Login
Products
Login
Home
Alerts
Search
Watchlist
Products

BF Utilities Ltd

BFUTILITIE
NSE
558.90
2.61%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

BF Utilities Ltd

BFUTILITIE
NSE
558.90
2.61%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,105Cr
Close
Close Price
558.90
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
13.18
PS
Price To Sales
2.52
Revenue
Revenue
837Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does BFUTILITIE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BFUTILITIE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Sep 2025Dec 2025
Revenue
RevenueCr
161166232263218246242197221210232235
Growth YoY
Revenue Growth YoY%
40.917.229.935.536.048.24.5-25.01.3-14.54.712.0
Expenses
ExpensesCr
49481101356997884654575556
Operating Profit
Operating ProfitCr
111118122129149149154152167153177179
OPM
OPM%
69.371.052.548.868.360.663.676.975.672.876.376.3
Other Income
Other IncomeCr
5125455556776
Interest Expense
Interest ExpenseCr
444551383635323230282019
Depreciation
DepreciationCr
141515151617181818181818
PBT
PBTCr
58716180102101109108126114146149
Tax
TaxCr
248191525292835304846
PAT
PATCr
5567536187768079918498103
Growth YoY
PAT Growth YoY%
210.144.239.1-25.557.614.249.331.04.510.48.122.4
NPM
NPM%
34.440.223.123.039.931.032.940.241.140.042.543.7
EPS
EPS
7.28.57.48.011.39.99.99.810.49.211.311.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Sep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
238519301336401448535371513759969837
Growth
Revenue Growth%
117.911.619.111.919.4-30.838.548.027.7-13.7
Expenses
ExpensesCr
921469386100117238142193261389217
Operating Profit
Operating ProfitCr
146373209251301331297229320498581619
OPM
OPM%
61.272.069.274.675.173.855.461.762.465.659.974.0
Other Income
Other IncomeCr
9719811642321171925
Interest Expense
Interest ExpenseCr
240231194222208205214215183183142113
Depreciation
DepreciationCr
242823606352535755586670
PBT
PBTCr
-1101206-23418034-20103274392461
Tax
TaxCr
20365862101788123
PAT
PATCr
-1111213-29367227-2293257304338
Growth
PAT Growth%
208.6-1,015.7221.9101.6-62.0-180.8521.5175.618.311.3
NPM
NPM%
-46.723.31.1-8.78.916.15.1-6.018.133.831.340.4
EPS
EPS
-13.816.30.8-7.89.619.17.3-0.713.533.039.138.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Sep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
191919191919191919191919
Reserves
ReservesCr
-299-247-247-334-311-283-240-242-190-11137183
Current Liabilities
Current LiabilitiesCr
305204224160156224337325328385373383
Non Current Liabilities
Non Current LiabilitiesCr
1,8921,8711,8531,8401,7851,8361,8361,8471,7511,5211,4281,090
Total Liabilities
Total LiabilitiesCr
2,2502,2372,2401,8741,8422,0002,1712,1492,1512,2372,4272,429
Current Assets
Current AssetsCr
380343381298274409519542482503533621
Non Current Assets
Non Current AssetsCr
1,8701,8941,8591,5761,5681,5921,6521,6071,6691,7341,8941,808
Total Assets
Total AssetsCr
2,2502,2372,2401,8741,8422,0002,1712,1492,1512,2372,4272,429

Cash Flow

Consolidated
Standalone
Financial YearSep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
331223254281405311202326436583540
Investing Cash Flow
Investing Cash FlowCr
25-3012-24-158-83-7-60-40-245-45
Financing Cash Flow
Financing Cash FlowCr
-352-191-259-265-249-222-197-283-354-338-487
Net Cash Flow
Net Cash FlowCr
427-8-25-2-174118
Free Cash Flow
Free Cash FlowCr
322223255281405311199246323340507
CFO To PAT
CFO To PAT%
274.56,977.2-866.7787.7562.21,135.7-914.0349.8169.9192.1159.8
CFO To EBITDA
CFO To EBITDA%
88.7106.9101.293.5122.4104.788.3101.887.6100.487.2

