| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 3,688 | 3,866 | 3,720 | 2,572 | 3,469 | 3,283 | 3,587 | |
Growth YoY Revenue Growth YoY% | -5.9 | -15.1 | -3.6 | ||||
| 3,122 | 3,804 | 3,529 | 2,955 | 3,435 | 3,618 | 3,652 | |
| 566 | 62 | 191 | -384 | 34 | -335 | -64 | |
OPM OPM% | 15.3 | 1.6 | 5.1 | -14.9 | 1.0 | -10.2 | -1.8 |
| 69 | 286 | 182 | 470 | 70 | 557 | 136 | |
Interest Expense Interest ExpenseCr | 17 | 24 | 26 | 34 | 46 | 52 | 48 |
Depreciation DepreciationCr | 104 | 260 | 100 | 101 | 127 | 150 | 126 |
PBT PBTCr | 515 | 64 | 247 | -48 | -69 | 19 | -103 |
| 90 | -2 | 71 | 5 | -46 | -8 | -35 | |
| 425 | 67 | 177 | -53 | -23 | 27 | -68 | |
Growth YoY PAT Growth YoY% | -105.4 | -59.0 | -138.5 | ||||
NPM NPM% | 11.5 | 1.7 | 4.8 | -2.1 | -0.7 | 0.8 | -1.9 |
| 0.9 | 0.1 | 0.4 | -0.1 | -0.1 | 0.1 | -0.1 |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 3,688 | 3,866 | 3,720 | 2,572 | 3,469 | 3,283 | 3,587 | |
Growth YoY Revenue Growth YoY% | -5.9 | -15.1 | -3.6 | ||||
| 3,122 | 3,804 | 3,529 | 2,955 | 3,435 | 3,618 | 3,652 | |
| 566 | 62 | 191 | -384 | 34 | -335 | -64 | |
OPM OPM% | 15.3 | 1.6 | 5.1 | -14.9 | 1.0 | -10.2 | -1.8 |
| 69 | 286 | 182 | 470 | 70 | 557 | 136 | |
Interest Expense Interest ExpenseCr | 17 | 24 | 26 | 34 | 46 | 52 | 48 |
Depreciation DepreciationCr | 104 | 260 | 100 | 101 | 127 | 150 | 126 |
PBT PBTCr | 515 | 64 | 247 | -48 | -69 | 19 | -103 |
| 90 | -2 | 71 | 5 | -46 | -8 | -35 | |
| 425 | 67 | 177 | -53 | -23 | 27 | -68 | |
Growth YoY PAT Growth YoY% | -105.4 | -59.0 | -138.5 | ||||
NPM NPM% | 11.5 | 1.7 | 4.8 | -2.1 | -0.7 | 0.8 | -1.9 |
| 0.9 | 0.1 | 0.4 | -0.1 | -0.1 | 0.1 | -0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,567 | 10,128 | 12,624 | 14,246 | 15,917 | 13,645 | 12,911 |
Growth Revenue Growth% | 54.2 | 24.6 | 12.8 | 11.7 | -14.3 | ||
| 7,996 | 9,995 | 12,127 | 12,159 | 14,160 | 14,139 | 13,660 | |
| -1,429 | 133 | 497 | 2,087 | 1,757 | -494 | -750 | |
OPM OPM% | -21.8 | 1.3 | 3.9 | 14.7 | 11.0 | -3.6 | -5.8 |
| 182 | 452 | 395 | 407 | 599 | 1,279 | 1,233 | |
Interest Expense Interest ExpenseCr | 122 | 78 | 56 | 62 | 72 | 159 | 181 |
Depreciation DepreciationCr | 209 | 315 | 305 | 340 | 581 | 478 | 504 |
PBT PBTCr | -1,577 | 191 | 530 | 2,092 | 1,703 | 149 | -201 |
| -375 | 80 | -135 | 527 | 463 | 21 | -85 | |
PAT PATCr | -1,202 | 112 | 665 | 1,564 | 1,240 | 128 | -117 |
Growth PAT Growth% | 109.3 | 495.6 | 135.3 | -20.7 | -89.7 | ||
NPM NPM% | -18.3 | 1.1 | 5.3 | 11.0 | 7.8 | 0.9 | -0.9 |
| -258.2 | 24.0 | 1.4 | 3.4 | 2.7 | 0.3 | -0.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,567 | 10,128 | 12,624 | 14,246 | 15,917 | 13,645 | 12,911 |
Growth Revenue Growth% | 54.2 | 24.6 | 12.8 | 11.7 | -14.3 | ||
| 7,996 | 9,995 | 12,127 | 12,159 | 14,160 | 14,139 | 13,660 | |
| -1,429 | 133 | 497 | 2,087 | 1,757 | -494 | -750 | |
OPM OPM% | -21.8 | 1.3 | 3.9 | 14.7 | 11.0 | -3.6 | -5.8 |
| 182 | 452 | 395 | 407 | 599 | 1,279 | 1,233 | |
Interest Expense Interest ExpenseCr | 122 | 78 | 56 | 62 | 72 | 159 | 181 |
Depreciation DepreciationCr | 209 | 315 | 305 | 340 | 581 | 478 | 504 |
PBT PBTCr | -1,577 | 191 | 530 | 2,092 | 1,703 | 149 | -201 |
| -375 | 80 | -135 | 527 | 463 | 21 | -85 | |
PAT PATCr | -1,202 | 112 | 665 | 1,564 | 1,240 | 128 | -117 |
