Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹762Cr
Rev Gr TTM
Revenue Growth TTM
32.27%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BHAGERIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -18.3 | -9.8 | -33.7 | 19.5 | 25.7 | 15.4 | 25.9 | 52.1 | 0.2 | 39.9 | 58.3 | 41.8 |
| 127 | 91 | 94 | 98 | 168 | 101 | 116 | 143 | 153 | 140 | 181 | 222 |
Operating Profit Operating ProfitCr |
| 12.5 | 6.3 | 8.2 | 12.5 | 7.9 | 10.3 | 10.5 | 15.8 | 16.1 | 11.2 | 11.3 | 8.2 |
Other Income Other IncomeCr | 0 | 4 | 4 | 6 | 4 | 5 | 3 | -2 | 1 | 6 | 2 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 10 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 |
| 8 | 1 | 4 | 11 | 10 | 8 | 8 | 16 | 22 | 15 | 16 | 14 |
| 3 | 0 | 1 | 3 | 3 | 2 | 2 | 5 | 6 | 5 | 5 | 3 |
|
Growth YoY PAT Growth YoY% | -72.5 | -47.9 | -26.0 | 120.6 | 27.9 | 368.6 | 138.4 | 38.3 | 137.4 | 87.3 | 79.5 | -4.8 |
| 3.4 | 1.3 | 2.6 | 7.3 | 3.5 | 5.2 | 5.0 | 6.7 | 8.3 | 6.9 | 5.6 | 4.5 |
| 1.1 | 0.3 | 0.6 | 1.9 | 1.6 | 1.4 | 1.5 | 2.8 | 3.6 | 2.6 | 2.7 | 2.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -2.8 | 49.6 | -16.6 | -1.4 | 20.3 | 32.2 |
| 316 | 298 | 485 | 447 | 451 | 513 | 696 |
Operating Profit Operating ProfitCr |
| 23.6 | 25.8 | 19.4 | 10.9 | 8.7 | 13.7 | 11.4 |
Other Income Other IncomeCr | 6 | 4 | 9 | 4 | 17 | 7 | 12 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 4 | 2 | 3 | 3 |
Depreciation DepreciationCr | 23 | 26 | 29 | 34 | 32 | 31 | 32 |
| 79 | 81 | 95 | 20 | 26 | 54 | 67 |
| 13 | 18 | 25 | 6 | 8 | 15 | 19 |
|
| | -4.8 | 12.7 | -79.2 | 25.9 | 108.8 | 24.9 |
| 15.9 | 15.6 | 11.7 | 2.9 | 3.8 | 6.5 | 6.2 |
| 15.1 | 14.4 | 16.2 | 3.4 | 4.4 | 9.3 | 11.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 380 | 430 | 485 | 484 | 497 | 533 | 553 |
Current Liabilities Current LiabilitiesCr | 79 | 83 | 96 | 84 | 111 | 129 | 134 |
Non Current Liabilities Non Current LiabilitiesCr | 45 | 40 | 43 | 41 | 42 | 47 | 79 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 171 | 203 | 241 | 237 | 305 | 347 | 361 |
Non Current Assets Non Current AssetsCr | 355 | 372 | 405 | 394 | 371 | 386 | 423 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 59 | 58 | 76 | 28 | 23 | 49 |
Investing Cash Flow Investing Cash FlowCr | -45 | -44 | -58 | -23 | -33 | -43 |
Financing Cash Flow Financing Cash FlowCr | -10 | -3 | -14 | -16 | 5 | -9 |
|
Free Cash Flow Free Cash FlowCr | -8 | 19 | 17 | 14 | -2 | 26 |
| 89.3 | 92.5 | 107.1 | 187.7 | 123.7 | 127.9 |
CFO To EBITDA CFO To EBITDA% | 60.2 | 56.0 | 65.0 | 50.7 | 53.4 | 60.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 336 | 688 | 965 | 512 | 634 | 635 |
Price To Earnings Price To Earnings | 5.1 | 11.0 | 13.7 | 34.7 | 33.2 | 15.7 |
Price To Sales Price To Sales | 0.8 | 1.7 | 1.6 | 1.0 | 1.3 | 1.1 |
Price To Book Price To Book | 0.8 | 1.5 | 1.9 | 1.0 | 1.2 | 1.1 |
| 3.6 | 6.7 | 8.4 | 9.7 | 15.7 | 8.0 |
Profitability Ratios Profitability Ratios |
| 41.0 | 45.4 | 37.3 | 29.6 | 32.5 | 40.8 |
| 23.6 | 25.8 | 19.4 | 10.9 | 8.7 | 13.7 |
| 15.9 | 15.6 | 11.7 | 2.9 | 3.8 | 6.5 |
| 19.0 | 17.0 | 17.9 | 4.4 | 5.0 | 9.5 |
| 16.4 | 13.9 | 13.9 | 2.9 | 3.6 | 7.0 |