Ratios

Consolidated
Standalone
Financial YearSep 2014Sep 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,0971,7632,1291,6631,4377375429271,1611,1192,9022,831
Price To Earnings
Price To Earnings
0.028.7346.8501.659.819.227.50.022.99.019.719.3
Price To Sales
Price To Sales
8.83.47.14.93.61.61.02.52.31.53.03.4
Price To Book
Price To Book
-7.5-7.7-9.3-5.3-4.9-2.8-2.5-4.2-6.8-12.252.814.1
EV To EBITDA
EV To EBITDA
27.29.619.013.410.07.17.211.38.64.96.95.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.1100.0100.0100.0100.0100.099.9100.0100.0
OPM
OPM%
61.272.069.274.675.173.855.461.762.465.659.974.0
NPM
NPM%
-46.723.31.1-8.78.916.15.1-6.018.133.831.340.4
ROCE
ROCE%
8.221.812.414.118.520.117.413.119.632.939.550.6
ROE
ROE%
39.6-52.9-1.49.3-12.2-27.2-12.49.9-54.4-279.9548.2167.6
ROA
ROA%
-4.95.40.1-1.61.93.61.3-1.04.311.512.513.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
BF Utilities Limited (**BFUL**) is an Indian holding company with a strategic focus on **Renewable Energy** and **Large-scale Infrastructure**. The company operates through a complex multi-tier subsidiary structure, primarily managing wind power assets in Maharashtra and significant road infrastructure projects in Karnataka. --- ### **Core Business Segments and Asset Portfolio** BFUL’s operations are bifurcated into two distinct verticals: | Segment | Primary Activity | Key Assets & Locations | | :--- | :--- | :--- | | **Wind Power** | Generation and sale of electricity via wind mills. | Wind farms at **Padekarwadi, Ghatewadi, Pawangaon, Maloshi, and Kadve Khurd** (Satara, Maharashtra). | | **Infrastructure** | Road infrastructure and economic corridor development. | Managed through material subsidiaries **NICE**, **NECE**, and **NHDL**. | #### **1. Renewable Energy Operations** The company generated **2.1 crore (Net) Units** of power in **FY 2024-25**. The wind energy business is characterized by a lean operational model but faces "difficult" working conditions. Management’s primary focus is on reducing machine downtime and optimizing operating costs. * **Customer Concentration:** On a standalone basis, the company has a single customer, **Bharat Forge Limited** (a related party). Power is supplied under arm's length commercial terms. * **Risk Mitigation:** To offset credit risk associated with this concentration, a security deposit of **Rs. 20 Crore** is maintained. #### **2. Infrastructure Subsidiary Management** The infrastructure vertical is executed through three primary entities: * **Nandi Infrastructure Corridor Enterprise Ltd (NICE):** Focuses on long-term road infrastructure. In **July 2025**, the NCLT approved a financial restructuring of its **7% Cumulative Redeemable Preference Shares (CRPS)**, extending maturity by **15 years** to **March 25, 2040**. This remeasurement reduced borrowings by **Rs. 3,331.92 Lacs**. * **Nandi Economic Corridor Enterprises Ltd (NECE):** A step-down subsidiary of NICE. BFUL has advanced **Rs. 37 Crore** to NECE for land acquisitions, which management deems fully recoverable despite being outstanding for over **14 years**. * **Nandi Highway Developers Limited (NHDL):** Toll operations for this subsidiary concluded on **September 7, 2024**, following the expiration of the Concession Agreement. The assets have been handed over to the government. While tolling has ceased, the subsidiary maintains a **positive net worth**. --- ### **Financial Performance and Capital Structure** BFUL maintains a lean corporate structure with only **7 employees** as of **March 31, 2025**. The company opted for the **25.17%** tax rate under Section 115BAA of the Income Tax Act, 1961. #### **Comparative Financial Summary** | Metric (INR Crore) | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | | :--- | :---: | :---: | :---: | :---: | | **Total Income** | **861.70** | **988.53** | **41.68** | **35.59** | | **Net Profit After