5
EV To EBITDA
EV To EBITDA
14.920.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.218.818.017.8
OPM
OPM%
14.013.312.412.312.111.9
NPM
NPM%
4.84.84.24.35.25.2
ROCE
ROCE%
12.013.813.813.313.513.5
ROE
ROE%
15.115.313.413.29.59.5
ROA
ROA%
5.05.55.24.95.85.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Belrise Industries is fundamentally a metal-bending business that has bent its own trajectory from a single-plant, single-customer workshop into a safety-critical systems partner for global vehicle and aircraft makers. Founded in 1996 by Shrikant Badve, the company spent its first decade dependent on one client before deliberately diversifying across customers, vehicle types, and now continents through a recurring playbook: integrate backwards to control the factory floor, locate plants next to the customer’s assembly line, and pass raw-material costs straight through so that what happens to steel prices doesn’t happen to its margins. That same playbook is now being applied beyond automotive, using the cash flows of a dominant two-wheeler components franchise to acquire precision aerospace manufacturers in Europe and forge defense partnerships in Israel. # Business segments Three engines at different stages - a hydrocarbon-era cash cow with a quarter of India’s two-wheeler metal components market, a polymer platform stitched together through mergers, and a transcontinental aerospace-and-defense bet under construction - each built with the cash flows of the one before. ## 1. Automotive metal systems: the group’s factory floor and its cash engine **A vertically integrated manufacturer of chassis, exhausts, fuel tanks and suspension that locks in customers by co-designing the part, making it next door, and supplying it as the sole source for the life of the vehicle.** - **Single-source on over 200 parts** - once Belrise is designed into a vehicle platform, the OEM typically cannot switch suppliers without re-engineering the component, creating annuity-like revenue that lasts as long as the model runs. - **Raw-material risk passed to the customer** - the company operates on back-to-back pricing for steel and plastic, meaning input-cost swings are pushed through to the OEM with a short lag, so oil crises and commodity spikes don’t eat its margins. - **The factory travels to the customer** - 24 plants across 11 Indian cities sit near OEM assembly lines for just-in-time delivery, and in some cases entire production lines are dedicated to a single client, cutting logistics costs and response time. - **Six processes under one roof** - tool making, tube bending, press operations, sheet metal fabrication, coating and painting, and system assembly all happen in-house, reducing dependence on outside suppliers and letting the company control quality from raw sheet to finished chassis. - **Powertrain-agnostic by design** - roughly 74% of the metal portfolio fits both internal-combustion and electric vehicles, so the business does not need to bet on which engine wins; it supplies chassis, battery trays and body-in-white parts to EV startups and legacy OEMs alike. ## 2. Polymer components: the plastic half of the vehicle, assembled by acquisition **A two-wheeler plastics business that became a national-scale platform overnight by merging in a promoter-owned leader, giving the combined entity about a quarter of the Indian market.** - **Merged, not just built** - the absorption of Badve Autocomps in 2026 brought a 14% market-share player with five plants in Maharashtra and deep in-house verticalisation spanning moulding, painting and assembly, lifting the combined plastic-components share to roughly 25%. - **More wallet from the same customer** - the merger is expected to increase plastic-component wallet share by over 30% with certain marquee OEMs, because the same two-wheeler maker that buys Belrise’s metal chassis can now buy its plastic cowls and dashboards from the same group. - **Beyond automotive** - the polymer division also supplies white-goods manufacturers and makes battery cases for one of India’s largest automotive battery producers, spreading its injection-moulding capacity across industries. - **Filtration bought in** - the MagFilters acquisition added proprietary filtration-system design, 24 moulding machines of up to 2,200 tonnes, and a direct relationship with a top Indian passenger-vehicle OEM, adding about INR 1,000 of content per four-wheeler. ## 3. Aerospace and defense: the precision bet outside the automotive cycle **A transcontinental collection of acquired machine shops that make parts for the world’s largest aircraft and its engines, held inside a newly built subsidiary structure.