Login
Home
Charts
Search
Watchlist
Products

BF Utilities Ltd

BFUTILITIE·NSE
530.50+0.58%Wed, 23 Sept '26 15:58

BF Utilities Ltd

BFUTILITIE
NSE
530.50
+0.58%
|Wed, 23 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,996Cr
Close
Close Price
530.00
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
PS
Price To Sales
105.18
Revenue
Revenue
19Cr
Rev Gr TTM
Revenue Growth TTM
0.42%
PAT Gr TTM
PAT Growth TTM
-287.96%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1012592268326
Growth YoY
Revenue Growth YoY%
34.0-53.716.11.7-13.334.3-0.45.9-10.788.0-29.51.9
Expenses
ExpensesCr
9345833865711
Operating Profit
Operating ProfitCr
1-1-101-1-1-22-2-5-6
OPM
OPM%
11.1-102.2-47.11.38.7-65.8-23.2-35.020.9-43.6-319.8-94.9
Other Income
Other IncomeCr
111520211111-121
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2-1131920093-3-3-5
Tax
TaxCr
004230031000
PAT
PATCr
1-1918-1-1062-2-4-5
Growth YoY
PAT Growth YoY%
37.4-112.21,019.643,850.0-166.013.9-99.3-63.3284.5-275.8-5,300.0-178.3
NPM
NPM%
14.3-52.5394.1321.1-10.9-33.73.0111.322.5-67.3-218.0-85.5
EPS
EPS
0.4-0.22.54.7-0.3-0.20.01.70.5-0.6-1.0-1.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1012592268326
Growth YoY
Revenue Growth YoY%
34.0-53.716.11.7-13.334.3-0.45.9-10.788.0-29.51.9
Expenses
ExpensesCr
9345833865711
Operating Profit
Operating ProfitCr
1-1-101-1-1-22-2-5-6
OPM
OPM%
11.1-102.2-47.11.38.7-65.8-23.2-35.020.9-43.6-319.8-94.9
Other Income
Other IncomeCr
111520211111-121
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2-1131920093-3-3-5
Tax
TaxCr
004230031000
PAT
PATCr
1-1918-1-1062-2-4-5
Growth YoY
PAT Growth YoY%
37.4-112.21,019.643,850.0-166.013.9-99.3-63.3284.5-275.8-5,300.0-178.3
NPM
NPM%
14.3-52.5394.1321.1-10.9-33.73.0111.322.5-67.3-218.0-85.5
EPS
EPS
0.4-0.22.54.7-0.3-0.20.01.70.5-0.6-1.0-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
52115181915181819191919
Growth
Revenue Growth%
308.1-30.119.98.1-24.226.0-1.97.6-4.21.50.4
Expenses
ExpensesCr
4711171716181921192630
Operating Profit
Operating ProfitCr
214412-20-1-2-1-7-11
OPM
OPM%
30.265.224.15.312.6-12.61.2-5.9-9.2-4.9-38.3-56.7
Other Income
Other IncomeCr
041832527916233
Interest Expense
Interest ExpenseCr
064211000000
Depreciation
DepreciationCr
244444211111
PBT
PBTCr
-1814272-45714226-9
Tax
TaxCr
01-1-1-1-2214641
PAT
PATCr
-1716273-23610162-9
Growth
PAT Growth%
825.9111.775.2-90.7-168.2264.6104.274.858.5-86.0-288.0
NPM
NPM%
-19.434.5104.4152.613.1-11.815.432.052.086.011.8-48.5
EPS
EPS
-0.31.94.27.20.7-0.50.81.52.74.20.6-2.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
52115181915181819191919
Growth
Revenue Growth%
308.1-30.119.98.1-24.226.0-1.97.6-4.21.50.4
Expenses
ExpensesCr
4711171716181921192630
Operating Profit
Operating ProfitCr
214412-20-1-2-1-7-11
OPM
OPM%
30.265.224.15.312.6-12.61.2-5.9-9.2-4.9-38.3-56.7
Other Income
Other IncomeCr
041832527916233
Interest Expense
Interest ExpenseCr
064211000000
Depreciation
DepreciationCr
244444211111
PBT
PBTCr
-1814272-45714226-9
Tax
TaxCr
01-1-1-1-2214641
PAT
PATCr
-1716273-23610162-9
Growth
PAT Growth%
825.9111.775.2-90.7-168.2264.6104.274.858.5-86.0-288.0
NPM
NPM%
-19.434.5104.4152.613.1-11.815.432.052.086.011.8-48.5
EPS
EPS
-0.31.94.27.20.7-0.50.81.52.74.20.6-2.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1919191919191919191919
Reserves
ReservesCr
596682109112110113119129145148
Current Liabilities
Current LiabilitiesCr
8589797166403331262314
Non Current Liabilities
Non Current LiabilitiesCr
4339271812222121212121
Total Liabilities
Total LiabilitiesCr
205213206217208191186190195209202
Current Assets
Current AssetsCr
2322304742353236423848
Non Current Assets
Non Current AssetsCr
182191176171166156154153153170154
Total Assets
Total AssetsCr
205213206217208191186190195209202
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1919191919191919191919
Reserves
ReservesCr
596682109112110113119129145148
Current Liabilities
Current LiabilitiesCr
8589797166403331262314
Non Current Liabilities
Non Current LiabilitiesCr
4339271812222121212121
Total Liabilities
Total LiabilitiesCr
205213206217208191186190195209202
Current Assets
Current AssetsCr
2322304742353236423848
Non Current Assets
Non Current AssetsCr
182191176171166156154153153170154
Total Assets
Total AssetsCr
205213206217208191186190195209202