Tax** | **337.85** | **303.51** | **15.98** | **10.09** | #### **Debt and Liquidity Management** The company’s strategy emphasizes **capital structure management** and **liquidity cushioning**. * **Preference Share Extension:** The NCLT approved extending **33,37,500** preference shares (Value: **Rs. 3.33 Crore**) from a **20-year** to a **30-year** tenure, shifting the maturity from **October 2024** to **2034**. * **Borrowings:** Current borrowings include interest-free unsecured loans of **Rs. 186.30 Crore** repayable on demand. * **Credit Profile:** The company has **not** undergone a formal credit rating process. Management describes the current liquidity position as "comfortable." --- ### **Legal, Regulatory, and Arbitration Risks** BFUL is currently navigating a high-risk legal landscape, primarily involving the **Bangalore Mysore Infrastructure Corridor (BMIC)** project. * **SIAC Arbitration:** On **March 27, 2025**, investors (**AIRRO Mauritius Holdings V** and **Soinfra Enterprises**) filed for arbitration at the **Singapore International Arbitration Centre**. They are seeking damages of **Rs. 500 Crore** plus **18% IRR**, alleging a failure to provide an exit option. BFUL filed a defense in **December 2025** denying all breaches. * **BMIC Project Framework:** The High Court of Karnataka recently directed the State Government to reconsider the project framework due to delays. However, the **Supreme Court of India** stayed the adverse observations of this order on **February 16, 2026**. * **Listing Compliance Issues:** The company has faced repeated fines and was shifted to the **"Z" category** by the **BSE** and **NSE** due to delays in submitting financial results (Regulation 33). As of **March 2026**, it was also fined for the lack of an **Independent Woman Director**, a position filled on **March 17, 2026**. * **SEBI Scrutiny:** A show-cause notice was issued in **May 2024** regarding material **Related Party Transactions (RPT)** conducted without prior approval. --- ### **Audit Qualifications and Internal Control Weaknesses** The **FY 2025** audit report contains **Qualified Opinions** and **Adverse Conclusions** regarding material weaknesses in Internal Controls over Financial Reporting (ICoFR): * **Recoverability of Advances:** Auditors identified weaknesses in reviewing the recoverability of the **Rs. 37 Crore** advanced to **NECE**. There is a lack of effective controls for assessing impairment as per **Ind AS 36**. * **Buyback Obligations:** The company failed to reclassify equity as a financial liability despite an investor's buyback option, an omission deemed **"material and pervasive"** by auditors. * **Audit Evidence Gaps:** Component auditors for **NHDL, NICE,** and **NECE** failed to respond to group audit requirements, affecting the verification of **Rs. 2,675.76 Crore** in assets. * **NHDL Impairment:** Following the cessation of tolling in **September 2024**, auditors raised concerns regarding the lack of revenue and potential impairment of the **Rs. 26.07 Crore** investment. --- ### **Strategic Outlook and Operational Constraints** The company is currently in a phase of **consolidation and administrative compliance** rather than aggressive expansion. * **Non-Compete Agreements:** As of **February 2026**, the company is bound by **non-compete** and **non-solicitation** restrictions regarding the ferrous casting business. * **Labour Code Impact:** The implementation of New Labour Codes on **November 21, 2025**, resulted in an incremental gratuity impact of **Rs. 1.98 Crore**, with ongoing uncertainties regarding future cost estimations. * **Technological Stagnation:** The company reported **zero R&D expenditure** and no technology absorption over the last three years. * **Market Risk:** BFUL reports **zero** exposure to commodity price risk or foreign exchange hedging risk, as its operations are entirely domestic and contract-based.