Login
Home
Charts
Search
Watchlist
Products

Bhadora Industries Ltd

BHADORA·NSE
126.50-0.39%Thu, 24 Sept '26 15:31

Bhadora Industries Ltd

BHADORA
NSE
126.50
-0.39%
|Thu, 24 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
234Cr
Close
Close Price
126.00
Industry
Industry
Cables - Power
PE
Price To Earnings
24.09
PS
Price To Sales
1.88
Revenue
Revenue
125Cr
Rev Gr TTM
Revenue Growth TTM
13.46%
PAT Gr TTM
PAT Growth TTM
-4.83%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
46644778
Growth YoY
Revenue Growth YoY%
2.521.3
Expenses
ExpensesCr
40544167
Operating Profit
Operating ProfitCr
610611
OPM
OPM%
13.316.012.213.6
Other Income
Other IncomeCr
0101
Interest Expense
Interest ExpenseCr
1212
Depreciation
DepreciationCr
0000
PBT
PBTCr
59510
Tax
TaxCr
1213
PAT
PATCr
3736
Growth YoY
PAT Growth YoY%
0.3-5.5
NPM
NPM%
7.410.57.38.2
EPS
EPS
0.00.02.32.9
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
46644778
Growth YoY
Revenue Growth YoY%
2.521.3
Expenses
ExpensesCr
40544167
Operating Profit
Operating ProfitCr
610611
OPM
OPM%
13.316.012.213.6
Other Income
Other IncomeCr
0101
Interest Expense
Interest ExpenseCr
1212
Depreciation
DepreciationCr
0000
PBT
PBTCr
59510
Tax
TaxCr
1213
PAT
PATCr
3736
Growth YoY
PAT Growth YoY%
0.3-5.5
NPM
NPM%
7.410.57.38.2
EPS
EPS
0.00.02.32.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
151881110125
Growth
Revenue Growth%
26.3341.435.313.5
Expenses
ExpensesCr
14177594109
Operating Profit
Operating ProfitCr
0171616
OPM
OPM%
3.25.68.314.913.0
Other Income
Other IncomeCr
10211
Interest Expense
Interest ExpenseCr
11233
Depreciation
DepreciationCr
00001
PBT
PBTCr
0071414
Tax
TaxCr
00244
PAT
PATCr
0051010
Growth
PAT Growth%
416.72,645.3105.2-5.0
NPM
NPM%
-0.41.06.19.27.7
EPS
EPS
-0.31.130.07.75.3
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
151881110125
Growth
Revenue Growth%
26.3341.435.313.5
Expenses
ExpensesCr
14177594109
Operating Profit
Operating ProfitCr
0171616
OPM
OPM%
3.25.68.314.913.0
Other Income
Other IncomeCr
10211
Interest Expense
Interest ExpenseCr
11233
Depreciation
DepreciationCr
00001
PBT
PBTCr
0071414
Tax
TaxCr
00244
PAT
PATCr
0051010
Growth
PAT Growth%
416.72,645.3105.2-5.0
NPM
NPM%
-0.41.06.19.27.7
EPS
EPS
-0.31.130.07.75.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2221319
Reserves
ReservesCr
349863
Current Liabilities
Current LiabilitiesCr
911142228
Non Current Liabilities
Non Current LiabilitiesCr
34266
Total Liabilities
Total LiabilitiesCr
17202649115
Current Assets
Current AssetsCr
1517233579
Non Current Assets
Non Current AssetsCr
2331336
Total Assets
Total AssetsCr
17202649115
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2221319
Reserves
ReservesCr
349863
Current Liabilities
Current LiabilitiesCr
911142228
Non Current Liabilities
Non Current LiabilitiesCr
34266
Total Liabilities
Total LiabilitiesCr
17202649115
Current Assets
Current AssetsCr
1517233579
Non Current Assets
Non Current AssetsCr
2331336
Total Assets
Total AssetsCr
17202649115

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1134-27
Investing Cash Flow
Investing Cash FlowCr
-110-8-23
Financing Cash Flow
Financing Cash FlowCr
0-2-2747
Net Cash Flow
Net Cash FlowCr
0002-2
Free Cash Flow
Free Cash FlowCr
112-4-45
CFO To PAT
CFO To PAT%
-2,391.8677.456.734.6-275.4
CFO To EBITDA
CFO To EBITDA%
291.9118.141.421.4-163.3
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1134-27
Investing Cash Flow
Investing Cash FlowCr
-110-8-23
Financing Cash Flow
Financing Cash FlowCr
0-2-2747
Net Cash Flow
Net Cash FlowCr
0002-2
Free Cash Flow
Free Cash FlowCr
112-4-45
CFO To PAT
CFO To PAT%
-2,391.8677.456.734.6-275.4
CFO To EBITDA
CFO To EBITDA%
291.9118.141.421.4-163.3

