Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹136Cr
Textiles - Hosiery/Knitwear
Rev Gr TTM
Revenue Growth TTM
0.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BHANDARI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.6 | 16.6 | -9.9 | 7.8 | -19.6 | 7.3 | 7.5 | 4.5 | 0.5 | 8.3 | 0.1 | -6.3 |
| 104 | 49 | 57 | 54 | 82 | 51 | 62 | 56 | 82 | 57 | 61 | 52 |
Operating Profit Operating ProfitCr |
| 5.4 | 9.5 | 10.1 | 10.4 | 8.1 | 12.2 | 9.3 | 11.5 | 8.3 | 10.2 | 10.2 | 12.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -19.5 | 5.9 | -7.2 | 0.0 | 4.5 | -0.7 | -0.6 | 14.1 | 61.6 | 13.3 | 23.9 | 8.4 |
| 1.4 | 2.7 | 2.6 | 2.9 | 1.9 | 2.5 | 2.5 | 3.2 | 3.0 | 2.6 | 3.0 | 3.7 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 12.1 | 59.0 | 7.6 | 16.3 | 7.2 | 4.2 | -18.6 | 25.5 | 0.0 | -5.8 | 4.4 | 0.3 |
| 117 | 183 | 201 | 231 | 247 | 256 | 208 | 261 | 260 | 242 | 250 | 251 |
Operating Profit Operating ProfitCr |
| 6.4 | 7.6 | 6.0 | 7.0 | 7.4 | 7.7 | 8.0 | 7.9 | 8.2 | 9.4 | 10.1 | 10.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 7 | 5 | 7 | 9 | 10 | 11 | 10 | 10 | 11 | 11 | 11 |
Depreciation DepreciationCr | 1 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 7 | 7 |
| 3 | 5 | 5 | 6 | 6 | 6 | 2 | 7 | 8 | 9 | 10 | 11 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 |
|
| 10.8 | 85.7 | 3.3 | 17.9 | 8.0 | -0.8 | -68.6 | 275.7 | 3.8 | 0.4 | 18.1 | 10.6 |
| 1.8 | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 0.7 | 2.2 | 2.3 | 2.5 | 2.8 | 3.0 |
| 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 24 | 21 |
| 37 | 40 | 44 | 49 | 54 | 59 | 61 | 67 | 72 | 83 | 129 | 135 |
Current Liabilities Current LiabilitiesCr | 45 | 51 | 62 | 77 | 80 | 93 | 89 | 97 | 100 | 103 | 92 | 98 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 19 | 28 | 31 | 31 | 38 | 43 | 40 | 30 | 48 | 30 | 29 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 84 | 92 | 115 | 126 | 140 | 145 | 162 | 164 | 170 | 200 | 208 |
Non Current Assets Non Current AssetsCr | 44 | 41 | 57 | 56 | 54 | 65 | 62 | 56 | 53 | 81 | 76 | 74 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | -7 | -6 | 2 | -3 | -2 | 0 | 4 | 12 | 10 | -25 |
Investing Cash Flow Investing Cash FlowCr | -15 | 0 | -9 | -14 | -2 | -17 | -2 | 1 | -3 | -23 | 45 |
Financing Cash Flow Financing Cash FlowCr | 17 | 8 | 14 | 13 | 5 | 18 | 3 | -5 | -10 | 12 | -20 |
|
Free Cash Flow Free Cash FlowCr | -18 | -8 | -14 | -12 | -5 | -19 | -2 | 5 | 10 | -21 | -27 |
| -152.3 | -181.7 | -140.9 | 39.4 | -62.3 | -42.0 | -11.8 | 65.8 | 187.8 | 156.0 | -329.5 |
CFO To EBITDA CFO To EBITDA% | -42.0 | -48.7 | -45.9 | 11.2 | -16.9 | -10.4 | -1.1 | 18.4 | 52.3 | 40.7 | -90.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 44 | 60 | 39 | 43 | 29 | 11 | 33 | 108 | 64 | 120 | 114 |
Price To Earnings Price To Earnings | 20.5 | 14.7 | 9.1 | 8.6 | 5.3 | 2.1 | 20.4 | 17.1 | 9.9 | 18.4 | 14.8 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.4 | 0.2 | 0.5 | 0.4 |
Price To Book Price To Book | 0.9 | 1.1 | 0.7 | 0.7 | 0.4 | 0.1 | 0.4 | 1.3 | 0.7 | 1.2 | 0.7 |
