Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹133Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BHADORA
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 2.5 |
| 40 | 54 | 41 |
Operating Profit Operating ProfitCr |
| 13.3 | 16.0 | 12.2 |
Other Income Other IncomeCr | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 5 | 9 | 5 |
| 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | 0.3 |
| 7.4 | 10.5 | 7.3 |
| 0.0 | 0.0 | 2.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 26.3 | 341.4 | 35.3 | 1.1 |
| 14 | 17 | 75 | 93 | 95 |
Operating Profit Operating ProfitCr |
| 3.2 | 5.6 | 8.3 | 15.4 | 14.4 |
Other Income Other IncomeCr | 1 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 7 | 14 | 14 |
| 0 | 0 | 2 | 4 | 3 |
|
| | 416.7 | 2,645.3 | 117.7 | -5.8 |
| -0.4 | 1.0 | 6.1 | 9.8 | 9.1 |
| -0.3 | 1.1 | 30.0 | 8.2 | 2.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 13 |
| 3 | 4 | 9 | 8 |
Current Liabilities Current LiabilitiesCr | 9 | 11 | 14 | 22 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 4 | 2 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 17 | 23 | 39 |
Non Current Assets Non Current AssetsCr | 2 | 3 | 3 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 3 | 2 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | 0 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | -2 | -2 | 7 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 2 | -5 |
| -2,391.8 | 677.4 | 56.7 | 21.7 |
CFO To EBITDA CFO To EBITDA% | 291.9 | 118.1 | 41.4 | 13.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 20.6 | 8.2 | 1.2 | 0.8 |
Profitability Ratios Profitability Ratios |
| 26.6 | 16.6 | 17.9 | 23.5 |
| 3.2 | 5.6 | 8.3 | 15.4 |
| -0.4 | 1.0 | 6.1 | 9.8 |
| 4.9 | 7.7 | 42.9 | 42.4 |
| -1.1 | 3.5 | 48.8 | 51.5 |
| -0.3 | 0.9 | 19.2 | 22.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bhadora Industries Limited (formerly known as Bhadora Industries Private Limited) is a specialized manufacturer within the **Cables – Electricals** and **Capital Goods** sector. The company is a prominent player in the production of premium industrial and power cables and conductors, primarily serving the electric transmission infrastructure market. Following its successful transition to a public entity and subsequent listing on the **NSE Emerge (SME)** platform in **August 2025**, the company is positioned for scaled operations and enhanced market visibility.
---
### **Core Business Operations & Product Portfolio**
Bhadora Industries operates through a **single business segment**, focusing exclusively on the manufacturing of high-quality electrical transmission components.
* **Product Specialization**: The company manufactures a diverse range of **industrial cables, power cables, and conductors**. These products are critical components for power distribution networks and industrial electrification.
* **Manufacturing Hub**: Operations are centralized at a single manufacturing facility located in the **Industrial Area, Dhonga, Tikamgarh, Madhya Pradesh**.
* **Corporate Structure**: The company operates as a streamlined, standalone entity with **no subsidiaries, joint ventures, or associate companies**, ensuring a simplified and transparent corporate structure.
* **Supply Chain Dynamics**: The company maintains a robust distribution network of specialized suppliers and distributors, ensuring the timely delivery of products to a diverse customer base across India.
---
### **Financial Performance & Growth Trajectory**
The fiscal year ending March 31, 2025, marked a period of exceptional growth for the company, characterized by a significant surge in both revenue and net profitability.
| Metric | FY 2024-25 (INR) | FY 2023-24 (INR) | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **110.69 Crore** | **83.27 Crore** | **+32.9%** |
| **Profit After Tax (PAT)** | **10.15 Crore** | **5.02 Crore** | **+102.3%** |
| **Cash Losses** | **Nil** | **Nil** | **-** |
**Key Financial Highlights:**
* **Revenue Growth**: Total turnover reached **INR 110.11 Crore**, driven by increased demand in the power transmission sector.
* **Profitability**: PAT more than doubled, reflecting improved operational efficiencies and better margin management.
* **Reserve Management**: The company transferred **INR 300 Lacs** to the **General Reserve** to bolster its internal financial strength.
* **Dividend Policy**: No dividend was recommended for FY 2024-25, as the board opted to reinvest profits into the company’s expansion and working capital needs.