** - **Bought, not built** - the aerospace capability comes from two acquisitions in Europe: Chester Hall in the UK, a specialist in titanium and aluminium machining with tolerances below two microns, and certain aerospace-related equipment from the judicial liquidation of SAS Société Dupuis Mécanique in France for EUR 350,000. - **Single-source on the world’s biggest jet** - Chester Hall is the sole supplier of reverse-thruster engine components and nacelle parts for one of the highest-selling commercial aircraft platforms, and ranks among that engine maker’s top five UK suppliers by quality. - **Rejection rates that win repeat orders** - Chester Hall’s component rejection rate sits at 0.5% to 1%, well below industry norms, which is how a small British machine shop becomes the sole source for satellite structural parts on the world’s largest aircraft OEM’s space programme. - **Defense entry through an Israeli partnership** - an exclusive three-year teaming agreement with Plasan Sasa aims to co-produce the ATEMM electric tactical platform for Indian military tenders, with prototype supplies already begun and Belrise positioned as a future node in Plasan’s global supply chain. # Group structure and partners **A recently listed Indian parent is consolidating promoter-owned automotive units and acquired European aerospace shops into a single public-company structure, simplifying related-party transactions and putting the next generation of family management into executive roles.** - **The listed entity is the consolidator** - Belrise Industries Limited (formerly Badve Engineering) listed in May 2025 and is now absorbing two promoter-owned firms, Badve Autocomps and Eximius Infra Tech, through a share-swap merger that will cut related-party transactions by roughly INR 11,511 million based on FY25 numbers. - **Aerospace sits in a subsidiary stack** - Belrise Defence & Aerospace Private Limited, incorporated in India in August 2025, owns Belrise UK Holdings in England, which in turn acquired Chester Hall for a base consideration of GBP 13.2 million with an earn-out. - **H-One India is being folded in** - acquired for INR 1,900 million, this high-tensile steel stamping business with two plants and 65 robots added a Japanese four-wheeler OEM customer and deepened ties with two Japanese two-wheeler makers; a scheme to merge it into the listed parent is underway. - **A trading arm in the UAE** - Badve Engineering Trading FZE, registered in Ras Al Khaimah, deals in steel and non-ferrous metals and contributed about a fifth of consolidated revenue in FY25, acting as a raw-material sourcing channel for the group. - **Next-generation management in place** - the founder’s sons hold strategy and finance roles: one with an engineering degree from Purdue and an MBA from Harvard, the other with dual degrees from Wharton and Penn and experience at McKinsey.

Documents — Belrise Industries Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/oaso6rceygswcgoxb4jlh0og.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/l3pvivhx6psivshpbk16romp.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/lgtz40xkwohgh0ejvmo2rpza.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/n74ef516v34e44nm1y372tvz.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/k5762rklru91nhwf44onu362.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/dxwwkvno52kx882wysqgo82g.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4vs6xewf3zpk02wkrga6dmw3.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/dojxaqggcrcji5hjdzd7ap3w.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/y93d5wtlwq7qv79i0xp41up5.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/5ouore64ubzsjniw7f9bykg4.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/0hx4ig96eyr8g1cn5zo6vs7p.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/hizbit46bb4mgge98f6316yk.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/z4t0ev9uj11oh6ipkldztsmy.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/9sfcl79oot7phk5giwj0hqmb.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/tc6cy0n7iymdaymwcyvtugga.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/sn1egesr8wfmif7tjzmopz7c.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/hocs8gs6xvk4780loesr2j9o.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/b44ktlkb84hmjan07grss1bf.pdf

Concall Transcript Summaries — Belrise Industries Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ABELRISE/transcript-notes/202606/oaso6rceygswcgoxb4jlh0og.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ABELRISE/transcript-notes/202603/l3pvivhx6psivshpbk16romp.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ABELRISE/transcript-notes/202512/lgtz40xkwohgh0ejvmo2rpza.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ABELRISE/transcript-notes/202509/n74ef516v34e44nm1y372tvz.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ABELRISE/transcript-notes/202503/k5762rklru91nhwf44onu362.pdf