| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 64 | 47 | 78 | |
Growth YoY Revenue Growth YoY% | 2.5 | 21.3 | ||
| 40 | 54 | 41 | 67 | |
| 6 | 10 | 6 | 11 | |
OPM OPM% | 13.3 | 16.0 | 12.2 | 13.6 |
| 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 9 | 5 | 10 |
| 1 | 2 | 1 | 3 | |
| 3 | 7 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 0.3 | -5.5 | ||
NPM NPM% | 7.4 | 10.5 | 7.3 | 8.2 |
| 0.0 | 0.0 | 2.3 | 2.9 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 64 | 47 | 78 | |
Growth YoY Revenue Growth YoY% | 2.5 | 21.3 | ||
| 40 | 54 | 41 | 67 | |
| 6 | 10 | 6 | 11 | |
OPM OPM% | 13.3 | 16.0 | 12.2 | 13.6 |
| 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 9 | 5 | 10 |
| 1 | 2 | 1 | 3 | |
| 3 | 7 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 0.3 | -5.5 | ||
NPM NPM% | 7.4 | 10.5 | 7.3 | 8.2 |
| 0.0 | 0.0 | 2.3 | 2.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 18 | 81 | 110 | 125 |
Growth Revenue Growth% | 26.3 | 341.4 | 35.3 | 13.5 | |
| 14 | 17 | 75 | 94 | 109 | |
| 0 | 1 | 7 | 16 | 16 | |
OPM OPM% | 3.2 | 5.6 | 8.3 | 14.9 | 13.0 |
| 1 | 0 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 7 | 14 | 14 |
| 0 | 0 | 2 | 4 | 4 | |
PAT PATCr | 0 | 0 | 5 | 10 | 10 |
Growth PAT Growth% | 416.7 | 2,645.3 | 105.2 | -5.0 | |
NPM NPM% | -0.4 | 1.0 | 6.1 | 9.2 | 7.7 |
| -0.3 | 1.1 | 30.0 | 7.7 | 5.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 18 | 81 | 110 | 125 |
Growth Revenue Growth% | 26.3 | 341.4 | 35.3 | 13.5 | |
| 14 | 17 | 75 | 94 | 109 | |
| 0 | 1 | 7 | 16 | 16 | |
OPM OPM% | 3.2 | 5.6 | 8.3 | 14.9 | 13.0 |
| 1 | 0 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 7 | 14 | 14 |
| 0 | 0 | 2 | 4 | 4 | |
PAT PATCr | 0 | 0 | 5 | 10 | 10 |
Growth PAT Growth% | 416.7 | 2,645.3 | 105.2 | -5.0 | |
NPM NPM% | -0.4 | 1.0 | 6.1 | 9.2 | 7.7 |
| -0.3 | 1.1 | 30.0 | 7.7 | 5.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 13 | 19 |
Reserves ReservesCr | 3 | 4 | 9 | 8 | 63 |
| 9 | 11 | 14 | 22 | 28 | |
| 3 | 4 | 2 | 6 | 6 | |
| 17 | 20 | 26 | 49 | 115 | |
| 15 | 17 | 23 | 35 | 79 | |
| 2 | 3 | 3 | 13 | 36 | |
| 17 | 20 | 26 | 49 | 115 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 13 | 19 |
Reserves ReservesCr | 3 | 4 | 9 | 8 | 63 |
| 9 | 11 | 14 | 22 | 28 | |
| 3 | 4 | 2 | 6 | 6 | |
| 17 | 20 | 26 | 49 | 115 | |
| 15 | 17 | 23 | 35 | 79 | |
| 2 | 3 | 3 | 13 | 36 | |
| 17 | 20 | 26 | 49 | 115 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 1 | 3 | 4 | -27 | |
| -1 | 1 | 0 | -8 | -23 | |
| 0 | -2 | -2 | 7 | 47 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 2 | -4 | -45 |
CFO To PAT CFO To PAT% | -2,391.8 | 677.4 | 56.7 | 34.6 | -275.4 |
CFO To EBITDA CFO To EBITDA% | 291.9 | 118.1 | 41.4 | 21.4 | -163.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 1 | 3 | 4 | -27 | |
| -1 | 1 | 0 | -8 | -23 | |
| 0 | -2 | -2 | 7 | 47 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 2 | -4 | -45 |
CFO To PAT CFO To PAT% | -2,391.8 | 677.4 | 56.7 | 34.6 | -275.4 |
CFO To EBITDA CFO To EBITDA% | 291.9 | 118.1 | 41.4 | 21.4 | -163.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 234 | ||||
Price To Earnings Price To Earnings | 9.7 | 24.1 | ||||
Price To Sales Price To Sales | 0.8 | 1.9 | ||||
Price To Book Price To Book | 1.1 | 2.9 | ||||
EV To EBITDA EV To EBITDA | 6.8 | 15.6 | ||||
GPM GPM% | 20.7 | 12.1 | 14.1 | 21.3 | 19.1 | 19.1 |
OPM OPM% | 3.2 | 5.6 | 8.3 | 14.9 | 13.0 | 13.0 |
NPM NPM% | -0.4 | 1.0 | 6.1 | 9.2 | 7.7 | 7.7 |
ROCE ROCE% | 4.9 | 7.7 | 42.9 | 41.0 | 16.7 | 16.7 |
ROE ROE% | -1.1 | 3.5 | 48.8 | 48.8 | 11.8 | 11.8 |
ROA ROA% | -0.3 | 0.9 | 19.2 | 20.9 | 8.4 | 8.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 93 | 234 | ||||
Price To Earnings Price To Earnings | 9.7 | 24.1 | ||||
Price To Sales Price To Sales | 0.8 | 1.9 | ||||
Price To Book Price To Book | 1.1 | 2.9 | ||||
EV To EBITDA EV To EBITDA | 6.8 | 15.6 | ||||
GPM GPM% | 20.7 | 12.1 | 14.1 | 21.3 | 19.1 | 19.1 |
OPM OPM% | 3.2 | 5.6 | 8.3 | 14.9 | 13.0 | 13.0 |
NPM NPM% | -0.4 | 1.0 | 6.1 | 9.2 | 7.7 | 7.7 |
ROCE ROCE% | 4.9 | 7.7 | 42.9 | 41.0 | 16.7 | 16.7 |
ROE ROE% | -1.1 | 3.5 | 48.8 | 48.8 | 11.8 | 11.8 |
ROA ROA% | -0.3 | 0.9 | 19.2 | 20.9 | 8.4 | 8.4 |
Documents — Bhadora Industries Ltd
Concall Transcript Summaries — Bhadora Industries Ltd