| 12.5 | 10.9 | 10.9 | 2.3 | 2.7 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Bhageria Industries Limited (BIL), established in 1989 and headquartered in Mumbai, is a diversified, innovation-driven manufacturer operating across **dyes & dye intermediates, specialty chemicals, pharmaceuticals, and renewable energy**. With manufacturing facilities in Vapi (Gujarat) and Tarapur-Boisar (Maharashtra), the company serves robust domestic and international markets — exporting 20–30% of its production to over 10 countries, including the USA, Europe, Japan, China, and Africa. Recognized as a **Two Star Export House** by the Government of India, BIL combines deep backward integration, operational excellence, and sustainable practices to drive long-term profitability and strategic growth.
---
### **Core Business Segments & Strategic Focus**
#### **1. Dyes & Dye Intermediates**
Bhageria is among the **top three Indian producers of H-Acid and Gamma Acid**, critical intermediates in textile dyes. The company has a total manufacturing capacity of **~14,000 tons per annum**, with over 95% capacity utilization. Its product portfolio includes:
- **H-Acid**
- **Gamma Acid**
- **Vinyl Sulphone**
- **J-Acid/Tobias** (under expansion)
- **Specialty pigment intermediates**
The company is **fully backward integrated**, producing key raw materials such as **sulphuric acid (300 TPD)** in-house, reducing dependency on imports and improving cost efficiency. This strategic vertical integration has enabled BIL to maintain **industry-leading EBITDA margins (~25.8% in FY21)** and a **debt-free or low-leverage capital structure**, funding expansions through internal accruals.
Recent developments (Oct 2025):
- **Expansion of H-ACID capacity** from 400 to **500 MT/month** at Tarapur with an investment of ~₹5 crores.
- Plant operates at **95% utilization**, with expansion expected to generate **₹50–75 crores in incremental annual revenue**.
---
#### **2. Specialty Chemicals & Plasticizers**
Bhageria has strategically diversified into high-margin performance chemicals:
- **Plasticizers & Ethoxylates** launched as new product lines (Oct 2025).
- **Commercial production of Plasticizers** scheduled to commence by **December 2025**, marking entry into the **polymer and energy sectors**.
- Applications: PVC cables, flooring, footwear, and automotive components.
The company has allocated **₹10 crore CAPEX** to the plasticizer segment and invested **₹30–35 crore** in upgrading its pharma plant to meet global regulatory standards. This shift reinforces a broader strategy of **product diversification and operational excellence** in high-demand chemical spaces.
---
#### **3. Pharmaceuticals & APIs**
BIL has built a growing **pharmaceutical platform** focused on **steroids and vitamins**, leveraging in-house R&D and backward integration:
**Key Products:**
- **Dexamethasone Base** – Rare domestic manufacturer; does not import the base from China.
- **Dexamethasone Sodium Phosphate**
- **Methylcobalamin (Vitamin B12)**
- **Vitamin D** (in development)
- **MCP (Methylchloropropene)** – Pharmaceutical intermediate exported to premium markets like Japan at up to **$4,000/kg**.
