Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bhandari Hosiery Exports Ltd

BHANDARI
NSE
3.14
1.88%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bhandari Hosiery Exports Ltd

BHANDARI
NSE
3.14
1.88%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
136Cr
Close
Close Price
3.14
Industry
Industry
Textiles - Hosiery/Knitwear
PE
Price To Earnings
9.81
PS
Price To Sales
0.49
Revenue
Revenue
280Cr
Rev Gr TTM
Revenue Growth TTM
0.49%
PAT Gr TTM
PAT Growth TTM
26.18%
Peer Comparison
How does BHANDARI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHANDARI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1105464608958686389636859
Growth YoY
Revenue Growth YoY%
17.616.6-9.97.8-19.67.37.54.50.58.30.1-6.3
Expenses
ExpensesCr
1044957548251625682576152
Operating Profit
Operating ProfitCr
656677677677
OPM
OPM%
5.49.510.110.48.112.29.311.58.310.210.212.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
323333333333
Depreciation
DepreciationCr
111122122222
PBT
PBTCr
222232233233
Tax
TaxCr
101010111110
PAT
PATCr
212221223222
Growth YoY
PAT Growth YoY%
-19.55.9-7.20.04.5-0.7-0.614.161.613.323.98.4
NPM
NPM%
1.42.72.62.91.92.52.53.23.02.63.03.7
EPS
EPS
0.10.10.10.10.10.10.10.10.10.10.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
125199214248266277226283283267279280
Growth
Revenue Growth%
12.159.07.616.37.24.2-18.625.50.0-5.84.40.3
Expenses
ExpensesCr
117183201231247256208261260242250251
Operating Profit
Operating ProfitCr
81513172021182223252828
OPM
OPM%
6.47.66.07.07.47.78.07.98.29.410.110.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
4757910111010111111
Depreciation
DepreciationCr
133445555577
PBT
PBTCr
35566627891011
Tax
TaxCr
111111011222
PAT
PATCr
244555267789
Growth
PAT Growth%
10.885.73.317.98.0-0.8-68.6275.73.80.418.110.6
NPM
NPM%
1.82.02.02.02.01.90.72.22.32.52.83.0
EPS
EPS
0.10.20.20.30.30.30.10.30.30.30.30.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515162421
Reserves
ReservesCr
37404449545961677283129135
Current Liabilities
Current LiabilitiesCr
45516277809389971001039298
Non Current Liabilities
Non Current LiabilitiesCr
191928313138434030483029
Total Liabilities
Total LiabilitiesCr
116125149172180205207218217251276283
Current Assets
Current AssetsCr
728492115126140145162164170200208
Non Current Assets
Non Current AssetsCr
444157565465625653817674
Total Assets
Total AssetsCr
116125149172180205207218217251276283