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4221110-30-2-5-24-11
Investing Cash Flow
Investing Cash FlowCr
-9-1-41023-3-34122522
Financing Cash Flow
Financing Cash FlowCr
6-14-13-12-6-4-4-2-6-3-11
Net Cash Flow
Net Cash FlowCr
17-6-217-9-7-11-10
Free Cash Flow
Free Cash FlowCr
3221110-30-2-5-24
CFO To PAT
CFO To PAT%
-360.1302.669.53.018.9178.811.3-42.5-48.2-148.1-513.5
CFO To EBITDA
CFO To EBITDA%
231.1160.2300.685.919.7167.2141.3230.1271.42,607.6158.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4221110-30-2-5-24-11
Investing Cash Flow
Investing Cash FlowCr
-9-1-41023-3-34122522
Financing Cash Flow
Financing Cash FlowCr
6-14-13-12-6-4-4-2-6-3-11
Net Cash Flow
Net Cash FlowCr
17-6-217-9-7-11-10
Free Cash Flow
Free Cash FlowCr
3221110-30-2-5-24
CFO To PAT
CFO To PAT%
-360.1302.669.53.018.9178.811.3-42.5-48.2-148.1-513.5
CFO To EBITDA
CFO To EBITDA%
231.1160.2300.685.919.7167.2141.3230.1271.42,607.6158.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,1291,6631,4377375429271,1611,1192,9022,8311,3941,996
Price To Earnings
Price To Earnings
227.690.927.1214.8411.2194.1287.6177.3624.9
Price To Sales
Price To Sales
408.778.296.841.428.263.663.262.0149.6152.373.9105.2
Price To Book
Price To Book
27.519.614.35.84.27.28.88.119.617.28.412.0
EV To EBITDA
EV To EBITDA
1,396.6123.9407.5762.2219.3-501.05,120.4-1,035.7-1,604.0-3,090.4-187.0-182.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.082.151.931.435.05.016.616.010.317.3
OPM
OPM%
30.265.224.15.312.6-12.61.2-5.9-9.2-4.9-38.3-56.7
NPM
NPM%
-19.434.5104.4152.613.1-11.815.432.052.086.011.8-48.5
ROCE
ROCE%
-0.29.612.118.42.0-1.93.14.38.512.33.53.5
ROE
ROE%
-1.38.615.421.21.9-1.32.14.26.89.71.31.3
ROA
ROA%
-0.53.47.512.51.2-0.91.53.05.27.71.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,1291,6631,4377375429271,1611,1192,9022,8311,3941,996
Price To Earnings
Price To Earnings
227.690.927.1214.8411.2194.1287.6177.3624.9
Price To Sales
Price To Sales
408.778.296.841.428.263.663.262.0149.6152.373.9105.2
Price To Book
Price To Book
27.519.614.35.84.27.28.88.119.617.28.412.0
EV To EBITDA
EV To EBITDA
1,396.6123.9407.5762.2219.3-501.05,120.4-1,035.7-1,604.0-3,090.4-187.0-182.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.082.151.931.435.05.016.616.010.317.3
OPM
OPM%
30.265.224.15.312.6-12.61.2-5.9-9.2-4.9-38.3-56.7
NPM
NPM%
-19.434.5104.4152.613.1-11.815.432.052.086.011.8-48.5
ROCE
ROCE%
-0.29.612.118.42.0-1.93.14.38.512.33.53.5
ROE
ROE%
-1.38.615.421.21.9-1.32.14.26.89.71.31.3
ROA
ROA%
-0.53.47.512.51.2-0.91.53.05.27.71.11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
BF Utilities is fundamentally a holding company that channels the Kalyani Group’s industrial cash flows into long-gestation infrastructure assets, starting with a small captive wind farm and growing into a controlling stake in one of Karnataka’s largest private road-and-township corridors. Incorporated in 2000 and listed in India, the company began by generating electricity from wind turbines in the Satara district of Maharashtra and later expanded through subsidiaries into the Bangalore-Mysore Infrastructure Corridor project. The recurring approach is to secure a single, stable customer or a government concession, then use that predictable cash flow to underwrite the next, larger asset - a pattern that runs from the wind business to the toll road and the township. # Business segments Two engines at different stages - a small captive wind farm that sells every unit to a single industrial buyer, and a large infrastructure platform that collects tolls and develops land along a state-granted corridor - each built on a long-term, single-counterparty contract. ## 1. Infrastructure corridor: a toll-and-township concession on the Bangalore-Mysore highway **The group controls a Build-Own-Operate-Transfer concession that combines toll collection on a completed highway with the right to develop and sell township land along the corridor, all under a single Framework Agreement with the Government of Karnataka.