| 11.4 | 7.5 | 8.3 | 7.0 | 5.8 | 5.4 | 7.7 | 9.3 | 6.6 | 9.6 | 7.7 |
Profitability Ratios Profitability Ratios |
| 20.1 | 19.9 | 16.8 | 17.6 | 19.0 | 21.3 | 22.0 | 23.7 | 25.0 | 25.3 | 28.7 |
| 6.4 | 7.6 | 6.0 | 7.0 | 7.4 | 7.7 | 8.0 | 7.9 | 8.2 | 9.4 | 10.1 |
| 1.8 | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 0.7 | 2.2 | 2.3 | 2.5 | 2.8 |
| 6.9 | 11.1 | 7.8 | 9.2 | 10.0 | 9.2 | 7.0 | 9.3 | 10.1 | 9.0 | 8.4 |
| 4.3 | 7.4 | 7.1 | 7.8 | 7.8 | 7.2 | 2.2 | 7.7 | 7.5 | 6.6 | 5.0 |
| 1.9 | 3.3 | 2.8 | 2.9 | 3.0 | 2.6 | 0.8 | 2.9 | 3.0 | 2.6 | 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bhandari Hosiery Exports Limited (**BHEL**) is a vertically integrated textile powerhouse with over **30 years** of operational history. Headquartered in Ludhiana, India, the company has evolved from a traditional manufacturer into a global solution partner specializing in **High Fashion Knitted Garments**. BHEL serves a prestigious international clientele across the **USA, UK, Germany, Dubai, and the European Union**, while maintaining a dominant presence in the Indian domestic market.
---
### **Vertical Integration & Specialized Product Portfolio**
BHEL operates a comprehensive "fiber-to-fashion" model. This vertical integration ensures stringent quality control, reduced lead times, and enhanced production efficiencies. The company’s operations are divided into two primary product streams:
* **Knitted Fabrics:** Production of **Kora (Greige)**, **Dyed**, and **Non-dyed** fabrics using state-of-the-art imported machinery.
* **Knitted Hosiery Garments:** A diverse range of apparel including **T-Shirts, Pullovers, Sweat Shirts, Bermudas, Polo Shirts, Track Suits, Pajamas, Lowers,** and **Ladies Knitted Tops**.
**Key Manufacturing Capabilities:**
* **Value-Added Services:** Specialized in-house units for **embroidery** and **printing** to cater to high-fashion requirements.
* **Technological Edge:** Utilization of **digital technology**, **3D modeling**, and **automated cutting rooms** to minimize fabric waste and improve precision.
* **Order-Based Pricing:** A strategic pricing model that allows the company to pass on fluctuations in raw material costs (primarily **cotton yarn**) to the end customer, protecting gross margins.
---
### **Strategic Modernization & "China Plus One" Positioning**
The company is aggressively positioning itself to capture the global shift in textile sourcing. Management is transitioning the business from high-volume commodity manufacturing to high-margin, value-added garmenting.
* **Fabric Rotary Printing Project:** In **March 2024**, BHEL commissioned a state-of-the-art **Fabric Rotary Printing Plant** imported from Austria at an investment of **Rs. 28.75 crore**. This facility is now fully operational, driving both top-line growth and EBITDA margin expansion.
* **Market Diversification:** While the **US and EU** traditionally account for the majority of exports, BHEL is actively penetrating new markets in **Japan, West Asia, Africa, and Australia** to hedge against regional economic downturns.
