Login
Products
Login
Home
Alerts
Search
Watchlist
Products

BEML Ltd

BEML
NSE
1,829.50
0.68%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

BEML Ltd

BEML
NSE
1,829.50
0.68%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,238Cr
Close
Close Price
1,829.50
Industry
Industry
Aerospace & Defence - Equipments
PE
Price To Earnings
67.71
PS
Price To Sales
3.62
Revenue
Revenue
4,209Cr
Rev Gr TTM
Revenue Growth TTM
8.38%
PAT Gr TTM
PAT Growth TTM
-4.84%
Peer Comparison
How does BEML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BEML
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,3885779171,0471,5146348608761,6536348391,083
Growth YoY
Revenue Growth YoY%
-17.6-13.813.91.09.19.9-6.2-16.49.20.0-2.423.7
Expenses
ExpensesCr
1,1016278589911,1436847878151,2306837661,080
Operating Profit
Operating ProfitCr
287-515956370-507360423-49734
OPM
OPM%
20.7-8.86.45.324.5-7.98.56.925.6-7.88.70.3
Other Income
Other IncomeCr
1911034511554974
Interest Expense
Interest ExpenseCr
1210118119161713101012
Depreciation
DepreciationCr
161616161717171919202021
PBT
PBTCr
278-754267348-755530395-7050-25
Tax
TaxCr
1200-101991-545107-62-3
PAT
PATCr
158-755248257-705124288-6448-22
Growth YoY
PAT Growth YoY%
18.28.9218.5-27.362.96.0-1.5-49.412.09.0-5.9-191.7
NPM
NPM%
11.4-13.05.74.617.0-11.15.92.817.4-10.15.7-2.1
EPS
EPS
18.8-9.06.25.830.8-8.56.12.934.5-7.75.8-5.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,8022,9752,4943,2393,4743,0253,5974,3373,8994,0544,0224,209
Growth
Revenue Growth%
-3.56.2-16.129.97.3-12.918.920.6-10.14.0-0.84.6
Expenses
ExpensesCr
2,7322,8322,3482,9863,2372,9423,4194,0283,5353,6123,5173,759
Operating Profit
Operating ProfitCr
7014214725323884178310364442506450
OPM
OPM%
2.54.85.97.86.82.85.07.19.310.912.610.7
Other Income
Other IncomeCr
60426325234920624422423
Interest Expense
Interest ExpenseCr
714948486041394946395444
Depreciation
DepreciationCr
535763657172716664647180
PBT
PBTCr
579981641301987200278382404349
Tax
TaxCr
014143467-441871120100111100
PAT
PATCr
66485130636469129158282293249
Growth
PAT Growth%
-2.8985.931.753.0-51.30.87.987.222.878.53.8-14.8
NPM
NPM%
0.22.23.44.01.82.11.93.04.07.07.35.9
EPS
EPS
1.16.28.112.46.06.16.612.318.933.835.127.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
424242424242424242424242
Reserves
ReservesCr
2,0352,0882,1412,1592,1462,2112,1732,3152,3802,6262,8462,759
Current Liabilities
Current LiabilitiesCr
1,6261,3561,6951,6792,0121,4372,0902,0271,7861,8871,8672,008
Non Current Liabilities
Non Current LiabilitiesCr
8958868288058131,3801,4301,3258028911,1181,128
Total Liabilities
Total LiabilitiesCr
4,5984,3724,7064,6855,0125,0705,7345,7095,0105,4455,8725,935
Current Assets
Current AssetsCr
3,5913,3783,8193,7984,1754,1604,8524,8374,2544,6474,9474,963
Non Current Assets
Non Current AssetsCr
1,008994887887838909881872756799926973
Total Assets
Total AssetsCr
4,5984,3724,7064,6855,0125,0705,7345,7095,0105,4455,8725,935