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93234
Price To Earnings
Price To Earnings
9.724.1
Price To Sales
Price To Sales
0.81.9
Price To Book
Price To Book
1.12.9
EV To EBITDA
EV To EBITDA
6.815.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.712.114.121.319.119.1
OPM
OPM%
3.25.68.314.913.013.0
NPM
NPM%
-0.41.06.19.27.77.7
ROCE
ROCE%
4.97.742.941.016.716.7
ROE
ROE%
-1.13.548.848.811.811.8
ROA
ROA%
-0.30.919.220.98.48.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93234
Price To Earnings
Price To Earnings
9.724.1
Price To Sales
Price To Sales
0.81.9
Price To Book
Price To Book
1.12.9
EV To EBITDA
EV To EBITDA
6.815.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.712.114.121.319.119.1
OPM
OPM%
3.25.68.314.913.013.0
NPM
NPM%
-0.41.06.19.27.77.7
ROCE
ROCE%
4.97.742.941.016.716.7
ROE
ROE%
-1.13.548.848.811.811.8
ROA
ROA%
-0.30.919.220.98.48.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bhadora Industries is a family-run Indian cable maker that has spent nearly four decades turning a single leased factory in Madhya Pradesh into a publicly listed supplier for the country’s electricity grid. What began in 1986 as a small partnership making PVC cables has grown into a specialised industrial cable business that sells almost entirely to government power distributors and large engineering contractors under the “Vidhut Cables” brand. The recurring approach is simple: win orders through competitive bidding, protect margins by passing raw-material costs straight through to customers, and then use the cash from those orders to fund the next plant expansion - a cycle it is running again right now with a new facility that will nearly triple its sales potential. # Business segments A single engine - industrial cable manufacturing - run from one operating plant and one under construction, selling to the same customer base through the same order-book model. ## 1. Power and industrial cables: a bid-and-build workshop for the grid **The company makes aluminium and copper cables for electricity transmission, wins nearly all its work through government tenders, and is currently building a larger plant to move into higher-voltage products.** - **Paid by the order, not the contract** - almost every sale comes from a one-off tender won from a state electricity board (DISCOM) or an EPC contractor, with no long-term purchase agreements in place; the company’s current factory is fully booked through October 2026 on an order book of more than INR100 crores. - **Raw-material risk sits with the customer** - 98% of orders include a price-variation clause, so when aluminium or copper prices rise, the company can pass the increase straight through to the buyer, insulating its own margin. - **The moat is approvals and relationships** - it holds over 40 regulatory approvals that take three to five years to secure, and its ties with large EPC contractors have been built over five to six years, making it hard for a newcomer to displace. - **A bigger factory unlocks higher voltages** - the existing leased plant in Tikamgarh makes mostly aluminium power cables and aerial bunched cables, but a new Phase I facility, roughly 80% complete and set to start production by October 2026, will add medium-voltage (MVCC) and high-tension cables up to 33kV, instrumentation and control cables, and a much larger share of copper production. - **Central location cuts freight cost** - the Madhya Pradesh base gives the company a transport advantage when shipping to customers across southern, northern, central and Uttar Pradesh states, which matters in a business where cables are heavy and margins are thin. # Group structure and partners **The company stands alone - no subsidiaries, no joint ventures, just a handful of related family concerns outside the cable business.** - Bhadora Industries has no subsidiary, joint venture or associate companies. - Related parties include Frutx Industries, Anadata Frutx Farmers Producer Company Limited and Ahinsa Floor Mill Pvt Ltd, all separate from the cable operations.

Documents — Bhadora Industries Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/obb4tz1w9zx9n7q9xotqqwwi.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/c0shtq2b46vkbo28a6oxllq4.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/abas9kosgkze129g6r657l08.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/69fgvnolkykruurkd1lgnx27.pdf

Concall Transcript Summaries — Bhadora Industries Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ABHADORA/transcript-notes/202603/obb4tz1w9zx9n7q9xotqqwwi.pdf