**Strategic Advantages:**
- **Backward integration** using **8DM (Key Starting Material)** to manufacture steroid APIs — a capability few Indian players possess.
- **Regulatory readiness**: Achieved **WHO-GMP and CEP certifications** within 12 months of operations — faster than industry average.
- **Global Compliance**: Plant inspected by Japanese and European clients; **US DMF filing planned for November 2025**, followed by **Japan DMF in December 2025**.
- Investment in a **modern pharma plant** with advanced instrumentation and lab infrastructure.
**R&D & Pipeline:**
- Developing **5–10 new APIs** targeting **neglected and orphan diseases**.
- Customized API development for client-specific needs (5-year roadmap).
- Future investments targeted in **Vitamin B12 and D** R&D to expand global API footprint.
---
#### **4. Renewable Energy & Solar EPC**
Bhageria diversified into solar power in 2014–15 to reduce energy costs, ensure operational continuity, and diversify revenue.
**Solar Power Generation:**
- **39 MWdc ground-mounted solar plant in Ahmednagar**, operating under a **25-year PPA with SECI** at **₹4.41/unit**.
- Earlier 30 MW project generated **₹26.7 crore revenue and ₹22.8 crore EBITDA in FY21**.
- Also operates **4–5 MW of rooftop solar** across Tamil Nadu, Rajasthan, and Maharashtra with clients like Asahi India Glass and Kajaria Ceramics.
- Solar contributes **steady, tax-free annuity-like revenue**.
**Solar EPC Business:**
- **First international EPC win in Bahrain** (Oct 2023): **11.40 MWp** project for APM Terminals valued at **₹104.49 crores (excl. taxes)**.
- Includes **10-year O&M and waterproofing services** — showcasing turnkey capabilities.
- Company actively provides **EPC services** for solar projects, positioning itself in the growing green energy market.
**Sustainability Commitment:**
- Over **30% of internal power needs** met through captive solar.
- Focus on reducing carbon footprint via solar adoption.
- Zero-discharge, eco-friendly manufacturing with **ISO 14001, OHSAS 45001, and ISO 9001 certifications**.
---
### **Corporate Governance & Leadership**
- **Promoters**: Mr. Suresh Bhageria (Chairman & Executive Director) and Mr. Vinod Bahageria — first-generation entrepreneurs with **over 30 years of industry experience**.
- Leadership drives strategic direction, R&D focus, and strong client relationships.
- Management maintains robust ties with banks, regulators, and global customers.
---
### **Subsidiaries, Collaborations & Market Presence**
- **Subsidiaries** (each with ₹1 million equity stake):
- Salasar Renewables Pvt Ltd
- Hikaru Solar Power Pvt Ltd
- New Ahilyanagar Solar Pvt Ltd
- Rahuri Cleantech Pvt Ltd
- **Key Partnership**: Joint venture with **Swati Spentose** for Dexamethasone production, enhancing API supply chain positioning.
- **Major Transactions (Jul 2025)**:
- ₹800.21 million in dealings with **Bhageria & Jajodia Pharmaceuticals**.
- ₹57.71 million sale to **Akashdeep International Pvt Ltd**.
- ₹1.74 million interest income from loans to subsidiary entities.
---
### **Strategic Vision & Future Roadmap**
Bhageria Industries is executing a **multi-pronged growth strategy**:
1. **Diversification**: Strengthening presence in **pharma, specialty chemicals, and green energy**.
2. **Backward Integration**: Core pillar to enhance **cost control, scalability, and resilience**.
3. **Global Expansion**: Regulatory filings (US/Japan DMF), high-value exports, and international EPC projects.
4. **Sustainability & ESG**: Increasing solar penetration, zero-discharge operations, and eco-friendly innovation.
5. **R&D-Driven Innovation**: Focus on **custom APIs, niche therapeutics, and process optimization**.