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
54880209130257106-30151560458183
Investing Cash Flow
Investing Cash FlowCr
-36-33-59-62-62-51-49-25-20-68-205
Financing Cash Flow
Financing Cash FlowCr
-384-105-160-101-1293-177-10-331-130-139
Net Cash Flow
Net Cash FlowCr
128-57-11-336557-52716208260-162
Free Cash Flow
Free Cash FlowCr
502531457219759-344345623625
CFO To PAT
CFO To PAT%
9,238.2124.8246.1100.0406.6166.2-438.239.6354.7162.462.6
CFO To EBITDA
CFO To EBITDA%
782.556.5142.451.3108.1126.1-169.216.4153.7103.536.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,5494,3165,6664,3484,2201,8865,2287,5675,23313,25813,408
Price To Earnings
Price To Earnings
895.467.367.133.667.029.676.158.933.347.246.0
Price To Sales
Price To Sales
1.61.42.31.31.20.61.41.71.33.33.3
Price To Book
Price To Book
2.22.02.62.01.90.82.43.22.25.04.7
EV To EBITDA
EV To EBITDA
71.433.541.518.919.325.033.627.015.330.127.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.242.751.746.843.447.443.344.245.248.349.9
OPM
OPM%
2.54.85.97.86.82.85.07.19.310.912.6
NPM
NPM%
0.22.23.44.01.82.11.93.04.07.07.3
ROCE
ROCE%
2.94.85.68.07.32.44.37.811.615.414.7
ROE
ROE%
0.33.03.95.92.92.83.15.56.510.610.1
ROA
ROA%
0.11.51.82.81.31.31.22.33.15.25.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile synthesizes the operational, strategic, and financial standing of **BEML Limited**, a **Schedule ‘A’ Public Sector Undertaking** under the **Ministry of Defence**, Government of India. --- ### **I. Corporate Identity and Strategic Evolution** Established in **1964**, BEML has transitioned from a rail coach manufacturer into a diversified engineering powerhouse. Under its new brand identity, **Infinix**, the company is pivoting from a legacy equipment manufacturer to a global **System Integrator**. To enhance market responsiveness, BEML recently restructured its operations into **11 Strategic Business Units (SBUs)** and **2 Micro SBUs**. This decentralization is designed to accelerate decision-making across its three core pillars: **Defence & Aerospace**, **Rail & Metro**, and **Mining & Construction**. ### **II. Core Business Verticals and Market Presence** | Business Vertical | Revenue Share (H1 FY25) | Key Products & Strategic Focus | | :--- | :---: | :--- | | **Mining & Construction** | **43%** | **BH60M** Dump Trucks, **BD475-2** Dozers (950 HP), and the **BRS21** Electric Rope Shovel. Shifting toward **Green Mining** and **MDO** models. | | **Defence & Aerospace** | **40%** | High Mobility Vehicles (**4x4 to 12x12**), **Sarvatra** Bridge Systems, **1500 HP** Tank Engines, and **ISRO** launch vehicle structures. | | **Rail & Metro** | **17%** | **Vande Bharat Sleeper** trains, Driverless Metro Cars, and High-Speed Trainsets (**280 kmph** design). Primary growth engine for the order book. | #### **Manufacturing Infrastructure** BEML operates four specialized manufacturing complexes in South India: * **Bengaluru Complex:** Dedicated to **Rail & Metro** and **Aerospace** components. * **KGF Complex (Kolar Gold Fields):** Focuses on **Earth Moving** equipment and heavy fabrication. * **Mysuru Complex:** Produces **Dump Trucks** and Diesel Engines (**76HP to 1500HP**). * **Palakkad Complex:** Specialized in **Defence** High Mobility Trucks and Bridge Systems. **Expansion Projects:** * **Project BRAHMA (Bhopal):** A **₹1,500 crore** greenfield rail facility; Phase 1 expected to be operational in **18-24 months**. * **Bengaluru Hangar:** A new **9.2-acre** facility for the export of standard and broad-gauge rolling stock. * **Chhattisgarh HEMM Plant:** **100 acres** allotted for a state-of-the-art heavy equipment plant. ### **III. Technological Leadership and Indigenization** BEML is a leader in the **Atmanirbhar Bharat** initiative, with over **75%** of sales derived from in-house R&D. In FY24, the company invested **₹87 crore (2.17% of turnover)** in R&D, increasing to **2.62%** in FY25. * **Indigenization Levels:** * **Rail Equipment:** Exceeds **95%**. * **Defence (HMV 8x8):** Achieved **97%**. * **Mining & Construction:** Over **90%**. * **Metro Rail:** Currently **65%**, targeting higher levels via in-house **Train Control Management Systems (i-TCMS)**. * **Intellectual Property:** Granted **28 IPRs** recently (including **14 patents**), with **45** new applications submitted in FY25. * **Major Innovation:** Successfully fired India’s first indigenous **1500 HP Engine** for Main Battle Tanks, designed for extreme altitudes (**5,000m**) and temperatures (**-40°C to +55°C**). ### **IV. Strategic Growth Drivers and New Frontiers** BEML is aggressively diversifying to reduce dependence on the coal mining sector: * **Maritime Sector:** Targeting **₹4,000 - ₹5,000 crore** in annual revenue within 5 years through **Ship-to-Shore cranes** and autonomous port equipment. * **Tunnel Boring Machines (TBM):** Entering a **$5 billion** domestic market; a **6.5-meter diameter TBM** pilot is currently in development. * **Aerospace & Space:** Serving as the nodal agency for **LCA Mk2** ground equipment and collaborating with **ISRO** on **LVM3** and **SSLV** launch vehicles. * **High-Speed Rail:** Secured the contract for rolling stock for India’s first **Bullet Train** project. ### **V. Financial Performance and Order Book** The company reached a record-high order book of **₹16,342 crore** as of H1 FY26. | Metric (Consolidated) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income from Operations** | **₹4,022.22 Cr** | **₹3,899.00 Cr** | | **Profit Before Tax (PBT)** | **₹403.76 Cr** | **₹279.00 Cr** | | **Net Profit** | **₹292.52 Cr** | **₹194.00 Cr** | | **Export Turnover** | **₹1,063.63 Cr** | - | | **Dividend Per Share** | **₹15.50 (155%)** | - | **Financial Strategy:** * **Growth Guidance:** Targeting a **20-25% CAGR** for FY26. * **Margin Expansion:** Aiming for a **150 bps EBITDA expansion** through product mix optimization. * **Debt Profile:** Virtually free of long-term debt; **Adjusted Net Debt to Equity** ratio is a negligible **0.02**. * **Working Capital Management:** Target to reduce the operating cycle (currently **284-315 days**) by **15%** and liquidate **₹500 crore** of old inventory within 1.5 years. ### **VI. Global Footprint** BEML has exported equipment to **73 countries**, with over **1,400 units** currently operating overseas. * **Mining:** Strong presence in Africa (**484 units**) and the Middle East (**453 units**). * **Rail:** Major supplier to Sri Lanka and Bangladesh; recently secured a **USD 60 million** metro order in Africa. * **Defence:** Exports to Israel, Armenia, Suriname, and Bhutan. ### **VII. Investment Risks and Governance Challenges** Investors should monitor several critical risk factors: * **Governance Non-Compliance:** As of March 2025, BEML is in violation of **SEBI (LODR)** regulations regarding board composition. It has operated with only **one Independent Director** since late 2024, leading to invalid Audit Committee formations and cumulative fines of **₹80.34 Lakhs**. * **Supply Chain Vulnerabilities:** High reliance on foreign sources for specialized **forgings and castings** for high-end engines and train sets. Raw materials constitute **~55%** of sales costs. * **Subsidiary Liquidation:** * **Vignyan Industries Ltd:** Under voluntary liquidation; assets being disposed of. * **BEML Midwest Ltd:** Under NCLT-ordered liquidation; investment fully provided for. * **Legal & Land Disputes:** Protracted dispute over **1,109 acres** of leased land with BGML; disputed statutory demands (Customs/GST) total **₹285.09 crore**. * **Strategic Disinvestment:** The Government of India has "in-principle" approval to divest **26% equity** with management control. The non-core land assets have already been demerged into **BEML Land Assets Limited (BLAL)**, listed in April 2023.