Growth PAT Growth% | 109.3 | 495.6 | 135.3 | -20.7 | -89.7 | ||
NPM NPM% | -18.3 | 1.1 | 5.3 | 11.0 | 7.8 | 0.9 | -0.9 |
| -258.2 | 24.0 | 1.4 | 3.4 | 2.7 | 0.3 | -0.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4,657 | 4,657 | 4,657 | 4,657 | 4,657 | 4,657 |
Reserves ReservesCr | -1,568 | -1,383 | -853 | 665 | 1,806 | 1,122 |
| 7,371 | 5,442 | 6,820 | 6,029 | 7,189 | 10,764 | |
| 1,969 | 2,450 | 2,689 | 3,377 | 3,632 | 4,043 | |
| 12,429 | 11,166 | 13,313 | 14,728 | 17,283 | 20,585 | |
| 6,879 | 5,377 | 6,559 | 7,285 | 8,541 | 10,030 | |
| 5,550 | 5,789 | 6,754 | 7,443 | 8,743 | 10,556 | |
| 12,429 | 11,166 | 13,313 | 14,728 | 17,283 | 20,585 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4,657 | 4,657 | 4,657 | 4,657 | 4,657 | 4,657 |
Reserves ReservesCr | -1,568 | -1,383 | -853 | 665 | 1,806 | 1,122 |
| 7,371 | 5,442 | 6,820 | 6,029 | 7,189 | 10,764 | |
| 1,969 | 2,450 | 2,689 | 3,377 | 3,632 | 4,043 | |
| 12,429 | 11,166 | 13,313 | 14,728 | 17,283 | 20,585 | |
| 6,879 | 5,377 | 6,559 | 7,285 | 8,541 | 10,030 | |
| 5,550 | 5,789 | 6,754 | 7,443 | 8,743 | 10,556 | |
| 12,429 | 11,166 | 13,313 | 14,728 | 17,283 | 20,585 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3,300 | 1,699 | 1,299 | 627 | -641 | |
| -582 | -1,706 | -1,484 | -823 | -310 | |
| -2,150 | -43 | -74 | 37 | 1,150 | |
Net Cash Flow Net Cash FlowCr | 569 | -50 | -259 | -159 | 200 |
Free Cash Flow Free Cash FlowCr | 2,656 | 692 | 112 | -138 | -1,239 |
CFO To PAT CFO To PAT% | 2,956.7 | 255.5 | 83.0 | 50.5 | -499.4 |
CFO To EBITDA CFO To EBITDA% | 2,489.4 | 341.9 | 62.2 | 35.7 | 129.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3,300 | 1,699 | 1,299 | 627 | -641 | |
| -582 | -1,706 | -1,484 | -823 | -310 | |
| -2,150 | -43 | -74 | 37 | 1,150 | |
Net Cash Flow Net Cash FlowCr | 569 | -50 | -259 | -159 | 200 |
Free Cash Flow Free Cash FlowCr | 2,656 | 692 | 112 | -138 | -1,239 |
CFO To PAT CFO To PAT% | 2,956.7 | 255.5 | 83.0 | 50.5 | -499.4 |
CFO To EBITDA CFO To EBITDA% | 2,489.4 | 341.9 | 62.2 | 35.7 | 129.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,943 | 15,051 | |||||
Price To Earnings Price To Earnings | 106.9 | ||||||
Price To Sales Price To Sales | 1.0 | 1.2 | |||||
Price To Book Price To Book | 2.4 | 2.6 | |||||
EV To EBITDA EV To EBITDA | -30.7 | -21.9 | |||||
GPM GPM% | 71.4 | 87.3 | 68.0 | 71.5 | 73.3 | 72.4 | 72.4 |
OPM OPM% | -21.8 | 1.3 | 3.9 | 14.7 | 11.0 | -3.6 | -5.8 |
NPM NPM% | -18.3 | 1.1 | 5.3 | 11.0 | 7.8 | 0.9 | -0.9 |
ROCE ROCE% | -28.3 | 8.2 | 14.6 | 38.8 | 26.5 | 3.8 | 3.8 |
ROE ROE% | -38.9 | 3.4 | 17.5 | 29.4 | 19.2 | 2.2 | 2.2 |
ROA ROA% | -9.7 | 1.0 | 5.0 | 10.6 | 7.2 | 0.6 | 0.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13,943 | 15,051 | |||||
Price To Earnings Price To Earnings | 106.9 | ||||||
Price To Sales Price To Sales | 1.0 | 1.2 | |||||
Price To Book Price To Book | 2.4 | 2.6 | |||||
EV To EBITDA EV To EBITDA | -30.7 | -21.9 | |||||
GPM GPM% | 71.4 | 87.3 | 68.0 | 71.5 | 73.3 | 72.4 | 72.4 |
OPM OPM% | -21.8 | 1.3 | 3.9 | 14.7 | 11.0 | -3.6 | -5.8 |
NPM NPM% | -18.3 | 1.1 | 5.3 | 11.0 | 7.8 | 0.9 | -0.9 |
ROCE ROCE% | -28.3 | 8.2 | 14.6 | 38.8 | 26.5 | 3.8 | 3.8 |
ROE ROE% | -38.9 | 3.4 | 17.5 | 29.4 | 19.2 | 2.2 | 2.2 |
ROA ROA% | -9.7 | 1.0 | 5.0 | 10.6 | 7.2 | 0.6 | 0.6 |
Documents — Bharat Coking Coal Ltd