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-7-62-3-2041210-25
Investing Cash Flow
Investing Cash FlowCr
-150-9-14-2-17-21-3-2345
Financing Cash Flow
Financing Cash FlowCr
17814135183-5-1012-20
Net Cash Flow
Net Cash FlowCr
-11-110-1100-10
Free Cash Flow
Free Cash FlowCr
-18-8-14-12-5-19-2510-21-27
CFO To PAT
CFO To PAT%
-152.3-181.7-140.939.4-62.3-42.0-11.865.8187.8156.0-329.5
CFO To EBITDA
CFO To EBITDA%
-42.0-48.7-45.911.2-16.9-10.4-1.118.452.340.7-90.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4460394329113310864120114
Price To Earnings
Price To Earnings
20.514.79.18.65.32.120.417.19.918.414.8
Price To Sales
Price To Sales
0.30.30.20.20.10.00.10.40.20.50.4
Price To Book
Price To Book
0.91.10.70.70.40.10.41.30.71.20.7
EV To EBITDA
EV To EBITDA
11.47.58.37.05.85.47.79.36.69.67.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.119.916.817.619.021.322.023.725.025.328.7
OPM
OPM%
6.47.66.07.07.47.78.07.98.29.410.1
NPM
NPM%
1.82.02.02.02.01.90.72.22.32.52.8
ROCE
ROCE%
6.911.17.89.210.09.27.09.310.19.08.4
ROE
ROE%
4.37.47.17.87.87.22.27.77.56.65.0
ROA
ROA%
1.93.32.82.93.02.60.82.93.02.62.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bhandari Hosiery Exports Limited (**BHEL**) is a vertically integrated textile powerhouse with over **30 years** of operational history. Headquartered in Ludhiana, India, the company has evolved from a traditional manufacturer into a global solution partner specializing in **High Fashion Knitted Garments**. BHEL serves a prestigious international clientele across the **USA, UK, Germany, Dubai, and the European Union**, while maintaining a dominant presence in the Indian domestic market. --- ### **Vertical Integration & Specialized Product Portfolio** BHEL operates a comprehensive "fiber-to-fashion" model. This vertical integration ensures stringent quality control, reduced lead times, and enhanced production efficiencies. The company’s operations are divided into two primary product streams: * **Knitted Fabrics:** Production of **Kora (Greige)**, **Dyed**, and **Non-dyed** fabrics using state-of-the-art imported machinery. * **Knitted Hosiery Garments:** A diverse range of apparel including **T-Shirts, Pullovers, Sweat Shirts, Bermudas, Polo Shirts, Track Suits, Pajamas, Lowers,** and **Ladies Knitted Tops**. **Key Manufacturing Capabilities:** * **Value-Added Services:** Specialized in-house units for **embroidery** and **printing** to cater to high-fashion requirements. * **Technological Edge:** Utilization of **digital technology**, **3D modeling**, and **automated cutting rooms** to minimize fabric waste and improve precision. * **Order-Based Pricing:** A strategic pricing model that allows the company to pass on fluctuations in raw material costs (primarily **cotton yarn**) to the end customer, protecting gross margins. --- ### **Strategic Modernization & "China Plus One" Positioning** The company is aggressively positioning itself to capture the global shift in textile sourcing. Management is transitioning the business from high-volume commodity manufacturing to high-margin, value-added garmenting. * **Fabric Rotary Printing Project:** In **March 2024**, BHEL commissioned a state-of-the-art **Fabric Rotary Printing Plant** imported from Austria at an investment of **Rs. 28.75 crore**. This facility is now fully operational, driving both top-line growth and EBITDA margin expansion. * **Market Diversification:** While the **US and EU** traditionally account for the majority of exports, BHEL is actively penetrating new markets in **Japan, West Asia, Africa, and Australia** to hedge against regional economic downturns. * **Capacity Expansion:** The company increased its **Authorized Share Capital** from **Rs. 25 crore** to **Rs. 50 crore** in **September 2024** to provide the headroom necessary for future industrial scaling. --- ### **Financial Performance & Capital Structure** BHEL has demonstrated resilience, maintaining steady turnover while improving bottom-line profitability through disciplined cost management. **Key Financial Indicators (Consolidated):** | Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **27,882.21** | **26,705.58** | **28,331.12** | | **EBITDA** | **2,842.00** | **2,535.00** | - | | **Profit After Tax (PAT)** | **771.33** | **653.35** | **650.63** | | **Domestic Sales** | - | **25,439.00** | **24,828.10** | | **Export Sales** | - | **1,234.02** | **3,494.54** | **Capital Raising & Deleveraging:** The company has utilized the **Rights Issue** route to strengthen its equity base and reduce high-cost debt: * **March 2026:** Raised funds at **Rs. 2.56** per share; **Rs. 6.78 crore** immediately deployed to settle **MSME creditors** and raw material suppliers. * **July 2024:** Raised **Rs. 47.96 crore** at **Rs. 6.26** per share for working capital and debt reduction. * **October 2023:** Allotted **1,69,11,111** shares at **Rs. 4.50** per share. * **Debt Profile:** Long-term debt was reduced by **Rs. 20.03 crore** in FY 2024-25. The **Debt-to-Equity ratio** stood at **1.17** as of March 2024. --- ### **Sustainability & Global Compliance Standards** BHEL integrates Environmental, Social, and Governance (ESG) principles into its core operations to meet the stringent requirements of international retail chains. * **Certifications:** The company is **GOTS** (Global Organic Textile Standard) certified for organic fiber processing and adheres to **SEDEX/SMETA** standards for ethical labor and environmental performance. * **Water & Waste Management:** Implementation of an **RO/ZLD (Zero Liquid Discharge) Plant** ensures sustainable water usage and zero hazardous discharge. * **Renewable Energy:** The company has installed a **490 kW** rooftop **Solar Power Plant** to reduce its carbon footprint and lower long-term energy overheads. --- ### **Credit Profile & Risk Governance** BHEL maintains a formal risk management framework to navigate the cyclical nature of the textile industry. **CRISIL Credit Ratings (as of May 2025):** | Instrument | Rating | Status | | :--- | :--- | :--- | | **Total Bank Loan Facilities** | **Rs. 125.91 Crore** | - | | **Long Term Rating** | **CRISIL BBB/Stable** | **Upgraded** | | **Short Term Rating** | **CRISIL A3+** | **Maintained** | **Key Risk Factors:** * **Commodity Price Risk:** High dependence on **cotton**, which is subject to climate-related supply shocks and price volatility. * **Geopolitical & Currency Risk:** Exposure to the **USD, Euro, and GBP**. Fluctuations in these currencies directly impact the competitiveness of the export segment. * **Regulatory Compliance:** The company has previously faced minor penalties from the **NSE/BSE** for administrative delays in SEBI filings (Regulation 31A). Management has since reinforced its secretarial compliance protocols. * **Labor Dynamics:** As a labor-intensive business with **428 permanent employees**, the company is sensitive to changes in the **Code on Social Security 2020** and rising skilled labor costs. --- ### **Future Growth Drivers** 1. **Domestic Consumption:** Leveraging India’s projected textile market growth to **US$ 35,000 crore** by **2030**, supported by a rising middle class. 2. **Product Diversification:** Active exploration of **allied textile products** and man-made fiber blends to broaden the portfolio. 3. **Government Incentives:** Strategic alignment with the **PLI Scheme** (Rs. 1,148 crore allocation) and the **Amended Technology Upgradation Fund Scheme (ATUFS)** to subsidize further modernization. 4. **Operational Efficiency:** Continued focus on **R&D** to improve yields, reduce wastage, and develop eco-friendly product lines that command premium pricing.