---
### **Capital Structure & IPO Milestones**
The company underwent a significant capital restructuring to facilitate its transition into the public markets.
* **Public Conversion**: Formally transitioned from a Private Limited to a **Public Limited Company** on **August 07, 2024**.
* **Initial Public Offer (IPO)**: Successfully raised **INR 55.62 Crore** via a Book Building process. The issue consisted of **54,00,000 Equity Shares** priced at **INR 103 per share** (Face Value **INR 10** + Premium **INR 93**).
* **Equity Expansion**: The **Authorised Share Capital** was increased from **INR 2 Crore** to **INR 20 Crore**, while the **Paid-up Equity Capital** rose from **INR 1.65 Crore** to **INR 13.20 Crore** during the year.
* **Listing**: The company’s shares were officially listed on the **NSE SME Exchange** on **August 11, 2025**.
---
### **Liquidity Management & Credit Facilities**
Bhadora Industries utilizes a mix of equity and debt to manage its working capital and procurement cycles.
* **Working Capital Facilities**:
* **ICICI Bank CC Limit**: **INR 10 Crore** at a floating rate (currently **9.00%**), secured by stock hypothecation and Director-owned properties.
* **Indian Bank Overdraft**: **INR 2 Crore** at **9.75%**, secured by current assets and a **INR 30 Lakh FDR** pledge.
* **Trade Finance**: Maintains **Inland Letter of Credit (LC)** facilities with **ICICI Bank** and **Yes Bank** to facilitate seamless material procurement.
* **TReDS Integration**: On **December 06, 2025**, the company implemented the **Trade Receivables Discounting System (TReDS)** via the **Receivable Exchange of India Limited (RXIL)**. This allows for **electronic factoring** of trade receivables, improving liquidity and supporting MSME vendor relations.
* **Solvency Status**: Auditors have confirmed that no material uncertainty exists regarding the company’s ability to meet its liabilities within the next **12 months**.
---
### **Strategic Roadmap & Market Positioning**
The company’s strategy is centered on leveraging its new status as a listed entity to drive sustainable stakeholder value.
* **Market Expansion**: Strategic focus on penetrating **new geographical territories** and strengthening its presence in the domestic power sector.
* **Technological Adoption**: Investing in **emerging technologies** and **Industry 4.0** standards to produce high-performance cables required for smart cities and automated industrial environments.
* **Governance Excellence**: Alignment with **SEBI (LODR) Regulations, 2015**, ensuring high standards of transparency and corporate governance.
* **Operational Efficiency**: Continuous optimization of the supply chain to mitigate the impact of raw material price volatility.
---
### **Leadership & Governance**
The company is led by a professional board with deep industry expertise.
* **Promoters**: Mr. Shashank Bhadora, Mr. Pradeep Bhadora, and Mr. Anil Bhadora.
* **Executive Leadership**: **Mr. Shashank Bhadora** serves as the **Managing Director and Chairman**.
* **Board Composition**: Includes **three Independent Directors** to ensure balanced oversight.
* **Key Managerial Personnel (KMP)**: Supported by a dedicated **Chief Financial Officer (CFO)** and **Company Secretary** to manage financial compliance and investor relations.
---
### **Risk Factors & Mitigation Challenges**
Investors should be aware of specific vulnerabilities inherent in the company’s current operating model.
| Risk Category | Primary Concern | Potential Impact |
| :--- | :--- | :--- |
| **Infrastructure** | **Single-site** leasehold facility in Tikamgarh. | Operational shutdown if the lease is not renewed or the site faces disruption. |
| **Procurement** | **Supplier concentration** and raw material price volatility. | Direct impact on **Total Expenses** and erosion of profit margins. |
| **Revenue Visibility** | **Lack of long-term contracts** with private clients. | High customer churn and unpredictable revenue streams. |
| **Business Acquisition** | Dependency on **Government Tenders** via bidding. | Failure to secure tenders could lead to significant earnings gaps. |
| **Competition** | Intense rivalry in the **SME cable sector**. | Pressure on pricing and the need for constant R&D investment. |
---
### **Summary of Key Milestones**
* **August 07, 2024**: Conversion to **Public Limited** status.
* **August 11, 2025**: Successful **NSE SME Listing**.
* **FY 2024-25**: Achieved record **Total Income of INR 110.69 Crore**.
* **December 06, 2025**: Authorized **TReDS** for enhanced working capital efficiency.