Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,392Cr
Rev Gr TTM
Revenue Growth TTM
-8.71%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BEPL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -12.7 | -12.3 | -13.9 | -2.0 | 15.5 | 16.8 | 18.5 | 7.4 | -9.4 | -11.4 | -12.8 | -1.0 |
| 238 | 257 | 245 | 270 | 278 | 314 | 294 | 297 | 255 | 276 | 251 | 278 |
Operating Profit Operating ProfitCr |
| 19.2 | 18.3 | 16.1 | 15.9 | 18.1 | 14.4 | 14.9 | 14.0 | 17.1 | 15.1 | 16.8 | 18.8 |
Other Income Other IncomeCr | 13 | 10 | 10 | 8 | 12 | 11 | 7 | 8 | 12 | 8 | 10 | 10 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 67 | 65 | 54 | 57 | 71 | 62 | 57 | 54 | 62 | 55 | 58 | 72 |
| 16 | 16 | 14 | 16 | 18 | 16 | 16 | 14 | 16 | 14 | 16 | 21 |
|
Growth YoY PAT Growth YoY% | 5.8 | 16.9 | 19.9 | 183.4 | 5.6 | -3.9 | 1.5 | -2.3 | -14.0 | -12.7 | 3.4 | 30.6 |
| 17.1 | 15.3 | 13.8 | 12.6 | 15.7 | 12.6 | 11.8 | 11.4 | 14.9 | 12.4 | 14.0 | 15.1 |
| 1.4 | 1.9 | 1.6 | 1.6 | 2.1 | 1.9 | 1.6 | 1.6 | 1.8 | 1.6 | 1.7 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -11.7 | 17.9 | 64.8 | 18.7 | -9.8 | 17.0 | 7.9 | -2.3 | -10.3 | 14.4 | -8.7 |
| 576 | 494 | 563 | 877 | 1,146 | 1,018 | 845 | 931 | 1,186 | 1,010 | 1,183 | 1,060 |
Operating Profit Operating ProfitCr |
| 4.1 | 7.0 | 10.1 | 15.0 | 6.5 | 7.8 | 34.6 | 33.2 | 13.0 | 17.4 | 15.3 | 16.9 |
Other Income Other IncomeCr | 2 | 3 | 8 | 14 | 8 | 6 | 11 | 20 | 30 | 40 | 38 | 40 |
Interest Expense Interest ExpenseCr | 14 | 11 | 10 | 8 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 6 | 5 | 6 | 7 | 10 | 10 | 10 | 10 | 10 | 9 | 8 |
| 8 | 23 | 57 | 155 | 78 | 83 | 446 | 473 | 196 | 242 | 244 | 247 |
| 3 | 7 | 21 | 55 | 31 | 16 | 113 | 123 | 59 | 63 | 64 | 67 |
|
| | 232.5 | 119.0 | 182.1 | -52.8 | 41.9 | 398.3 | 4.8 | -60.9 | 31.2 | 0.4 | 0.1 |
| 0.8 | 3.0 | 5.7 | 9.7 | 3.9 | 6.1 | 25.8 | 25.1 | 10.0 | 14.7 | 12.9 | 14.1 |
| 0.3 | 1.0 | 1.4 | 4.0 | 1.9 | 2.7 | 13.4 | 14.1 | 5.5 | 7.2 | 7.2 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 25 | 25 | 25 |
| 168 | 110 | 145 | 241 | 282 | 340 | 665 | 965 | 1,051 | 898 | 977 | 1,058 |
Current Liabilities Current LiabilitiesCr | 203 | 219 | 250 | 151 | 205 | 276 | 75 | 108 | 80 | 114 | 83 | 183 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 4 | 8 | 17 | 25 | 21 | 21 | 19 | 19 | 19 | 19 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 270 | 266 | 325 | 307 | 380 | 474 | 605 | 916 | 867 | 816 | 935 | 1,076 |
Non Current Assets Non Current AssetsCr | 126 | 83 | 95 | 118 | 148 | 179 | 172 | 193 | 300 | 240 | 169 | 210 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 36 | 56 | 78 | 192 | 53 | 88 | 103 | 298 | 140 | 231 | 109 | 168 |
Investing Cash Flow Investing Cash FlowCr | -6 | -35 | -12 | -16 | -55 | -43 | -21 | -300 | -15 | 44 | 235 | -30 |
Financing Cash Flow Financing Cash FlowCr | -33 | -23 | -65 | -149 | -7 | -10 | -9 | -50 | -50 | -324 | -100 | -100 |
|
Free Cash Flow Free Cash FlowCr | 33 | 21 | 64 | 164 | 17 | 72 | 103 | 284 | 135 | 210 | 103 | |
| 733.2 | 345.4 | 220.4 | 191.9 | 113.3 | 131.5 | 30.9 | 85.1 | 102.5 | 128.8 | 60.4 | 93.3 |