* **Capacity Expansion:** The company increased its **Authorized Share Capital** from **Rs. 25 crore** to **Rs. 50 crore** in **September 2024** to provide the headroom necessary for future industrial scaling.
---
### **Financial Performance & Capital Structure**
BHEL has demonstrated resilience, maintaining steady turnover while improving bottom-line profitability through disciplined cost management.
**Key Financial Indicators (Consolidated):**
| Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **27,882.21** | **26,705.58** | **28,331.12** |
| **EBITDA** | **2,842.00** | **2,535.00** | - |
| **Profit After Tax (PAT)** | **771.33** | **653.35** | **650.63** |
| **Domestic Sales** | - | **25,439.00** | **24,828.10** |
| **Export Sales** | - | **1,234.02** | **3,494.54** |
**Capital Raising & Deleveraging:**
The company has utilized the **Rights Issue** route to strengthen its equity base and reduce high-cost debt:
* **March 2026:** Raised funds at **Rs. 2.56** per share; **Rs. 6.78 crore** immediately deployed to settle **MSME creditors** and raw material suppliers.
* **July 2024:** Raised **Rs. 47.96 crore** at **Rs. 6.26** per share for working capital and debt reduction.
* **October 2023:** Allotted **1,69,11,111** shares at **Rs. 4.50** per share.
* **Debt Profile:** Long-term debt was reduced by **Rs. 20.03 crore** in FY 2024-25. The **Debt-to-Equity ratio** stood at **1.17** as of March 2024.
---
### **Sustainability & Global Compliance Standards**
BHEL integrates Environmental, Social, and Governance (ESG) principles into its core operations to meet the stringent requirements of international retail chains.
* **Certifications:** The company is **GOTS** (Global Organic Textile Standard) certified for organic fiber processing and adheres to **SEDEX/SMETA** standards for ethical labor and environmental performance.
* **Water & Waste Management:** Implementation of an **RO/ZLD (Zero Liquid Discharge) Plant** ensures sustainable water usage and zero hazardous discharge.
* **Renewable Energy:** The company has installed a **490 kW** rooftop **Solar Power Plant** to reduce its carbon footprint and lower long-term energy overheads.
---
### **Credit Profile & Risk Governance**
BHEL maintains a formal risk management framework to navigate the cyclical nature of the textile industry.
**CRISIL Credit Ratings (as of May 2025):**
| Instrument | Rating | Status |
| :--- | :--- | :--- |
| **Total Bank Loan Facilities** | **Rs. 125.91 Crore** | - |
| **Long Term Rating** | **CRISIL BBB/Stable** | **Upgraded** |
| **Short Term Rating** | **CRISIL A3+** | **Maintained** |
**Key Risk Factors:**
* **Commodity Price Risk:** High dependence on **cotton**, which is subject to climate-related supply shocks and price volatility.
* **Geopolitical & Currency Risk:** Exposure to the **USD, Euro, and GBP**. Fluctuations in these currencies directly impact the competitiveness of the export segment.
* **Regulatory Compliance:** The company has previously faced minor penalties from the **NSE/BSE** for administrative delays in SEBI filings (Regulation 31A). Management has since reinforced its secretarial compliance protocols.
* **Labor Dynamics:** As a labor-intensive business with **428 permanent employees**, the company is sensitive to changes in the **Code on Social Security 2020** and rising skilled labor costs.
---
### **Future Growth Drivers**
1. **Domestic Consumption:** Leveraging India’s projected textile market growth to **US$ 35,000 crore** by **2030**, supported by a rising middle class.
2. **Product Diversification:** Active exploration of **allied textile products** and man-made fiber blends to broaden the portfolio.
3. **Government Incentives:** Strategic alignment with the **PLI Scheme** (Rs. 1,148 crore allocation) and the **Amended Technology Upgradation Fund Scheme (ATUFS)** to subsidize further modernization.
4. **Operational Efficiency:** Continued focus on **R&D** to improve yields, reduce wastage, and develop eco-friendly product lines that command premium pricing.