** - **Toll road built on a 26-to-40-year right** - the road assets are created under a BOOT model and treated as an intangible, because the infrastructure will be handed back to the government at the end of the concession; the cost includes land acquisition, bridges, culverts, toll plazas and utilities, and is amortised over 26 to 40 years from the date of initial financial closure. - **Paid per vehicle crossing** - toll revenue is recognised on actual collection as each vehicle passes through the plaza, giving the business a direct, volume-linked income stream with no inventory or working-capital cycle. - **Township land as a second, longer-cycle product** - the same Framework Agreement allows the subsidiary NECE to develop and sell land along the corridor; the operating cycle for township development is identified as five years from land registration and regulatory approval, and land stock is held at the lower of cost or net realisable value. - **One concession ended, another continues** - the toll operations of Nandi Highway Developers Limited, a separate subsidiary, concluded on 7 September 2024 when its concession term expired; the larger BMIC project under NECE remains active. ## 2. Wind power: a captive generator selling to a single industrial customer **The company owns wind turbines across five sites in Satara district, Maharashtra, and sells virtually all the electricity it generates to Bharat Forge Limited under a single-buyer arrangement, supplemented by the sale of carbon and renewable-energy certificates.** - **Five sites, one buyer** - the turbines are located at Padekarwadi, Ghatewadi, Pawangaon, Maloshi and Kadve Khurd, all in Satara District, and the power is wheeled into the Maharashtra State Electricity Board grid for consumption by Bharat Forge’s plants in the state. - **Output follows the wind** - generation is seasonal, so quarterly results do not indicate a full-year trend; in FY25 the company produced 20.98 million net units, down from 23.96 million units in FY24. - **Certificates as a by-product** - the wind projects are registered under the UN’s Clean Development Mechanism, and the company holds Certified Emission Reduction units and Renewable Energy Certificates as inventory, valued at the lower of cost or net realisable value on a FIFO basis; income from their sale is recognised only when the sale actually occurs. # Group structure and partners **BF Utilities is a lean holding company - just seven employees - that controls a web of subsidiaries holding the infrastructure concession, while a long-running shareholder dispute with a foreign investor hangs over the largest of those subsidiaries.** - An investor, AIRRO Mauritius Holdings V, subscribed to compulsory convertible preference shares in NECE for roughly Rs. 500 crore in FY11, which were converted into equity in FY17; a Shareholders Agreement from 2010 gives the investor a right to swap up to 12.5% of BF Utilities’ share capital for its NECE stake, provided the promoter group retains at least 51%. - The investor and its transferee have filed an arbitration claim in Singapore, and the company and its promoters deny the claims and have been legally advised that they lack merit. - The company is part of the Pune-based Kalyani Group, whose flagship Bharat Forge Limited executed a separate shareholders’ agreement in February 2026 that imposes a non-compete restriction on BF Utilities with respect to the ferrous casting business in India.

Documents — BF Utilities Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/rhk289ptdywwo75z1hnzjsva.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/xhu0f3rwwd178mt1eaa9paxl.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/bff4sy3ulpg9d2pyowzmv7yl.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/c7guvuyfpi56sed79upp9vwt.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/jvzevmv72zqslqvyjpq1hmsp.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/7e1phs32h4cf9hr8f0sz39vv.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/tjfpxg5oyb0n1frofdvyfjue.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/pcolpfxn4nw6zhn84t3lzg1b.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/7vmw7e001ztd4xfjcwtpllyz.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/cfnx813vfjdxbxbp2nxovd8c.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/k6tuvpcmiq1ov7ck4doekbgi.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/a4cp32syata93fua07ly602c.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/u0k8vegjs6vrva1jzpbsqvbl.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/z0hkovv5qyfbo2stbyrnawf2.pdf