CFO To EBITDA CFO To EBITDA% | 143.6 | 151.2 | 123.0 | 124.3 | 67.7 | 102.1 | 23.1 | 64.3 | 79.2 | 109.0 | 50.7 | 77.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 352 | 299 | 577 | 2,826 | 1,214 | 479 | 2,323 | 2,105 | 1,623 | 2,222 | 2,708 | 2,050 |
Price To Earnings Price To Earnings | 78.5 | 18.8 | 16.3 | 28.3 | 25.7 | 7.1 | 7.0 | 6.0 | 11.9 | 12.4 | 15.1 | 11.4 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.9 | 2.7 | 1.0 | 0.4 | 1.8 | 1.5 | 1.2 | 1.8 | 1.9 | 1.6 |
Price To Book Price To Book | 3.1 | 2.4 | 3.6 | 11.0 | 4.1 | 1.3 | 3.4 | 2.1 | 1.5 | 2.4 | 2.7 | 1.9 |
| 15.2 | 8.5 | 11.0 | 18.1 | 15.1 | 4.8 | 4.9 | 4.1 | 7.6 | 9.5 | 10.7 | 7.4 |
Profitability Ratios Profitability Ratios |
| 16.0 | 22.6 | 24.5 | 27.9 | 17.1 | 19.1 | 47.0 | 46.3 | 27.7 | 31.9 | 29.3 | 33.5 |
| 4.1 | 7.0 | 10.1 | 15.0 | 6.5 | 7.8 | 34.6 | 33.2 | 13.0 | 17.4 | 15.3 | 16.9 |
| 0.8 | 3.0 | 5.7 | 9.7 | 3.9 | 6.1 | 25.8 | 25.1 | 10.0 | 14.7 | 12.9 | 14.1 |
| 9.6 | 21.5 | 22.2 | 63.1 | 26.5 | 23.3 | 65.6 | 48.2 | 18.4 | 26.3 | 24.4 | 22.9 |
| 2.6 | 12.8 | 22.0 | 38.9 | 15.8 | 18.8 | 49.0 | 35.7 | 12.8 | 19.4 | 18.0 | 16.6 |
| 1.2 | 4.6 | 8.4 | 23.5 | 8.9 | 10.3 | 43.0 | 31.6 | 11.7 | 17.0 | 16.3 | 14.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bhansali Engineering Polymers Limited (**BEPL**) is a leading Indian petrochemical entity specializing in the manufacture of **Highly Specialized Engineering Thermoplastics**. The company is a dominant domestic player in the **Acrylonitrile Butadiene Styrene (ABS)** and **Styrene Acrylonitrile (SAN)** resins market. Operating as a single-segment entity, BEPL has transitioned from a volume-driven manufacturer to a margin-centric specialty chemical provider. With a **Zero-Debt** balance sheet and a focus on high-value applications in the automotive and electronics sectors, the company is currently executing a strategic brownfield expansion to reach a capacity of **100,000 TPA** by **September 2026**.
---
### **Manufacturing Infrastructure & Operational Excellence**
BEPL operates two primary manufacturing hubs strategically located to serve the Indian industrial belt. The company maintains a rigorous focus on capacity utilization, consistently operating at near-peak levels.
| Plant Location | Core Function & Infrastructure |
| :--- | :--- |
| **Abu Road, Rajasthan** | Focuses on **SAN** and **Compounding**; houses the **DSIR-recognized R&D Centre**. |
| **Satnoor, Madhya Pradesh** | Focuses on **High Rubber Graft (HRG)** production; operates under **MoEFCC** clearances. |
* **Capacity Utilization:** The company achieved **100.20%** utilization (**75,152 TPA**) in FY24 and **99.57%** (**74,681 TPA**) in FY25 against an installed capacity of **75,000 TPA**.
* **Product Customization:** The portfolio includes over **300+ grades** and **1200+ colors**, tailored to specific OEM requirements.
* **Quality & Compliance:** BEPL has secured **BIS Certification** for ABS grades as per **IS 17077 (Part 1): 2022**, ensuring compliance with the **ABS (Quality Control) Order, 2021**.
---
### **Strategic Pivot: The "Margin Over Volume" Expansion Model**
In a significant strategic shift, management recently discarded a capital-intensive **Rs. 1,700 Crore** greenfield project in favor of a leaner, high-margin brownfield expansion. This move prioritizes financial stability and specialty grade production over commodity-grade volume.
| Feature | Previous Proposal (Discarded) | Current Strategy (Active) |
| :--- | :--- | :--- |
| **Target ABS Capacity** | **200,000 TPA** | **100,000 TPA** |
| **Estimated Capex** | **Rs. 1,700 Crores** | **Rs. 200 Crores** |
| **Funding Source** | External Debt | **Internal Accruals** |
| **Primary Focus** | Volume / Natural Grade ABS | **Specialty Grades / High Margins** |
| **Target Completion** | March 2026 | **September 2026** |
* **Implementation Status:** Purchase orders for all **long-delivery critical equipment** have been released. The project is currently on schedule.
* **Profitability Outlook:** Internal projections suggest that the shift toward specialty grades post-expansion could potentially generate **2X profit Year-on-Year**.
* **Future Growth:** Further expansion beyond **100,000 TPA** is deferred for at least **5 years** to allow for the accumulation of surplus internal funds.
---
### **R&D, Technical Partnerships & Product Innovation**
Innovation is driven by a state-of-the-art **R&D Centre** at Abu Road and a **50:50 Joint Venture** with **Nippon A&L Inc., Japan** (**Bhansali Nippon A&L Private Limited**).
* **New Grade Development:** In FY25, the company developed **29 new/improved grades** and **112 new color grades**.
* **Technical Advancements:** Successfully implemented technology to measure **Volatile Organic Compounds (VOCs)** in products to meet international safety standards.
* **Digital Integration:** Maintains a "Product Finder" tool and provides **Material Safety Data Sheets (MSDS)** for all products to ensure industrial safety and ease of procurement for B2B clients.
---
### **Financial Performance & Shareholder Value**
BEPL maintains a robust financial profile characterized by high liquidity and a consistent dividend track record.
**Consolidated Financial Summary (₹ in Crore):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Operational Revenue (Net)** | **1,397.74** | **1,221.74** | **1,362.56** |
| **EBIDTA** | **252.79** | **252.67** | **205.88** |
| **Net Profit (PAT)** | **179.82** | **179.73** | **135.93** |
| **Net Worth** | **1,000.47** | **921.38** | **-** |
| **Earnings Per Share (₹)** | **7.24** | **7.23** | **8.19*** |
*\*Adjusted for 2023 bonus issue.*
* **Capital Structure:** The company is **Debt-Free** with a **Current Ratio of 11.25** and a **Total Liabilities/Net Worth (TOL/TON) ratio of 0.10**.
* **Shareholder Returns:**
* **Bonus Issue:** **1:2 ratio** allotted in July 2023.
* **Dividends:** Declared **Re. 1 per share (100%)** for **16 consecutive quarters**. Total dividends for FY25 reached **400% (₹4 per share)**.
* **Special Dividend:** Distributed a **1400% (₹14 per share)** one-time dividend in FY24 to mark 40 years of operations.
---
### **Supply Chain Dynamics & Risk Mitigation**
BEPL operates a formula-based business model (covering **~50% of revenue**) to hedge against raw material volatility.
* **Raw Material Dependency:** Key monomers **Styrene** and **Acrylonitrile** are **100% import-dependent**. **Butadiene** (approx. **15%** by weight) is sourced indigenously.
* **Inventory Strategy:** The company maintains **low inventory levels** of imported monomers to mitigate the risk of sudden global price drops in crude oil and benzene derivatives.
* **Market Reach:** Sales are predominantly **Domestic (99.72%)**, serving major **Automotive OEMs** and **MSMEs** in the home appliance and healthcare sectors.
---
### **ESG, Safety & Regulatory Compliance**
BEPL integrates sustainability into its core operations through advanced environmental and safety protocols.
* **Environmental Stewardship:** Operates as a **Zero Liquid Discharge (ZLD)** entity. Effluent is treated via **ETP** for green belt development, and emissions are monitored **24x7** via direct links to SPCB/CPCB servers.
* **Safety Protocols:** Employs **Hazard Identification and Risk Assessment (HIRA)** and **Job Safety Analysis (JSA)**. Recent upgrades include **MICU Ambulances** and enhanced **33 KV HT Transmission** safety.
* **Labour & Governance:** Fully compliant with the **New Labour Codes 2020** as of November 2025. Succession planning is robust, with **Mr. Babulal M. Bhansali** as CMD and **Mr. Jayesh B. Bhansali** as Joint MD & CFO.
* **Cyber Security:** Maintains a comprehensive internal framework with **zero reported data breaches** to date.